Deutsche EuroShop AG
FSX:DEQ.DE
21.9 (EUR) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 26.79 | 32.71 | -106.467 | 31.112 | 10.531 | 26.547 | -43.248 | 18.42 | 21.643 | 24.542 | 15.875 | 7.263 | 14.485 | 22.322 | -146.184 | 23.772 | -157.339 | 28.034 | 18.751 | 27.104 | 26.831 | 39.405 | -2.758 | 26.883 | 24.907 | 30.363 | 49.084 | 29.016 | 28.726 | 27.507 | 149.585 | 23.499 | 23.807 | 24.866 | 235.703 | 23.916 | 24.344 | 25.319 | 107.954 | 23.127 | 23.754 | 22.591 | 93.832 | 35.435 | 21.66 | 20.116 | 72.546 | 12.814 | 16.035 | 16.543 | 53.368 | 7.699 | 16.373 | 15.956 | 43.512 | 12.332 | 13.171 | 12.802 | -4.109 | 8.018 | 6.091 | 24.367 |
Afschrijvingen & Amortisatie
| 0.033 | 0.034 | 0.042 | 0.026 | 0.021 | 0.034 | 0.038 | 0.039 | 0.063 | 0.015 | 0.092 | 0.016 | 0.026 | 0.037 | 0.036 | 0.036 | 0.036 | 0.036 | 0.039 | 0.041 | 0.044 | 0.045 | 0.015 | 0.015 | 0.014 | 0.014 | 0.013 | 0.015 | 0.013 | 0.015 | 0.016 | 0.019 | 0.017 | 0.02 | 0.019 | 0.022 | 0.023 | 0.022 | 0.019 | 0.019 | 0.019 | 0.019 | 0.026 | 0.012 | 0.016 | 0.011 | 0.011 | 0.01 | 0.009 | 0.01 | 0.011 | 0.011 | 0.008 | 0.006 | 0.007 | 0.005 | 0.006 | 0.006 | 0.005 | 0.006 | 0.006 | 0.006 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | -6.834 | 0 | 0 | 0 | -2.594 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0.467 | -2.833 | -12.492 | 3.793 | -5.062 | -4.163 | -0.714 | -0.053 | 2.949 | 1.118 | 3.888 | 11.568 | -4.624 | -9.624 | -11.565 | 14.004 | -19.814 | -0.436 | 2.617 | -3.695 | -1.912 | 3.222 | -5.489 | 2.519 | 1.626 | 1.153 | 1.728 | -1.781 | -0.482 | -0.063 | -1.775 | 0.222 | -1.9 | 0.303 | -0.249 | 0.216 | -0.619 | -0.631 | -1.194 | 2.157 | -1.42 | -0.051 | -10.787 | -0.018 | -4.276 | -15.336 | 6.145 | 2.078 | 1.315 | 9.013 | -3.492 | 6 | -14.443 | 162.67 | -153.519 | -22.553 | 11.133 | -1.345 | -1.015 | 31.037 | -36.611 | 5.482 |
Vorderingen
| 0 | 1.866 | -13.73 | 3.43 | -2.08 | 3.43 | -0.195 | -7.055 | 1.098 | 6.979 | -7.784 | 7.099 | -5.693 | -5.122 | -3.936 | 9.206 | -22.49 | 1.3 | -4.883 | -0.53 | -3.115 | 3.634 | -6.645 | 1.037 | 0.424 | 3.557 | -3.207 | -1.787 | 1.451 | 4.537 | -4.485 | -1.31 | 0.948 | 3.766 | -3.226 | -0.825 | 1.912 | 2.796 | -5.562 | -1.656 | 2.101 | 3.372 | -4.661 | 1.202 | 3.694 | -1.637 | -1.623 | -0.945 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0.467 | -2.833 | -12.492 | 0.363 | -2.982 | -7.593 | -0.519 | 7.002 | 1.851 | 1.118 | 3.888 | 11.568 | -4.624 | -9.624 | -7.629 | 4.798 | 2.676 | -1.736 | 7.5 | -3.164 | 1.258 | -0.384 | 1.156 | 1.482 | 1.202 | -2.404 | 2.799 | 0.006 | -1.962 | -2.435 | 2.71 | 1.532 | -2.848 | -3.463 | 2.192 | 1.041 | -2.531 | -3.427 | 4.368 | 3.813 | -3.521 | -3.423 | -6.126 | -1.22 | -7.97 | -13.699 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 16.202 | 12.756 | 125.858 | 15.178 | 38.533 | 20.665 | 79.438 | 14.721 | 12.093 | 9.561 | 21.024 | 28.562 | 18.158 | 1.198 | 185.523 | 4.412 | 178.175 | 12.362 | 23.522 | 17.453 | 15.172 | 1.567 | 42.184 | 12.333 | 14.821 | 10.602 | -6.455 | 9.48 | 9.617 | 9.591 | -110.755 | 9.793 | 13.144 | 10.102 | -198.036 | 7.593 | 8.179 | 7.929 | -69.864 | 7.831 | 8.728 | 9.107 | -51.499 | -8.146 | 10.373 | 7.977 | -50.413 | 13.912 | 10.738 | 10.613 | -23.857 | 14.825 | 6.819 | 7.467 | -23.799 | 5.631 | 3.835 | 4.609 | 22.086 | 7.149 | 9.166 | -9.554 |
Kasstroom uit Operationele Activiteiten
| 43.426 | 42.599 | 37.848 | 50.109 | 44.023 | 43.083 | 35.514 | 33.127 | 36.748 | 35.236 | 40.879 | 47.409 | 28.045 | 13.933 | 27.81 | 42.224 | 1.058 | 39.996 | 44.929 | 40.903 | 40.135 | 44.239 | 33.952 | 41.75 | 41.368 | 42.132 | 44.37 | 36.73 | 37.874 | 37.05 | 37.071 | 33.533 | 35.068 | 35.291 | 37.437 | 31.747 | 31.927 | 32.639 | 36.915 | 33.134 | 31.081 | 31.666 | 31.572 | 27.283 | 27.773 | 12.768 | 28.289 | 28.814 | 28.097 | 36.179 | 26.03 | 28.535 | 8.757 | 186.099 | -133.799 | -4.585 | 28.145 | 16.072 | 16.967 | 46.21 | -21.348 | 20.301 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.012 | -0.004 | -0.008 | -0.001 | 0.004 | -0.011 | -0.003 | -0.003 | 0 | -0.009 | -0.017 | -0.006 | -0.001 | -0.035 | -0.001 | -0.009 | -0.493 | -0.003 | -0.008 | -4.665 | -5.318 | -0.019 | -0.014 | -0.014 | -0.02 | -0.005 | -0.001 | -0.004 | -1.824 | -0.009 | 0 | -1.886 | -10.335 | -1.733 | -8.906 | -1.532 | -0.183 | -0.522 | -8.149 | -0.63 | -0.329 | -0.671 | 53.489 | -0.782 | -71.017 | -0.181 | -5.901 | -1.537 | -2.765 | -2.425 | -20.565 | -14.701 | -21.458 | -20.477 | -27.186 | 184.889 | -19.407 | -216.271 | 6.187 | -4.51 | -2.693 | -19.477 |
Netto Overnames
| 0 | 0 | 13.632 | -33.087 | -13.632 | -33.087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.136 | 0 | 0 | -201.573 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -59.502 | 0 | 0 | 0 | -176.25 | 0 | 0 | 0 | -117.948 | 8.338 | 0 | -156.713 | -4.118 | 8.7 | -4.934 | -204.381 | -15.362 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -10.283 | -6.162 | -20.218 | -6.933 | -9.246 | -7.084 | -16.587 | -12.479 | -6.917 | -3.5 | -9.769 | -5.853 | -1.863 | -1.247 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | -199.408 | 0 | 0 | 0 | 0 | 0 | 0 | -0.4 | -0.4 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | -0.184 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 40.02 | 0 | 7.084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | 0 | 0 | 0 | 0.192 | -0.193 | 0 | 2.82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.245 | 0 | 0 | 0.368 | 0 | 0 | 0.46 | 0.377 | 0.315 | 0 | 0 | 0.279 | 0.229 | 0 | 0 | 0 | 0 | -0.579 | 0.561 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | -6.166 | -20.234 | -6.933 | -9.242 | -7.084 | -16.59 | -12.47 | -6.917 | -3.5 | -9.763 | -5.859 | -1.863 | -1.247 | -6.159 | -2.857 | -0.493 | -5.054 | -7.401 | -4.665 | -5.318 | -1.921 | -11.551 | -4.183 | -3.774 | -1.354 | -4.01 | -2.365 | -0.029 | -1.399 | -82.583 | -2.079 | -10.335 | 1.087 | -6.094 | -2.327 | -3.122 | -0.4 | -9.779 | 1 | -0.329 | 33.574 | -59.502 | -0.988 | -60.052 | 0 | -10.377 | 0.46 | 0.404 | 0.315 | -1.106 | -8.064 | 0.279 | -8.109 | -0.145 | -205.794 | 0.195 | 0 | 0 | 0.561 | 0.018 | 0 |
Kasstroom uit Investeringsactiviteiten
| -10.295 | -6.166 | -6.594 | -6.934 | -9.242 | -40.182 | -16.59 | -12.482 | -6.917 | -3.509 | -9.78 | -5.865 | -1.864 | -1.282 | -6.16 | -2.866 | -0.493 | -5.057 | -7.409 | -4.665 | -5.318 | -1.94 | -11.565 | -4.197 | -3.794 | -1.359 | -5.976 | -2.369 | -1.853 | -200.816 | -82.391 | -2.079 | -10.335 | 1.087 | -8.906 | -1.532 | -0.583 | -0.922 | -8.149 | -0.63 | -0.329 | 33.574 | -5.993 | -1.77 | -70.649 | -0.181 | -192.712 | -1.077 | -2.361 | -2.11 | -139.619 | -14.427 | -21.179 | -176.961 | -31.449 | -20.905 | -19.212 | -216.271 | -9.754 | -3.949 | -2.675 | -19.477 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -96.772 | -2.157 | -46.194 | -1.352 | -3.85 | -6.92 | -2.781 | -14.017 | -3.797 | -2.106 | -3.847 | -3.626 | -4.241 | -34.544 | -3.539 | -4.747 | -4.047 | -4.354 | -7.98 | -12.689 | -5.641 | -0.898 | -10.418 | -5.288 | -4.375 | -4.198 | -9.33 | -5.06 | -59.61 | -33.83 | -32.503 | -32.69 | -3.179 | -5.362 | -11.311 | 0 | 0 | -5.822 | -31.036 | 0 | 0 | -44.054 | -22.888 | 0 | 0 | -84.535 | 0 | 0 | 0 | -3.835 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.812 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 61.981 | 0 | 75.801 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 163.587 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -3.821 | -2.995 | -2.408 | -2.286 | -3.146 | -2.264 | -1.871 | -1.887 | -4.805 | -1.879 | -4.46 | -1.528 | -0.491 | -0.038 | -3.626 | -0.131 | -0.354 | -3.403 | -3.52 | -3.51 | -5.323 | -3.461 | -3.285 | -3.316 | -4.83 | -3.235 | -3.639 | -3.727 | -5.498 | -3.723 | -3.838 | -3.791 | -5.934 | -3.775 | -3.386 | -3.357 | -4.975 | -3.359 | -3.007 | -3.006 | -4.937 | -3.022 | -2.779 | -2.78 | -3.948 | -2.778 | 0 | -0.72 | -1.314 | -6.581 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -149.081 | -191.161 | -191.161 | 0 | 0 | 0 | -61.784 | 0 | 0 | 0 | 0 | -2.471 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -92.675 | 0 | 0 | -89.586 | 0 | 0 | 0 | -81.767 | 0 | 0 | 0 | 0 | -72.826 | 0 | 0 | 0 | -70.129 | 0 | 0 | 0 | -67.432 | 0 | 0 | 0 | -64.735 | 0 | -20.942 | -20.942 | 0 | 0 | 0 | -18.268 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -3.433 | -2.303 | 39.65 | -191.179 | -0.019 | 20.74 | -0.022 | -75.826 | -3.821 | -2.131 | -3.878 | 1.597 | 2.565 | -0.022 | 38.283 | -0.022 | -0.023 | 7.394 | -0.2 | 14.275 | -92.675 | 2.5 | -3.285 | -89.586 | -4.83 | -3.235 | -3.639 | -71.647 | -5.498 | 293.587 | 80 | -32.69 | -46.005 | -3.775 | 35.632 | -43.314 | -33.868 | -3.359 | -3.007 | -37.773 | -12.953 | -3.022 | -2.779 | -56.688 | 39.637 | -2.778 | 264.716 | -10.095 | -12.327 | -16.591 | 92.282 | 2.252 | 4.052 | 3.293 | 168.01 | -1.119 | -44.612 | 241.594 | 15.822 | -31.882 | 29.65 | 10.761 |
Kasstroom uit Financieringsactiviteiten
| 89.493 | -156.561 | 24.232 | -194.817 | -7.015 | 66.617 | -4.674 | -77.713 | -8.626 | -4.01 | -8.338 | -3.557 | -2.167 | -34.604 | 31.118 | -4.9 | -4.424 | -0.363 | -11.7 | -1.924 | -103.639 | -1.859 | -13.703 | -98.19 | -9.205 | -7.433 | -12.969 | -80.434 | -65.108 | 256.034 | 43.659 | -36.481 | -51.939 | -9.137 | -14.697 | -46.671 | -38.843 | -9.181 | -34.043 | -40.779 | -17.89 | -47.076 | -25.667 | -59.468 | 35.689 | -87.313 | 243.774 | -31.037 | -12.327 | -20.426 | 92.282 | 2.252 | 4.052 | 3.293 | 168.01 | -1.119 | -44.612 | 241.594 | 7.01 | -31.882 | 29.65 | 10.761 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.771 | 0.146 | 10.632 | -1.435 | 0 | 0 | 0 | 0 | 0.296 | -0.801 | 0.108 | -0.09 | 0.097 | 0.162 | -0.305 | 0.376 | -2.372 | 0.45 | 0.646 | -1.242 |
Netto Kasstroomverandering
| 122.624 | -120.128 | 55.486 | -151.642 | 27.766 | 69.518 | 14.25 | -57.068 | 21.205 | 27.717 | 22.761 | 37.987 | 24.014 | -21.953 | 52.768 | 34.458 | -3.859 | 34.576 | 25.82 | 34.314 | -68.822 | 40.44 | 8.684 | -60.637 | 28.369 | 33.34 | 25.425 | -46.073 | -29.087 | 92.268 | -1.661 | -5.027 | -27.206 | 27.241 | 13.834 | -16.456 | -7.499 | 22.536 | -5.277 | -8.275 | 12.862 | 18.164 | -10.859 | -33.809 | 3.445 | -76.161 | 79.351 | -3.3 | 13.409 | 13.643 | -21.014 | 15.559 | -8.262 | 12.341 | 17.588 | -32.309 | -43.841 | 42.432 | 11.851 | 8.778 | 10.901 | 8.713 |
Kaspositie aan het Einde van de Periode
| 338.567 | 215.943 | 336.071 | 280.585 | 432.227 | 404.461 | 334.943 | 320.693 | 377.761 | 356.556 | 328.839 | 306.078 | 268.091 | 244.077 | 266.03 | 213.262 | 178.804 | 182.663 | 148.087 | 122.267 | 87.953 | 156.775 | 116.335 | 107.651 | 168.288 | 139.919 | 106.579 | 81.154 | 127.227 | 156.314 | 64.046 | 65.707 | 70.734 | 97.94 | 70.699 | 56.865 | 73.321 | 80.82 | 58.284 | 63.561 | 71.836 | 58.974 | 40.81 | 51.669 | 85.478 | 82.033 | 167.511 | 88.16 | 91.46 | 78.051 | 64.408 | 85.422 | 69.863 | 78.125 | 65.784 | 48.196 | 80.505 | 124.346 | 81.914 | 70.063 | 61.285 | 50.384 |