De Grey Mining Limited
ASX:DEG.AX
1.395 (AUD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -10.198 | -7.021 | -11.561 | -7.444 | -4.544 | -5.992 | -1.838 | -3.412 | -2.083 | -1.893 | -0.447 | -1.562 | 1.243 | -3.719 | -1.95 | -1.269 | -0.61 | -0.183 | -0.032 | -0.439 | 0.052 | -0.186 | -2.18 | -0.947 | -1.609 | -0.395 | -0.395 | -0.395 | -0.395 | -0.575 | -0.575 | -0.575 | -0.575 | -0.162 | -0.162 | -0.162 | -0.162 | -0.65 | -0.65 | -0.65 | -0.65 | -0.605 | -0.605 | -0.605 | -0.605 | -1.524 | -1.524 | -1.524 | -1.524 | -3.258 | -3.258 | -3.258 | -3.258 | -2.056 | -2.056 | -2.056 | -2.056 | -0.87 | -0.87 | -0.87 | -0.87 | -0.179 | -0.179 | -0.179 | -0.179 |
Afschrijvingen & Amortisatie
| 1.367 | 1.237 | 1.241 | 1.115 | 0.804 | 0.836 | 0.39 | 0.246 | 0.2 | 0.137 | 0.082 | 0.1 | 0.02 | 0.021 | 0.007 | 0.005 | 0.003 | 0.005 | 0.007 | 0.005 | 0.008 | 0.008 | 0.01 | 0.005 | 0.009 | 0.008 | 0.008 | 0.008 | 0.008 | 0.01 | 0.01 | 0.01 | 0.01 | 0.013 | 0.013 | 0.013 | 0.013 | 0.023 | 0.023 | 0.023 | 0.023 | 0.029 | 0.029 | 0.029 | 0.029 | 0.028 | 0.028 | 0.028 | 0.028 | 0.031 | 0.031 | 0.031 | 0.031 | 0.012 | 0.012 | 0.012 | 0.012 | 0.008 | 0.008 | 0.008 | 0.008 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | -4.655 | 0 | -1.966 | 0 | -1.398 | 0 | -1.094 | 0 | -0.544 | 0 | -0.796 | 0 | 0.029 | 0 | -0.03 | 0 | 0 | 0 | -0.06 | 0 | -0.096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 1.926 | 0.78 | 2.065 | 0.739 | 1.091 | 1.304 | 0.559 | 0.484 | 0.437 | 0.214 | 0.889 | 0.479 | 0.95 | 0.078 | 0.02 | 0.05 | 0.04 | 0 | 0 | 0.036 | 0.058 | 0 | 0.1 | 0 | 0.116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -4.861 | 0 | -0.26 | 0 | -0.913 | 0 | 0.058 | 0 | 0.257 | 0 | -0.345 | 0 | -0.154 | 0 | -0.049 | 0 | -0.01 | 0 | 0.019 | 0 | -0.015 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| -4.775 | 0 | 0.109 | 0 | -0.733 | 0 | 0.058 | 0 | 0.334 | 0 | -0.354 | 0 | -0.146 | 0 | -0.038 | 0 | -0.01 | 0 | 0.012 | 0 | 0.003 | 0 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.077 | 0 | 0.009 | 0 | -0.008 | 0 | -0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -0.086 | 0 | -0.369 | 0 | -0.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0 | -0.018 | 0 | 0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 7.311 | 1.203 | 6.511 | 2.282 | 4.076 | 1.821 | 0.258 | 1.521 | -7.32 | -5.791 | -3.492 | -4.407 | -6.018 | 0.493 | 0.469 | -0.299 | 0.257 | -0.052 | -0.336 | -0.033 | -0.029 | -0.266 | -0.071 | 0.058 | 0.184 | 0.074 | 0.074 | 0.074 | 0.074 | -0.015 | -0.015 | -0.015 | -0.015 | 0.031 | 0.031 | 0.031 | 0.031 | -0.007 | -0.007 | -0.007 | -0.007 | -0.62 | -0.62 | -0.62 | -0.62 | -0.07 | -0.07 | -0.07 | -0.07 | 2.951 | 2.951 | 2.951 | 2.951 | 1.64 | 1.64 | 1.64 | 1.64 | 0.617 | 0.617 | 0.617 | 0.617 | 0.179 | 0.179 | 0.179 | 0.179 |
Kasstroom uit Operationele Activiteiten
| -4.455 | -7.055 | -6.291 | -6.277 | -1.272 | -5.008 | -1.97 | -2.137 | -9.603 | -7.821 | -4.021 | -5.39 | -3.959 | -3.127 | -1.503 | -1.514 | -0.32 | -0.23 | -0.343 | -0.431 | 0.073 | -0.444 | -2.122 | -0.885 | -1.416 | -0.313 | -0.313 | -0.313 | -0.313 | -0.58 | -0.58 | -0.58 | -0.58 | -0.118 | -0.118 | -0.118 | -0.118 | -0.635 | -0.635 | -0.635 | -0.635 | -1.197 | -1.197 | -1.197 | -1.197 | -1.565 | -1.565 | -1.565 | -1.565 | -0.276 | -0.276 | -0.276 | -0.276 | -0.404 | -0.404 | -0.404 | -0.404 | -0.245 | -0.245 | -0.245 | -0.245 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -54.226 | -53.699 | -32.455 | -39.407 | -58.989 | -62.474 | -32.039 | -25.271 | -0.485 | -0.361 | 0.686 | -0.287 | 0.101 | -0.694 | 0.25 | -0.293 | -0.004 | 0 | 0 | 0 | 0 | 0 | -0.015 | -0.005 | -0.004 | -0.002 | -0.002 | -0.002 | -0.002 | -0.005 | -0.005 | -0.005 | -0.005 | -0.001 | -0.001 | -0.001 | -0.001 | -0.003 | -0.003 | -0.003 | -0.003 | -0.037 | -0.037 | -0.037 | -0.037 | -0.037 | -0.037 | -0.037 | -0.037 | -1.082 | -1.082 | -1.082 | -1.082 | -1.63 | -1.63 | -1.63 | -1.63 | -0.895 | -0.895 | -0.895 | -0.895 | -0.351 | -0.351 | -0.351 | -0.351 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | -0.037 | 0.037 | -0.392 | -9.75 | 0 | -0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -180.535 | 0 | -10 | 0 | 0 | 0 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.172 | 0.172 | 0.172 | 0.172 | 0.682 | 0.682 | 0.682 | 0.682 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -180.535 | 0 | -10 | 0 | 0 | 0 | -0.5 | 0.037 | 0 | 0 | -0.01 | 0.094 | -1.895 | 0 | -0.39 | 0 | 0 | 0 | 0.373 | 0 | 0.025 | 0 | 0.001 | -0.88 | 0 | -0.311 | -0.311 | -0.311 | -0.311 | -0.576 | -0.576 | -0.576 | -0.576 | -0.117 | -0.117 | -0.117 | -0.117 | -0.804 | -0.804 | -0.804 | -0.804 | -1.841 | -1.841 | -1.841 | -1.841 | -1.528 | -1.528 | -1.528 | -1.528 | 0.807 | 0.807 | 0.807 | 0.807 | 1.226 | 1.226 | 1.226 | 1.226 | 0.65 | 0.65 | 0.65 | 0.65 | 0.005 | 0.005 | 0.005 | 0.005 |
Kasstroom uit Investeringsactiviteiten
| -234.762 | -53.699 | -42.455 | -39.407 | -58.989 | -62.474 | -32.039 | -25.234 | -0.877 | -10.111 | -0.014 | -0.893 | -1.794 | -0.694 | -0.14 | -0.293 | -0.004 | 0 | 0.373 | 0 | 0.025 | 0 | -0.014 | -0.885 | -0.004 | -0.313 | -0.313 | -0.313 | -0.313 | -0.58 | -0.58 | -0.58 | -0.58 | -0.118 | -0.118 | -0.118 | -0.118 | -0.635 | -0.635 | -0.635 | -0.635 | -1.197 | -1.197 | -1.197 | -1.197 | -1.565 | -1.565 | -1.565 | -1.565 | -0.276 | -0.276 | -0.276 | -0.276 | -0.404 | -0.404 | -0.404 | -0.404 | -0.245 | -0.245 | -0.245 | -0.245 | -0.346 | -0.346 | -0.346 | -0.346 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | -0.281 | 0 | -0.229 | 0 | -0.163 | 0 | -0.066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.013 | -0.013 | -0.013 | -0.013 |
Uitgifte van Gewone Aandelen
| 583.465 | 291.059 | -0.012 | 144.123 | 0.844 | 119.805 | 1.059 | 103.236 | 30.786 | 24.911 | 0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.384 | 0.384 | 0.384 | 0.621 | 0.621 | 0.621 | 0.621 | 0.338 | 0.338 | 0.338 | 0.338 | 0 | 0 | 0 | 0 | 0.208 | 0.208 | 0.208 | 0.208 | 0.05 | 0.05 | 0.05 | 0.05 | 1.938 | 1.938 | 1.938 | 1.938 | 1.741 | 1.741 | 1.741 | 1.741 | 2.001 | 2.001 | 2.001 | 2.001 | 1.729 | 1.729 | 1.729 | 1.729 | 0.204 | 0.204 | 0.204 | 0.204 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.046 | -0.046 | -0.046 | -0.057 | -0.057 | -0.057 | -0.057 | -0.017 | -0.017 | -0.017 | -0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.067 | -0.067 | -0.067 | -0.067 | -0.118 | -0.118 | -0.118 | -0.118 | -0.052 | -0.052 | -0.052 | -0.052 | -0.087 | -0.087 | -0.087 | -0.087 | -0.012 | -0.012 | -0.012 | -0.012 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 583.124 | 291.059 | -0.254 | 144.123 | 0.645 | 119.805 | 1.006 | 103.236 | 30.698 | -0.368 | -0.151 | 10.64 | 0.747 | 8.968 | 1.694 | 1.556 | 0 | 1.518 | 0.089 | 0 | 0 | 0.662 | 1.204 | -1.223 | 0.148 | -0.878 | -0.878 | -0.878 | -0.878 | -0.901 | -0.901 | -0.901 | -0.901 | -0.118 | -0.118 | -0.118 | -0.118 | -0.842 | -0.842 | -0.842 | -0.842 | -1.246 | -1.246 | -1.246 | -1.246 | -3.436 | -3.436 | -3.436 | -3.436 | -1.899 | -1.899 | -1.899 | -1.899 | -2.353 | -2.353 | -2.353 | -2.353 | -1.887 | -1.887 | -1.887 | -1.887 | -0.526 | -0.526 | -0.526 | -0.526 |
Kasstroom uit Financieringsactiviteiten
| 583.124 | 290.778 | -0.254 | 143.895 | 0.645 | 119.641 | 1.006 | 103.171 | 30.685 | 24.543 | -0.133 | 10.64 | 0.747 | 8.968 | 1.694 | 1.556 | 0 | 1.518 | 0.089 | 0 | 0 | 0.662 | 1.204 | -0.885 | 0.148 | -0.313 | -0.313 | -0.313 | -0.313 | -0.58 | -0.58 | -0.58 | -0.58 | -0.118 | -0.118 | -0.118 | -0.118 | -0.635 | -0.635 | -0.635 | -0.635 | -1.197 | -1.197 | -1.197 | -1.197 | -1.565 | -1.565 | -1.565 | -1.565 | -0.276 | -0.276 | -0.276 | -0.276 | -0.404 | -0.404 | -0.404 | -0.404 | -0.245 | -0.245 | -0.245 | -0.245 | -0.346 | -0.346 | -0.346 | -0.346 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 112.705 | -112.705 | 63.494 | -63.494 | 70.95 | -70.95 | 28.153 | -28.153 | 1.335 | -1.29 | 1.148 | -1.148 | 1.007 | -1.007 | 1.208 | -1.208 | 0 | -0.242 | 0 | 0 | 0 | 0.022 | 2.108 | 0 | 1.2 | 1.2 | 1.2 | 1.2 | 1.488 | 1.488 | 1.488 | 1.488 | 0.234 | 0.234 | 0.234 | 0.234 | 1.648 | 1.648 | 1.648 | 1.648 | 3.096 | 3.096 | 3.096 | 3.096 | 5.027 | 5.027 | 5.027 | 5.027 | 1.093 | 1.093 | 1.093 | 1.093 | 1.127 | 1.127 | 1.127 | 1.127 | 1.237 | 1.237 | 1.237 | 1.237 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 524.443 | 230.024 | -49 | 98.211 | -59.616 | 52.16 | -33.003 | 75.8 | 20.206 | 7.947 | -4.169 | 5.504 | -6.153 | 6.153 | -0.956 | 0.956 | -1.531 | 1.288 | -0.122 | -0.431 | 0.098 | 0.218 | -1.088 | -0.545 | 0.543 | 0.261 | 0.261 | 0.261 | 0.261 | -0.253 | -0.253 | -0.253 | -0.253 | -0.118 | -0.118 | -0.118 | -0.118 | -0.256 | -0.256 | -0.256 | -0.256 | -0.494 | -0.494 | -0.494 | -0.494 | 0.331 | 0.331 | 0.331 | 0.331 | 0.265 | 0.265 | 0.265 | 0.265 | -0.085 | -0.085 | -0.085 | -0.085 | 0.502 | 0.502 | 0.502 | 0.502 | -0.517 | -0.517 | -0.517 | -0.517 |
Kaspositie aan het Einde van de Periode
| 867.172 | 342.729 | 112.705 | 161.705 | 63.494 | 123.11 | 70.95 | 103.952 | 28.153 | 7.947 | 1.335 | 5.504 | 0 | 6.153 | 0 | 0.956 | 0 | 1.531 | 0 | 0.122 | 0.553 | 0.455 | 0.059 | 0.059 | 1.148 | 0.605 | 0.605 | 0.605 | 0.605 | 0.344 | 0.344 | 0.344 | 0.344 | 0.597 | 0.597 | 0.597 | 0.597 | 0.716 | 0.716 | 0.716 | 0.716 | 0.972 | 0.972 | 0.972 | 0.972 | 1.466 | 1.466 | 1.466 | 1.466 | 1.136 | 1.136 | 1.136 | 1.136 | 0.87 | 0.87 | 0.87 | 0.87 | 0.955 | 0.955 | 0.955 | 0.955 | 0.453 | 0.453 | 0.453 | 0.453 |