De Grey Mining Limited
ASX:DEG.AX
1.395 (AUD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 867.172 | 112.705 | 63.494 | 70.95 | 28.153 | 1.335 | 1.148 | 1.007 | 1.208 | 0.242 | 0.553 | 0.237 | 2.418 | 1.376 | 2.389 | 2.862 | 3.888 | 5.865 | 4.542 | 3.48 | 3.819 | 1.813 |
Kortetermijnbeleggingen
| 180.535 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 867.172 | 112.705 | 63.494 | 70.95 | 28.153 | 1.335 | 1.148 | 1.007 | 1.208 | 0.242 | 0.553 | 0.237 | 2.418 | 1.376 | 2.389 | 2.862 | 3.888 | 5.865 | 4.542 | 3.48 | 3.819 | 1.813 |
Nettovorderingen
| 10.596 | 1.763 | 1.878 | 1.503 | 0.428 | 0.36 | 0.004 | 0.003 | 0.004 | 0.004 | 0.011 | 0.029 | 0.025 | 0.046 | 0.075 | 0.023 | 0.075 | 0.051 | 0.05 | 0.515 | 0.068 | 0.068 |
Voorraad
| 0.192 | 0.179 | 0.279 | 0.207 | 0.088 | 0.011 | 0.02 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.026 |
Overige vlottende activa
| 2.77 | 1.938 | 1.309 | 0.925 | 0.002 | 0.405 | 0.284 | 0.139 | 0.027 | 0.017 | 0.029 | 0.037 | 0.04 | 0.04 | 0.024 | 0.011 | 0.052 | 0.081 | 0.058 | 0.061 | 0.056 | 0.026 |
Totaal vlottende activa
| 880.729 | 116.586 | 66.96 | 73.585 | 28.671 | 2.111 | 1.455 | 1.162 | 1.238 | 0.264 | 0.594 | 0.303 | 2.484 | 1.462 | 2.488 | 2.897 | 4.015 | 5.997 | 4.649 | 4.056 | 3.943 | 1.88 |
Niet-vlottende activa: | ||||||||||||||||||||||
Materiële vaste activa, netto
| 45.174 | 12.663 | 10.659 | 8.805 | 1.955 | 31.404 | 22.674 | 1.039 | 0.026 | 0.031 | 0.05 | 0.071 | 0.079 | 0.123 | 0.143 | 0.194 | 0.34 | 0.353 | 0.368 | 7.446 | 7.624 | 6.044 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 3.527 | 8.644 | 0.025 | 0.112 | 0.201 | 0.115 | 0.2 | 0 | 0 | 0.075 | 0.075 | 0 | 0 | 0 | 0 | 0 | 2.049 | 1.518 | 0.051 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 30.443 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 385.179 | 307.71 | 233.964 | 114.403 | 48.938 | -31.52 | -22.874 | -1.039 | -0.026 | -0.106 | -0.125 | -0.071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 433.88 | 329.017 | 244.647 | 153.763 | 51.095 | 31.52 | 22.874 | 1.039 | 0.026 | 0.106 | 0.125 | 0.071 | 0.079 | 0.123 | 0.143 | 0.194 | 2.389 | 1.871 | 0.419 | 7.446 | 7.624 | 6.044 |
Totaal activa
| 1,314.61 | 445.602 | 311.608 | 227.348 | 79.765 | 33.63 | 24.329 | 2.2 | 1.264 | 0.369 | 0.719 | 0.374 | 2.564 | 1.585 | 2.632 | 3.09 | 6.404 | 7.868 | 5.068 | 11.502 | 11.567 | 7.924 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||
Crediteuren
| 7.256 | 14.355 | 16.803 | 15.951 | 2.799 | 1.155 | 1.26 | 0.942 | 0.141 | 0.062 | 0.024 | 0.15 | 0.123 | 0.074 | 0.045 | 0.033 | 0.16 | 0.122 | 0.337 | 0.1 | 0.28 | 0.141 |
Kortlopende schulden
| 0.747 | 0.512 | 0.421 | 0.353 | 0.116 | -12.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 12.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 20.859 | 11.137 | 2.36 | 2.005 | 0.196 | 12.862 | 0.773 | 0.082 | 0.049 | 0.026 | 0.091 | 0.142 | 0.154 | 0.169 | 0.45 | 0.272 | 0.319 | 0.849 | 0.745 | 0.959 | 0.416 | 0 |
Totaal kortlopende verplichtingen
| 28.862 | 26.004 | 19.584 | 18.309 | 3.111 | 14.016 | 2.033 | 1.024 | 0.19 | 0.088 | 0.116 | 0.292 | 0.277 | 0.243 | 0.495 | 0.305 | 0.478 | 0.971 | 1.083 | 1.06 | 0.695 | 0.141 |
Langlopende verplichtingen: | ||||||||||||||||||||||
Langetermijnschulden
| 7.37 | 1.173 | 1.474 | 1.871 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 30.443 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 2.424 | 2.368 | 2.408 | 1.088 | 1.022 | 0 | 12.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 9.795 | 3.541 | 3.882 | 33.401 | 1.422 | 0 | 12.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 38.656 | 29.545 | 23.466 | 51.71 | 4.533 | 14.016 | 14.733 | 1.024 | 0.19 | 0.088 | 0.116 | 0.292 | 0.277 | 0.243 | 0.495 | 0.305 | 0.478 | 0.971 | 1.083 | 1.06 | 0.695 | 0.141 |
Eigen vermogen: | ||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,377.486 | 503.076 | 356.707 | 235.892 | 130.713 | 70.788 | 59.465 | 49.108 | 45.838 | 44.344 | 44.23 | 43.55 | 42.198 | 39.939 | 38.656 | 38.656 | 37.782 | 37.584 | 30.03 | 23.535 | 15.74 | 9.172 |
Ingehouden winsten
| -108.356 | -91.136 | -72.131 | -61.594 | -56.344 | -52.589 | -50.579 | -48.103 | -44.884 | -44.297 | -43.923 | -44.188 | -40.398 | -38.955 | -36.941 | -36.292 | -33.82 | -32.271 | -26.175 | -13.093 | -4.868 | -1.388 |
Overige gereserveerde algehele resultaten
| 6.823 | 4.117 | 3.565 | 1.339 | 0.863 | 1.415 | 0.711 | 0.171 | 0.121 | 0.235 | 0.297 | 0.72 | 0.487 | 0.357 | 0.422 | 0.422 | 1.964 | 1.584 | 0.13 | 0 | 0 | -0.031 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.031 |
Totaal eigen vermogen van aandeelhouders
| 1,275.954 | 416.057 | 288.141 | 175.637 | 75.232 | 19.614 | 9.597 | 1.176 | 1.075 | 0.281 | 0.603 | 0.083 | 2.286 | 1.341 | 2.137 | 2.785 | 5.926 | 6.897 | 3.985 | 10.442 | 10.872 | 7.784 |
Totaal eigen vermogen
| 1,275.954 | 416.057 | 288.141 | 175.637 | 75.232 | 19.614 | 9.597 | 1.176 | 1.075 | 0.281 | 0.603 | 0.083 | 2.286 | 1.341 | 2.137 | 2.785 | 5.926 | 6.897 | 3.985 | 10.442 | 10.872 | 7.784 |
Totaal passiva en aandeelhoudersvermogen
| 1,314.61 | 445.602 | 311.608 | 227.348 | 79.765 | 33.63 | 24.329 | 2.2 | 1.264 | 0.369 | 0.719 | 0.374 | 2.564 | 1.585 | 2.632 | 3.09 | 6.404 | 7.868 | 5.068 | 11.502 | 11.567 | 7.924 |