Dedicare AB (publ)
SSE:DEDI.ST
99.7 (SEK) • At close February 20, 2024
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||
Nettowinst
| 148.371 | 135.912 | 87.781 | 43.822 | 35.305 | 50.227 | 77.455 | 69.511 | 39.394 | 34.959 | 16.617 | 32.277 | 15.434 | 20.766 | 25.173 | 21.512 |
Afschrijvingen & Amortisatie
| 24.392 | 20.208 | 13.441 | 11.499 | 6.442 | 1.154 | 0.891 | 1.189 | 1.05 | 0.604 | 1.005 | 0.899 | 0.449 | 0.301 | 0.282 | 0.159 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 28.99 | -24.81 | -23.818 | -3.616 | 22.288 | -18.156 | 17.552 | -26.578 | -22.716 | 9.678 | -11.367 | 6.586 | 20.526 | -13.778 | -17.18 | -2.31 |
Vorderingen
| 36.944 | -98.869 | -89.183 | -20.643 | 5.928 | -10.78 | 8.372 | -42.072 | -21.318 | 6.308 | -0.027 | -3.395 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| -9.976 | 8.388 | 4.054 | -2.105 | 1.78 | -1.112 | 0.027 | 0.234 | 1.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 2.022 | 65.671 | 61.311 | 19.132 | 14.58 | -6.264 | 9.153 | 15.26 | -2.648 | 8.51 | -8.378 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -56.358 | -25.973 | -7.817 | -11.6 | -17.081 | -14.569 | -13.733 | -8.95 | -2.832 | -3.526 | -11.314 | -7.119 | -6.122 | -6.784 | -6.446 | -1.912 |
Kasstroom uit Operationele Activiteiten
| 145.395 | 105.337 | 69.587 | 40.105 | 46.954 | 18.656 | 82.165 | 35.172 | 14.896 | 41.715 | -5.059 | 32.643 | 30.287 | 0.505 | 1.829 | 17.449 |
Investeringsactiviteiten: | ||||||||||||||||
Investeringen in Materiële Vaste Activa
| -4.54 | -5.363 | -2.288 | -2.567 | -1.735 | -4.597 | -0.328 | -0.621 | -2.387 | -1.224 | -0.841 | -0.995 | -0.404 | -0.156 | -0.518 | -0.214 |
Netto Overnames
| -5.133 | -27.111 | 0 | -23.901 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | -12.26 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -2.457 | -36.139 | -1.776 | -2.15 | 0.001 | -1.41 | 0 | -0.099 | 30.002 | 14.482 | -0.182 | -3 | 22.98 | 2.07 | -13.455 | -9.318 |
Kasstroom uit Investeringsactiviteiten
| -9.673 | -68.613 | -2.288 | -26.468 | -1.734 | -4.597 | -0.328 | -0.621 | -2.387 | -1.224 | -0.841 | -3.995 | 10.316 | 1.914 | -13.973 | -9.532 |
Financieringsactiviteiten: | ||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| -0.056 | -0.106 | 0.378 | 0 | 0 | 0 | 1.458 | 0 | 2.575 | 0 | 0 | 0.292 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0.056 | 0.106 | -6.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -57.376 | -38.08 | -23.488 | 0 | -36.222 | -45.277 | -72.437 | -35.962 | -21.577 | -9.809 | -12.485 | -8.918 | -40 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -10.714 | 19.701 | -0.581 | 31.039 | -4.918 | -4.3 | 1.458 | 0 | 2.575 | 0 | 0 | -3.608 | 11 | 0 | 3.491 | 0.328 |
Kasstroom uit Financieringsactiviteiten
| -81.829 | -30.069 | -36.74 | 25.8 | -41.14 | -49.577 | -70.979 | -35.962 | -19.002 | -12.034 | -16.385 | -12.526 | -29.975 | 0 | 3.491 | 0.328 |
Overige Informatie: | ||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -9.541 | 3.716 | 1.579 | -1.842 | 0.371 | 0.038 | -0.833 | 2.009 | -1.626 | -0.061 | 0.729 | 0.045 | -0.408 | -0.731 | 1.503 | -0.863 |
Netto Kasstroomverandering
| 44.352 | 10.371 | 32.138 | 37.594 | 4.45 | -35.479 | 10.025 | 0.598 | 21.883 | 48.57 | -21.556 | 16.167 | 10.22 | 1.688 | -7.15 | 7.382 |
Kaspositie aan het Einde van de Periode
| 187.149 | 142.797 | 132.426 | 100.288 | 62.694 | 58.244 | 93.723 | 83.698 | 83.1 | 61.217 | 12.647 | 34.203 | 18.036 | 7.816 | 6.128 | 13.278 |