Dedicare AB (publ)

SSE:DEDI.ST

99.7 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) SEK.

2023202220212020201920182017201620152014201320122011201020092008
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 187.149142.797132.426100.28862.69458.24493.72383.69883.161.21712.64734.20318.0367.8166.12813.278
Kortetermijnbeleggingen 0000000000000000
Liquide middelen en kortetermijnbeleggingen 187.149142.797132.426100.28862.69458.24493.72383.69883.161.21712.64734.20318.0367.8166.12813.278
Nettovorderingen 330.673379.531259.481176.547143.123137.735127.841136.21354.3667.08969.72969.7020000
Voorraad 0006.7760-137.73503.348-54.36-67.0890-69.7020000
Overige vlottende activa 14.77113.8318.558-0.0011.852141.78131.138-0.00197.52790.1110.02685.33677.08573.88154.56948.759
Totaal vlottende activa 532.593536.159400.465283.61207.669200.024224.861223.258180.627151.328108.93119.53995.12181.69760.69762.037
Niet-vlottende activa:
Materiële vaste activa, netto 24.08330.25912.59613.85516.9443.4611.2981.5871.5580.8681.4561.2350.7060.6190.7720.551
Goodwill 116.898112.2761.71360.1897.3336.236.0686.4355.8066.47118.52419.3480000
Immateriële activa 48.30158.81816.85521.1812.8811.7680.6690.9961.5390.9411.1751.6230000
Goodwill en immateriële activa 165.199171.08878.56881.3710.2147.9986.7377.4317.3457.41219.69920.97121.297.1697.756.862
Langetermijnbeleggingen 0004.304.3-0.134-0.006-0.38-0.132-0.06600-7.169-7.75-6.862
Belastingvorderingen 0.4240.3861.4441.4710.0350.0360.1340.0060.380.1320.066001.2672.8613.889
Overige niet-vlottende activa 5.0244.7924.7880.0024.30700.1340.0060.380.1320.066-22.206030.14932.818.457
Totaal niet-vlottende activa 194.73206.52597.396100.99831.515.7958.1699.0249.2838.41221.22122.20621.99632.03536.43322.897
Totaal activa 727.323742.684497.861384.608239.169215.819233.03232.282189.91159.74130.125141.745117.117113.73297.1384.934
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 5.99317.4876.8332.7784.8833.1034.3154.4224.0542.8614.3337.9757.6397.9115.765.928
Kortlopende schulden 57.34223.72113.32512.574.422-15.03600002.2253.93.9009.232
Belastingschulden 101.07251.18334.15942.04932.68728.28126.16325.06919.71916.6343.8345.8270.542.7554.8674.872
Uitgestelde opbrengsten 306.4640226.122152.59715.49715.03600003.83475.18649.5750030.435
Overige kortlopende verplichtingen 1.871323.5470.0090.01100.425110.261109.18399.46379.83688.4970.260.00613.34643.9642.68910.137
Totaal kortlopende verplichtingen 371.67364.755246.289167.955125.227113.364113.498103.88583.8991.35180.65287.06774.4651.87148.44955.732
Langlopende verplichtingen:
Langetermijnschulden 30.62292.29220.22528.34810.1550000002.2256.125000
Uitgestelde opbrengsten niet-vlottend 0000-10.6990000002.2250000
Uitgestelde belastingverplichtingen niet-vlottend 11.95618.15910.69213.97210.69910.89210.0726.7064.2782.3011.3691.0570001.09
Overige niet-vlottende verplichtingen 3.1414.92142.16238.9110.699-10.89200000-2.2250000
Totaal niet-vlottende verplichtingen 45.719115.37273.07981.2320.85410.89210.0726.7064.2782.3011.3693.2826.125001.09
Totaal passiva 417.389480.127319.368249.185146.081113.364123.57110.59188.16893.65282.02190.34980.58551.87148.44956.822
Eigen vermogen:
Preferente aandelen 10.5744.98213.91414.5315.5980.0826.0564.69304.3483.54800000
Gewone aandelen 4.7814.7814.6984.6984.5284.5284.5284.4954.4954.4594.4594.4594.4590.10.10.1
Ingehouden winsten 287.082234.056170.839128.76492.797.927109.53121.889104.91365.97747.19346.4132.61661.54146.8428.779
Overige gereserveerde algehele resultaten -10.574-4.982-13.914-14.531-5.598-6.068-6.056-4.6934.495-4.348-3.54800000
Overige totale aandeelhoudersvermogen 18.07123.722.9561.961-4.145.986-4.598-4.693-12.161-4.348-3.5480.527-0.5430.221.741-0.767
Totaal eigen vermogen van aandeelhouders 309.934262.557178.493135.42393.088102.455109.46121.691101.74266.08848.10451.39636.53261.86148.68128.112
Totaal eigen vermogen 309.934262.557178.493135.42393.088102.455109.46121.691101.74266.08848.10451.39636.53261.86148.68128.112
Totaal passiva en aandeelhoudersvermogen 727.323742.684497.861384.608239.169215.819233.03232.282189.91159.74130.125141.745117.117113.73297.1384.934