Danieli & C. Officine Meccaniche S.p.A.
MIL:DANR.MI
23.85 (EUR) • At close April 22, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 3,911.52 | 3,472.416 | 3,040.347 | 2,383.642 | 2,711.885 | 2,614.88 | 2,632.228 | 3,309.919 | 2,756.344 | 3,055.457 | 3,032.813 | 2,368.622 | 3,078.929 | 2,283.694 | 2,018.173 | 3,115.171 | 2,411.492 | 2,002.319 | 1,495.02 |
Kosten van de omzet
| 3,009.286 | 2,841.435 | 2,269.606 | 1,668.246 | 1,913.642 | 1,860.929 | 1,932.851 | 2,556.556 | 1,966.333 | 2,208.247 | 2,253.715 | 1,014.126 | 1,686.959 | 1,283.775 | 1,951.713 | 1,834.956 | 1,480.727 | 1,173.028 | 821.79 |
Brutowinst
| 902.234 | 630.981 | 770.741 | 715.396 | 798.243 | 753.951 | 699.377 | 753.363 | 790.011 | 847.21 | 779.098 | 1,354.496 | 1,391.97 | 999.919 | 66.46 | 1,280.215 | 930.765 | 829.291 | 673.23 |
Brutowinstmarge
| 0.231 | 0.182 | 0.254 | 0.3 | 0.294 | 0.288 | 0.266 | 0.228 | 0.287 | 0.277 | 0.257 | 0.572 | 0.452 | 0.438 | 0.033 | 0.411 | 0.386 | 0.414 | 0.45 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 25.227 | 31.247 | 20.869 | 32.352 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 712.737 | 693.037 | 52.168 | 55.081 | 55.644 | 60.487 | 63.4 | 50.441 | 29.456 | 48.02 | 47.243 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 2.604 | 1.545 | 0.354 | 1.49 | 2.81 | 3.855 | 3.988 | 3.794 | 3.215 | 2.574 | 3.204 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 715.341 | 694.582 | 52.522 | 56.571 | 58.454 | 64.342 | 67.388 | 54.235 | 32.671 | 50.594 | 50.447 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| -49.286 | -25.892 | 42.077 | 60.78 | 107.103 | 76.353 | 53.429 | 69.803 | 0 | 0 | 0 | 0 | -0.832 | 0.999 | 0.947 | -5.831 | -4.167 | -11.601 | 11.217 |
Bedrijfskosten
| 764.627 | 673.855 | 175.851 | 621.369 | 657.734 | 627.315 | 592.839 | 618.311 | 625.515 | 610.712 | 578.129 | 1,143.703 | 1,095.836 | 775.788 | -63.295 | 1,065.351 | 795.358 | 737.628 | 592.36 |
Bedrijfsresultaat
| 137.607 | 209.564 | 143.878 | 91.613 | 101.51 | 103.942 | 70.286 | 90.244 | 150.172 | 210.733 | 182.402 | 210.793 | 296.134 | 224.131 | 144.53 | 201.893 | 135.407 | 91.663 | 80.87 |
Bedrijfsresultaat ratio
| 0.035 | 0.06 | 0.047 | 0.038 | 0.037 | 0.04 | 0.027 | 0.027 | 0.054 | 0.069 | 0.06 | 0.089 | 0.096 | 0.098 | 0.072 | 0.065 | 0.056 | 0.046 | 0.054 |
Totaal overige inkomsten en kosten netto
| 161.175 | 86.225 | -11.042 | 9.446 | 4.033 | -19.059 | -7.22 | 15.403 | 110.695 | -6.004 | 25.937 | 53.981 | -31.454 | 18.023 | 24.915 | 2.08 | 5.966 | -18.366 | -25.161 |
Inkomen voor belasting
| 298.782 | 295.789 | 132.836 | 101.059 | 105.543 | 84.883 | 63.066 | 105.647 | 260.867 | 204.729 | 208.339 | 264.774 | 264.68 | 242.154 | 169.445 | 203.973 | 141.373 | 73.297 | 55.709 |
Inkomen voor belasting ratio
| 0.076 | 0.085 | 0.044 | 0.042 | 0.039 | 0.032 | 0.024 | 0.032 | 0.095 | 0.067 | 0.069 | 0.112 | 0.086 | 0.106 | 0.084 | 0.065 | 0.059 | 0.037 | 0.037 |
Belastingkosten
| 55.865 | 68.145 | 34.866 | 22.256 | 38.783 | 26.896 | 12.9 | 17.648 | 99.129 | 51.152 | 45.174 | 91.698 | 73.883 | 40.556 | 33.817 | 56.83 | 67.451 | 25.581 | 20.043 |
Nettowinst
| 243.642 | 218.715 | 80.189 | 62.886 | 67.016 | 58.374 | 50.54 | 88.305 | 161.801 | 153.456 | 162.521 | 173.076 | 191.629 | 201.598 | 135.628 | 147.143 | 73.922 | 47.716 | 35.666 |
Nettowinstmarge
| 0.062 | 0.063 | 0.026 | 0.026 | 0.025 | 0.022 | 0.019 | 0.027 | 0.059 | 0.05 | 0.054 | 0.073 | 0.062 | 0.088 | 0.067 | 0.047 | 0.031 | 0.024 | 0.024 |
WPA (Winst Per Aandeel)
| 3.29 | 2.95 | 1.08 | 0.85 | 0.9 | 0.78 | 0.68 | 1.19 | 2.17 | 2.06 | 2.2 | 2.26 | 2.49 | 2.62 | 1.74 | 1.88 | 0.93 | 0.59 | 0.44 |
Verwaterde WPA
| 3.29 | 2.95 | 1.08 | 0.85 | 0.9 | 0.78 | 0.68 | 1.19 | 2.17 | 2.06 | 2.2 | 2.26 | 2.49 | 2.62 | 1.74 | 1.88 | 0.93 | 0.59 | 0.44 |
EBITDA
| 255.769 | 437.487 | 235.157 | 201.57 | 270.02 | 211.991 | 199.368 | 248.991 | 375.588 | 329.843 | 327.896 | 341.303 | 391.983 | 336.834 | 282.643 | 309.956 | 226.952 | 156.785 | 175.007 |
EBITDA ratio
| 0.065 | 0.126 | 0.077 | 0.085 | 0.1 | 0.081 | 0.076 | 0.075 | 0.136 | 0.108 | 0.108 | 0.144 | 0.127 | 0.147 | 0.14 | 0.099 | 0.094 | 0.078 | 0.117 |