Danieli & C. Officine Meccaniche S.p.A.

MIL:DANR.MI

23.85 (EUR) • At close April 22, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) EUR.

2022202120202019201820172016201520142013201220112010200920082007200620052004
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 1,749.6331,516.0771,072.869990.4411,102.883927.1851,078.5131,389.5271,359.2571,303.7851,647.1611,455.7811,379.8891,337.121,185.6221,004.014516.298554.451652.528
Kortetermijnbeleggingen 462.069550.19591.014581.015548.574427.24557.14456.121340.588337.022197.822272.702271.871000077.39103.725
Liquide middelen en kortetermijnbeleggingen 2,211.7022,066.2671,663.8831,571.4561,651.4571,354.4251,635.6531,845.6481,699.8451,640.8071,844.9831,728.4831,651.761,337.121,185.6221,004.014516.298631.841756.253
Nettovorderingen 1,351.5351,484.3581,031.9231,192.9921,337.6911,207.6251,091.241,420.0951,096.461,161.3841,214.71900000000
Voorraad 1,640.475674.4461,380.241,091.4811,030.914922.992873.246826.526961.0141,027.0651,027.6291,033.451866.201954.6731,027.7511,020.123803.675575.754436.436
Overige vlottende activa 122.088638.14490.3790.0020.00243.86741.62238.986147.527116.494108.20700000000
Totaal vlottende activa 5,325.84,863.2154,190.9833,855.9314,020.0643,579.0693,654.4324,149.3923,991.7424,029.0634,297.5294,187.3453,919.5563,656.9793,546.8343,307.8182,389.9791,967.671,763.32
Niet-vlottende activa:
Materiële vaste activa, netto 1,006.5271,011.971996.422952.783835.23865.253908.74905.609908.054779.005734.975666.274610.086621.781595.797536.76433.598315.395289.231
Goodwill 4.5377.9377.9287.7337.7677.7897.8047.6585.2174.9436.88500000000
Immateriële activa 44.84333.28530.03232.34635.74456.22666.61158.42941.76744.66152.77948.76118.62117.03814.22513.11210.6958.51410.472
Goodwill en immateriële activa 49.3841.22237.9640.07943.51164.01574.41566.08746.98449.60459.66448.76118.62117.03814.22513.11210.6958.51410.472
Langetermijnbeleggingen 114.224-522.805-566.399-565.228-536.444-416.312-547.001-448.992-332.892-310.377-172.67-245.378-244.57900006.195-22.245
Belastingvorderingen 109.512101.95876.06776.07878.59375.7664.17959.40959.10269.61865.08765.35870.09778.27665.89528.41628.78928.79831.111
Overige niet-vlottende activa -64.507667716.44715.587629.98520.149657.106601.552483.779505.119333.193377.571391.618123.053160.89599.681185.553125.726147.6
Totaal niet-vlottende activa 1,215.1361,299.3461,260.491,219.2991,050.871,108.8651,157.4391,183.6651,165.0271,092.9691,020.249912.586845.843840.148836.812677.969658.635484.628456.169
Totaal activa 6,540.9366,162.5615,451.4725,075.235,070.9344,687.9344,811.8715,333.0575,156.7695,122.0325,317.7785,099.9314,765.3994,497.1274,383.6463,985.7873,048.6142,452.2982,219.489
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 1,410.0781,330.2841,075.9531,091.861,113.181946.609939.1361,739.0571,741.4551,949.0531,881.2492,460.9082,404.2462,563.9412,630.1292,565.0731,868.5281,414.21907.649
Kortlopende schulden 58.922407.824240.289355.571233.536158.009362.147163.983150.238190.472256.226153.462168.421197.357137.609223.506160.791135.371207.397
Belastingschulden 57.46469.37638.90533.33136.58341.99225.99136.78829.36234.68928.10743.27735.834.99846.47947.52738.55123.62510.301
Uitgestelde opbrengsten 1,679.876934.56667.15618.118775.444646.0171,026.173997.17948.939964.271,301.98243.27735.834.99846.47947.52738.55123.62510.301
Overige kortlopende verplichtingen 624.2761,001.3031,003.204753.558670.403664.952416.3568.69613.42412.99112.317648.015486.786228.153276.66378.81261.30286.355108.739
Totaal kortlopende verplichtingen 3,773.1523,673.9712,986.5962,819.1072,792.5642,415.5872,743.8122,908.9062,854.0563,116.7863,451.7743,305.6623,095.2533,024.4493,090.882,914.9182,129.1721,659.5611,234.086
Langlopende verplichtingen:
Langetermijnschulden 228.363153.289344.97246.142299.428337.66159.006410.007314.703202.497183.05224.069207.535133.934139.198132.12391.04755.491327.301
Uitgestelde opbrengsten niet-vlottend -1.4680.39777.74350.73750.12444.12844.2207.052250.113232.24235.308258.122262.04294.89307.626212.816198.595162.202121.017
Uitgestelde belastingverplichtingen niet-vlottend 27.80631.72717.46920.88929.56134.19536.41929.91624.03222.02419.9419.47914.12315.30416.01615.83528.50118.73928.352
Overige niet-vlottende verplichtingen 105.3710.1818.3481.7260.0683.34810.6060.0180.1210.0890.440.4860.5520.2360.1990.6851.9270.1050.113
Totaal niet-vlottende verplichtingen 360.08265.594448.53319.494379.181419.331250.231646.993588.969456.85438.738502.156484.25444.364463.039361.459320.07236.537476.783
Totaal passiva 4,133.2323,939.5653,435.1263,138.6013,171.7452,834.9182,994.0433,555.8993,443.0253,573.6363,890.5123,807.8183,579.5033,468.8133,553.9193,276.3772,449.2421,896.0981,710.869
Eigen vermogen:
Preferente aandelen 0000000000000000000
Gewone aandelen 81.30581.30581.30581.30581.30581.30581.30581.30581.30581.30581.30581.30581.30581.30581.30581.30581.30581.30581.305
Ingehouden winsten 1,619.33218.71680.191,155.8681,067.1221,207.0591,163.0431,115.481,186.3081,156.3051,073.78301,138.294201.04135.133145.6173.28400
Overige gereserveerde algehele resultaten 770.468775.607777.675759.944811.709625.36634.584640.163505.642370.238327.73200000000
Overige totale aandeelhoudersvermogen -66.391,144.1161,074.85-60.412-60.412-60.412-60.412-60.412-60.412-60.412-60.4121,210.808-36.735743.245610.966479.914443.307469.789425.849
Totaal eigen vermogen van aandeelhouders 2,404.7132,219.7442,014.021,936.7051,899.7241,853.3121,818.521,776.5361,712.8431,547.4361,422.4081,292.1131,182.8641,025.59827.404706.829597.896551.094507.154
Totaal eigen vermogen 2,407.7042,222.9962,016.3461,936.6291,899.1891,853.0161,817.8281,777.1581,713.7441,548.3961,427.2661,292.1131,185.8961,028.314829.727709.41599.372553.647507.887
Totaal passiva en aandeelhoudersvermogen 6,540.9366,162.5615,451.4725,075.235,070.9344,687.9344,811.8715,333.0575,156.7695,122.0325,317.7785,099.9314,765.3994,497.1274,383.6463,985.7873,048.6142,452.2982,219.489