Dana Incorporated
NYSE:DAN
8.55 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 11 | 16 | 3 | -44 | 25 | 36 | 31 | -178 | -163 | 10 | 20 | 29 | 50 | 53 | 68 | 39 | 45 | -173 | 38 | 86 | 112 | -66 | 101 | 106 | 96 | 127 | 111 | -110 | 73 | 73 | 80 | 489 | 61 | 55 | 48 | -79 | 122 | 63 | 74 | 108 | 93 | 90 | 37 | 43 | 71 | 96 | 50 | 93 | 60 | 89 | 73 | 75 | 112 | 70 | -25 | -13 | 47 | 10 | -30 | -235 | -38 | -3 | -160 | 453 | -274 | -846 | 685 | -257 | -69 | -133 | -92 | -108 | -356 | -28 | -126 | -379 | -1,295 | 51 | 18 | -96 | 44 | 108 | 63 | 71 | 70 | 55 | 47 | 60 | 19 | 61 | -208 | -92 | 13 | 14 | -27 | -84 | 28 | 145 | 245 | -0.2 | 161.5 | 190.2 | 161.5 | 135 | 175.5 | 116 | 107.6 | 84.4 | 98.3 | 93.8 | 92.6 | 70.6 | 65.2 | 91.5 | 78.7 | 78.9 | 60.9 | 89.1 | 59.2 | 59.6 | 52.9 | 68 | 47.7 | -13.7 | 33.2 | 36.6 | 23.5 | 3.5 | 18.4 | 19.7 | 1.5 | 1.8 | 5 | 4.6 | 2.1 | 4.1 | 16.8 | 31.6 | 23.1 | 20.7 | 29.6 |
Afschrijvingen & Amortisatie
| 102 | 112 | 104 | 112 | 107 | 100 | 97 | 101 | 94 | 96 | 97 | 99 | 98 | 97 | 95 | 93 | 94 | 89 | 89 | 92 | 86 | 84 | 77 | 75 | 66 | 62 | 67 | 61 | 62 | 58 | 52 | 46 | 48 | 45 | 43 | 43 | 43 | 43 | 45 | 53 | 52 | 53 | 55 | 74 | 63 | 61 | 64 | 69 | 68 | 69 | 71 | 76 | 76 | 79 | 76 | 77 | 76 | 80 | 81 | 102 | 101 | 100 | 94 | 133 | 71 | 79 | 105 | 70 | 70 | 69 | 70 | -79 | 71 | 68 | 67 | 70 | 77 | 80 | 83 | 88 | 90 | 90 | 93 | 100 | 92 | 99 | 103 | 118 | 118 | 121 | 121 | 140 | 137 | 135 | 136 | 133 | 130 | 128 | 132 | 911 | -128.9 | -132.5 | -130.6 | 854 | -184.5 | -93.8 | -88 | 588.5 | -85.3 | -89.2 | -79.5 | 482.2 | -72.8 | -66.1 | -64.9 | 420.6 | -59.9 | -57.2 | -57.7 | 363.3 | -50.6 | -46.7 | -55.4 | -52.6 | -48.3 | -46.8 | -48 | -54.7 | -45.4 | -47.2 | -44.3 | -47 | -45.8 | -50.1 | -49.7 | -48.4 | -51.5 | -49.6 | -44.1 | -46.5 | -39.6 |
Uitgestelde Inkomstenbelasting
| -11 | 27 | 2 | -58 | -16 | -22 | -8 | 208 | -14 | -17 | -25 | -9 | 36 | -22 | -6 | -7 | -20 | 27 | -35 | -17 | -15 | -91 | -14 | -17 | -2 | -57 | 12 | 169 | 5 | -5 | 10 | -481 | -4 | 1 | 4 | 87 | -99 | -3 | 5 | -193 | -1 | -4 | -1 | -15 | 5 | 2 | -2 | -71 | -4 | -7 | 2 | -17 | -1 | -1 | 5 | 0 | -4 | 5 | -11 | 11 | -5 | -13 | -13 | 251 | -21 | -206 | 189 | -106 | 0 | 0 | 0 | 56 | 0 | 0 | 0 | 23 | 763 | 0 | 0 | -53 | -31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 7 | 8 | 6 | 7 | 5 | 8 | 6 | 6 | 5 | 4 | 4 | 2 | 6 | 4 | 5 | 9 | 2 | -1 | 4 | 4 | 5 | 5 | 5 | 3 | 4 | 5 | 4 | 6 | 7 | 6 | 4 | 6 | 4 | 5 | 2 | 0 | 6 | 5 | 3 | 5 | 2 | 5 | 4 | 2 | 5 | 4 | 5 | 5 | 4 | 3 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -66 | 56 | -208 | 250 | 3 | 132 | -304 | 223 | 63 | 127 | -211 | 45 | -262 | -106 | -133 | 75 | 178 | -45 | -183 | 162 | 50 | -72 | -175 | 144 | -37 | -16 | -216 | 63 | 24 | 29 | -133 | 90 | -77 | 63 | -128 | 43 | 16 | 33 | -141 | 65 | -24 | 49 | -145 | 178 | 9 | 25 | -109 | 134 | 23 | -2 | -137 | 49 | -11 | -52 | -120 | 49 | -43 | 54 | -21 | 53 | 84 | 77 | -112 | 124 | -74 | 148 | -185 | 201 | -119 | -12 | -52 | 641 | 39 | 45 | -55 | 0 | 0 | 0 | 0 | -434 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 138 | -35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 188.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -29.2 | 46.7 | -35.9 | -38.3 | -8.2 | 48.6 | 79.5 | -2.1 | 3.1 | -9.1 | 17 | -6.6 | 67.6 | 66.3 | 57.2 | -70.7 | 136.2 | -3.7 | 17.9 | -53.6 | 124.7 | -29.2 |
Vorderingen
| 0 | 0 | 0 | 12 | 0 | 0 | 104 | -81 | 0 | 0 | 0 | -189 | 0 | 0 | 0 | -66 | 0 | 201 | 0 | 134 | 0 | 203 | -203 | -113 | 0 | 264 | -264 | -141 | 0 | 189 | -189 | 66 | -152 | 132 | -132 | 0 | -80 | 173 | -173 | 110 | -12 | -130 | 0 | 0 | -125 | 0 | 0 | 146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -96 | 0 | 0 | 0 | 107 | 0 | 0 | 0 | -23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -261 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38.6 | -55.7 | -43.6 | -174.1 | 26.9 | 57.6 | -9.1 | -8.2 | -24.5 | 6.2 | -4.9 | -35.6 | 49.1 | 56.9 | -60.9 | 58.7 | -16.3 | 14.4 | -60.7 | 110.4 | -4 |
Voorraden
| 0 | 12 | -18 | 74 | -9 | -3 | -104 | 53 | -67 | -22 | -63 | -30 | -136 | -168 | -137 | -36 | 52 | 109 | -56 | 61 | 21 | 1 | -48 | 64 | -63 | -59 | -52 | -59 | -46 | -21 | -20 | 44 | -26 | 2 | -33 | 54 | -15 | -3 | -64 | 28 | -28 | -56 | 0 | 97 | -47 | 0 | 0 | 38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -108 | 0 | 0 | 0 | 299 | 0 | 0 | 0 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -173 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 44 | -224 | 0 | 0 | 72 | 28 | 0 | 0 | 74 | 0 | 0 | 0 | 56 | 0 | 0 | 0 | 73 | 0 | 0 | 0 | 84 | 0 | 0 | 0 | 81 | 0 | 0 | 0 | 106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 178 | 0 | 0 | 0 | -184 | 0 | 0 | 0 | 110 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -66 | 8 | -208 | 388 | 12 | 135 | -376 | 223 | 130 | 149 | -285 | 45 | -49 | 53 | -189 | 75 | 0 | 43 | -256 | 162 | 112 | -72 | -259 | 144 | -37 | -16 | -297 | 63 | 24 | 29 | -239 | 90 | -77 | 63 | -128 | 43 | 16 | 33 | -141 | 65 | -24 | 49 | -145 | 178 | 9 | 25 | -109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 75 | 0 | 0 | 0 | -169 | 0 | 0 | 0 | 42 | -74 | 148 | -185 | 201 | -119 | -12 | -52 | 641 | 39 | 45 | -55 | 0 | 0 | 0 | 0 | 434 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.1 | 19.8 | 5.3 | 165.9 | 21.7 | 21.9 | 7 | 11.3 | 15.4 | 10.8 | -1.7 | 103.2 | 17.2 | 0.3 | -9.8 | 77.5 | 12.6 | 3.5 | 7.1 | 14.3 | -25.2 |
Overige Niet-Contante Posten
| -8 | 228 | 205 | 11 | -12 | 2 | 8 | -18 | 186 | 37 | -6 | -27 | -3 | 41 | -2 | -18 | 22 | 28 | 36 | 22 | -7 | 213 | -10 | 20 | -3 | 20 | -6 | 4 | 10 | 8 | -2 | 52 | -8 | 16 | 4 | 11 | 50 | 7 | -6 | 170 | -13 | -2 | 50 | 2 | -47 | 14 | -23 | -12 | -21 | -8 | -169 | 16 | -9 | -13 | 2 | -43 | 5 | -6 | 4 | -22 | 12 | -37 | 12 | -1,019 | 186 | 1,026 | -975 | 194 | 29 | -59 | 57 | -495 | 174 | 0 | 115 | 370 | 322 | -95 | -304 | 180 | -222 | -81 | -218 | 79 | -45 | -75 | -261 | -155 | -17 | 22 | 158 | 201 | -113 | 92 | 3 | 510 | -64 | -47 | -272 | -793 | 146.4 | 212.1 | -178 | -759.6 | 269.3 | 190.3 | 73.8 | -421.8 | 169 | 227.9 | 19 | -292.3 | 156.2 | 188.8 | 59.1 | -325.9 | 124.4 | 24 | 21.4 | -221.7 | 101.2 | 93.4 | 110.8 | 196.7 | 96.6 | 93.6 | 96 | 117.6 | 90.8 | 94.4 | 88.6 | 51.8 | 91.6 | 100.2 | 99.4 | 92.8 | 103 | 99.2 | 88.2 | 55.9 | 79.2 |
Kasstroom uit Operationele Activiteiten
| 35 | 215 | -102 | 278 | 112 | 256 | -170 | 342 | 171 | 257 | -121 | 139 | -75 | 67 | 27 | 191 | 321 | -75 | -51 | 349 | 231 | 73 | -16 | 331 | 124 | 141 | -28 | 193 | 181 | 169 | 11 | 202 | 24 | 185 | -27 | 140 | 138 | 148 | -20 | 208 | 109 | 193 | -39 | 284 | 106 | 202 | -15 | 218 | 130 | 144 | -153 | 184 | 106 | 82 | -2 | 70 | 95 | 77 | 45 | 120 | 165 | 97 | -174 | -86 | -81 | 193 | -1,045 | 189 | -89 | -135 | -17 | 38 | -72 | 85 | 1 | 84 | -133 | 36 | -203 | 119 | -119 | 117 | -62 | 250 | 117 | 79 | -111 | 161 | 85 | 204 | 71 | 249 | 37 | 241 | 112 | 559 | 94 | 226 | 105 | 306.3 | 179 | 269.8 | -147.1 | 229.4 | 260.3 | 212.5 | 93.4 | 251.1 | 182 | 232.5 | 32.1 | 260.5 | 148.6 | 214.2 | 72.9 | 173.6 | 125.4 | 55.9 | 22.9 | 172 | 150.2 | 78.8 | 64.8 | 122.2 | 130.1 | 162.9 | 69.4 | 69.5 | 54.7 | 83.9 | 39.2 | 74.2 | 117.1 | 111.9 | -18.9 | 184.7 | 64.6 | 99.1 | 13.6 | 154.8 | 40 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -46 | -111 | -70 | -142 | -117 | -122 | -120 | -140 | -94 | -90 | -116 | -141 | -95 | -80 | -53 | -145 | -60 | -58 | -63 | -128 | -108 | -92 | -98 | -90 | -90 | -80 | -65 | -142 | -82 | -73 | -96 | -124 | -50 | -77 | -71 | -68 | -70 | -60 | -62 | -90 | -48 | -60 | -36 | -86 | -52 | -42 | -29 | -51 | -42 | -37 | -34 | -69 | -56 | -38 | -33 | -58 | -36 | -15 | -11 | -25 | -20 | -24 | -30 | -102 | -72 | -31 | -45 | -106 | -54 | -55 | -39 | -75 | -57 | -88 | -94 | -104 | -61 | -62 | -70 | -122 | -66 | -63 | -79 | -90 | -73 | -66 | -76 | -76 | -110 | -90 | -101 | -45 | -106 | -170 | -154 | -147 | -301 | -227 | -178 | -725.2 | -32.9 | -335.8 | -193.1 | -107.6 | -729.7 | -499.9 | -85.8 | -611.7 | -97.2 | -84.4 | -85 | -515.8 | -106.5 | -91.6 | -68.9 | -579.7 | -62.1 | -89.2 | -79 | -533.7 | -74 | -56.8 | -46.1 | -35.9 | -71.8 | -39.5 | -30.7 | -39.3 | -22.1 | -19.6 | -32.9 | -52.2 | -29.7 | -30.7 | -37.6 | -58.9 | -65.6 | -51.4 | -53.3 | -81.5 | -60.1 |
Netto Overnames
| 0 | 9 | 13 | 6 | -1 | -1 | 12 | 24 | 23 | -1 | -1 | 29 | -23 | -5 | -17 | 21 | 0 | 2 | -8 | -2 | -11 | -48 | -606 | -2 | -6 | -142 | 0 | -3 | 0 | 3 | -184 | -26 | 0 | 0 | -18 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 0 | 0 | 1 | -4 | -4 | -4 | 0 | 0 | 0 | -131 | 124 | -137 | -135 | 5 | 0 | 0 | 113 | -3 | 1 | 2 | 0 | -5 | 0 | 0 | 5 | 14 | 95 | 2 | 303 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | 0 | 0 | 0 | -145 | 0 | 145 | 0 | 31 | -31 | -10 | 10 | -232 | 206 | -10 | 15 | -794 | -36 | 0 | 319 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 4 | -3 | -1 | -3 | -6 | -8 | -5 | -2 | -1 | -15 | -5 | -9 | -9 | -31 | -11 | -8 | -21 | -5 | -15 | -9 | -13 | -6 | -25 | -1 | -7 | -12 | -17 | -12 | -6 | -6 | -11 | -52 | -16 | -13 | -12 | -14 | -3 | -15 | -11 | -21 | -6 | -22 | -35 | -4 | -14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | -1 | 1 | 10 | 2 | 12 | 8 | 8 | 2 | 8 | 44 | 7 | 6 | 9 | 19 | 7 | 6 | 10 | 7 | 12 | 6 | 16 | 7 | 14 | 15 | 11 | 3 | 1 | 13 | 14 | 54 | 15 | 11 | 11 | 8 | 12 | 16 | 22 | 3 | 1 | 2 | 1 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 14 | -3 | 3 | -5 | -15 | -6 | -7 | -23 | -18 | -7 | 2 | 80 | 3 | 2 | 2 | -11 | 10 | -2 | -5 | 1 | -7 | -5 | -1 | 15 | -2 | -142 | -2 | 3 | -1 | 5 | -4 | 10 | -7 | -1 | -2 | 1 | 5 | -1 | -2 | -5 | 2 | -1 | 39 | 1 | -7 | 3 | 1 | 8 | -4 | 5 | -2 | 113 | 29 | -2 | -9 | 1 | -2 | 4 | 1 | 1 | 0 | 0 | 0 | 111 | 4 | -105 | 96 | 13 | 122 | 43 | 10 | 153 | 32 | -2 | 60 | -30 | 83 | 86 | 104 | 962 | 190 | 15 | 108 | 242 | 57 | 94 | 121 | 503 | 214 | 136 | 49 | 317 | 42 | 126 | 90 | 564 | 3 | -36 | 39 | 426.4 | -242 | 61 | -59.4 | 228.1 | 571.1 | 216.2 | -326.6 | 361.4 | 185.8 | -82.4 | -320.2 | 260.1 | -36.7 | -13.5 | -68.6 | 320.5 | -40.5 | -58.6 | -43 | 395.1 | -73.9 | 103.4 | -136.9 | -510.7 | -135.3 | 38.5 | 18.2 | -138.1 | -176.1 | -131.4 | -41.7 | 160.1 | 13.5 | 21 | -0.6 | -18.6 | -118 | -72.1 | -14.9 | -90.6 | 2.5 |
Kasstroom uit Investeringsactiviteiten
| -28 | -105 | -43 | -145 | -138 | -127 | -118 | -129 | -82 | -98 | -117 | -33 | -80 | -107 | -73 | -134 | -52 | -56 | -85 | -128 | -132 | -139 | -724 | -77 | -98 | -220 | -67 | -143 | -86 | -70 | -282 | -178 | -19 | -76 | -92 | -70 | -65 | -64 | -59 | -94 | -49 | -73 | -30 | -88 | -59 | -43 | -32 | -47 | -46 | -32 | -36 | -87 | 97 | -177 | -177 | -52 | -38 | -11 | 103 | -27 | -19 | -22 | -30 | 4 | -68 | -136 | 56 | -79 | 163 | -10 | 274 | 78 | -25 | -90 | -34 | -134 | 22 | 24 | 34 | 835 | 124 | -48 | 29 | 7 | -16 | 173 | 45 | 458 | 73 | 36 | -42 | 40 | 142 | -54 | -49 | -377 | -334 | -263 | 180 | -298.8 | -274.9 | -274.8 | -252.5 | 120.5 | -158.6 | -283.7 | -412.4 | -250.3 | 88.6 | -166.8 | -405.2 | -255.7 | -143.2 | -105.1 | -137.5 | -259.2 | -102.6 | -147.8 | -122 | -138.6 | -147.9 | 46.6 | -183 | -546.6 | -207.1 | -1 | -12.5 | -177.4 | -198.2 | -151 | -74.6 | 107.9 | -16.2 | -9.7 | -38.2 | -77.5 | -183.6 | -123.5 | -68.2 | -172.1 | -57.6 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | -24 | -27 | -2 | -3 | -39 | 267 | -5 | -16 | -2 | 277 | -42 | 49 | -41 | 0 | -472 | -7 | 198 | 301 | -101 | -102 | -10 | 664 | -13 | -14 | 1 | -8 | 0 | -96 | -271 | -18 | -9 | 0 | 58 | 19 | -1 | -1 | -2 | -42 | 76 | 13 | -1 | -21 | 1 | 737 | -12 | 20 | -29 | -15 | 34 | 33 | 1 | 7 | 7 | -104 | -9 | 4 | -6 | -68 | 5 | -114 | -87 | -27 | 147 | -1,186 | 816 | 365 | -10 | 17 | -93 | 65 | -202 | -1 | 18 | -564 | 65 | 202 | 36 | 144 | -814 | -73 | -7 | -139 | -151 | -94 | -221 | 81 | -489 | -99 | -197 | 47 | -313 | -44 | -138 | -47 | -103 | 303 | 237 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 264 | 0 | 0 | 0 | 47 | 0 | 0 | 0 | -771 | 0 | 0 | 771 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | -25 | 0 | -23 | 0 | -25 | 0 | -23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25 | 0 | 0 | -25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -53 | -28 | -66 | -119 | -63 | -63 | -79 | -68 | -49 | -64 | -49 | -202 | -62 | -24 | -15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -271 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,908 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -14 | -14 | -15 | -15 | -14 | -14 | -15 | -15 | -14 | -15 | -14 | -14 | -15 | -15 | -14 | 0 | 0 | 0 | -15 | -15 | -14 | -15 | -14 | -15 | -14 | -14 | -15 | -9 | -9 | -8 | -9 | -9 | -8 | -9 | -9 | -10 | -9 | -18 | 0 | -10 | -10 | -18 | -2 | -13 | -15 | -22 | -8 | -16 | -15 | -15 | -15 | -12 | -10 | -16 | -2 | -35 | -20 | -17 | -1 | -5 | -5 | 0 | 0 | -19 | -7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -18 | -18 | -18 | -20 | -17 | -18 | -18 | -9 | -2 | -2 | -1 | -1 | -2 | -2 | -1 | -1 | -47 | -46 | -46 | -45 | -46 | -48 | -48 | -51.8 | -51.3 | -51.5 | -51.4 | -48.1 | -91 | -30.7 | -28.5 | -28.4 | -28.3 | -26.1 | -25.8 | -25.5 | -25.4 | -25.4 | -23.4 | -23.2 | -23.5 | -23.3 | -21.2 | -20.8 | -20.8 | -20.7 | -19.7 | -18.5 | -18.5 | -18.4 | -18.4 | -18.4 | -18.3 | -16.5 | -16.5 | -16.4 | -16.4 | -16.5 | -16.4 | -16.4 | -16.4 | -16.4 | -16.4 | -16.4 | -18.1 |
Overige Financieringsactiviteiten
| -12 | -2 | 23 | -12 | -3 | 7 | 3 | -160 | 16 | -60 | -9 | 0 | -34 | 1 | -2 | -6 | -3 | -5 | -3 | -10 | 144 | -8 | -15 | -30 | -24 | -29 | -5 | 2 | -11 | 308 | 1 | 2 | -17 | -23 | -2 | -8 | 0 | -2 | 1 | -22 | -2 | 3 | 0 | 1 | -493 | -1 | -8 | -7 | -9 | -2 | 1 | -1 | 1 | 0 | -20 | 6 | 1 | 2 | -1 | -7 | 218 | -5 | 13 | 68 | 1,202 | -919 | -160 | 118 | -97 | -2 | 200 | 6 | 1 | -7 | 700 | 18 | -9 | -2 | -1 | 0 | 6 | 5 | 5 | 1 | -1 | 18 | -1 | -3 | 72 | 2 | 1 | -4 | -13 | 0 | 1 | 1 | -60 | -69 | -248 | -29.8 | 140 | 41.2 | 428.6 | -232.3 | -67.2 | 33.1 | 167.9 | 66.4 | -118.4 | 9.1 | 302.2 | 0 | 0 | -74.4 | 66.8 | 97.2 | 1.2 | 97.4 | 103.6 | 32.9 | 1.2 | -83.9 | 123.5 | 434.1 | 99 | -139.7 | -34.8 | 132.2 | 169.9 | 80.6 | 43.1 | -141.2 | -72.5 | -88.2 | 27.3 | -84.9 | 145.9 | 55.8 | 43.1 | 33.5 | 21.2 |
Kasstroom uit Financieringsactiviteiten
| -26 | -40 | -19 | -29 | -20 | -46 | 255 | -180 | -14 | -77 | 229 | -56 | -51 | -55 | -16 | -478 | -10 | 193 | 283 | -126 | 28 | -33 | 610 | -58 | -52 | -42 | -28 | -7 | -116 | 29 | -26 | -16 | -25 | -27 | -20 | -85 | -129 | -85 | -104 | -35 | -67 | -65 | -87 | -60 | 27 | -97 | -20 | -52 | -39 | 17 | 19 | -12 | -2 | -8 | -126 | -38 | -15 | -21 | -70 | 39 | 99 | -92 | -14 | 735 | 9 | -1,015 | 976 | 76 | -80 | -95 | 265 | -196 | 1 | 11 | 136 | 82 | 175 | 16 | 125 | -834 | -90 | -20 | -152 | -159 | -97 | -205 | 79 | -493 | -29 | -197 | 47 | -318 | -104 | -184 | -92 | -147 | 197 | 120 | -292 | -81.6 | 88.7 | -10.3 | 377.2 | -280.4 | -115.3 | 2.4 | 139.4 | 38 | -94.9 | -17 | 276.4 | -25.5 | -25.4 | -99.8 | 43.4 | 74 | -22.3 | 74.1 | 82.4 | 12.1 | -19.6 | -104.6 | 103.8 | 415.6 | 80.5 | -158.1 | -53.2 | 113.8 | 151.6 | 64.1 | 26.6 | -157.6 | -88.9 | -104.7 | 10.9 | -101.3 | 129.5 | 39.4 | 26.7 | 17.1 | 3.1 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 14 | -17 | -12 | 19 | -17 | 1 | 10 | 19 | -25 | -22 | 2 | -2 | -9 | 5 | -12 | 22 | 5 | 4 | -29 | 11 | -13 | 2 | 5 | -3 | 10 | -27 | 14 | 2 | 11 | 17 | 13 | -28 | 2 | -6 | 17 | -11 | -21 | 10 | -53 | -34 | -62 | 1 | -23 | -1 | 17 | -13 | -11 | 0 | 14 | -21 | 12 | -5 | -68 | 28 | 8 | 17 | 36 | -12 | 1 | 1 | 16 | 21 | -10 | -11 | -43 | -11 | 25 | 43 | 33 | 11 | 17 | 25 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 2 | 0 | -3 | 0 | 1 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | 95.9 | 5 | 399.6 | -349.9 | -101.7 | 71.2 | 319 | -0.8 | -270.6 | -65.7 | 373.1 | 0 | 0 | -109.1 | 64.6 | 85.6 | -22.8 | 91.9 | 99.1 | -33.4 | -2.3 | -125.4 | 118.2 | 424.4 | 77 | -161.9 | -56.9 | 107.9 | 143.5 | 67.1 | 35.4 | -182.1 | -100.9 | -102.2 | 57.1 | -107.2 | 119 | 24.4 | 54.6 | 17.3 | 17.6 |
Netto Kasstroomverandering
| 5 | 54 | -201 | 123 | -63 | 84 | -23 | 52 | 50 | 60 | -7 | 48 | -164 | -90 | -74 | -399 | 264 | 66 | 118 | 106 | 114 | -97 | -125 | 193 | -16 | -148 | -119 | 45 | -10 | 145 | -284 | -20 | -18 | 76 | -122 | -26 | -77 | 9 | -236 | 18 | -69 | 56 | -140 | 135 | 91 | 49 | -78 | 119 | 59 | 108 | -158 | 80 | 133 | -119 | -297 | -3 | 78 | 33 | 79 | 133 | 261 | 4 | -228 | -230 | -184 | -2,239 | 12 | 236 | 34 | -249 | 539 | -55 | -97 | 6 | 103 | 32 | 64 | 76 | -44 | 122 | -85 | 51 | -185 | 95 | 4 | 48 | 13 | 124 | 129 | 43 | 76 | -29 | 75 | 3 | -29 | 35 | -43 | 83 | -7 | -74.3 | 88.7 | -10.3 | 377.2 | -280.4 | -115.3 | 2.4 | 139.4 | 38 | -94.9 | -17 | 276.4 | -20.7 | -20 | -99.8 | 43.4 | 74 | -22.3 | 74.1 | 82.4 | 12.1 | -19.6 | -104.6 | 103.8 | 415.6 | 80.5 | -158.1 | -53.2 | 113.8 | 151.6 | 64.1 | 26.6 | -157.6 | -88.9 | -104.7 | 10.9 | -101.3 | 129.5 | 39.4 | 26.7 | 17.1 | 3.1 |
Kaspositie aan het Einde van de Periode
| 435 | 430 | 351 | 563 | 440 | 503 | 419 | 442 | 390 | 340 | 280 | 287 | 239 | 403 | 493 | 567 | 966 | 702 | 636 | 518 | 412 | 298 | 395 | 520 | 327 | 343 | 491 | 603 | 558 | 568 | 423 | 707 | 727 | 745 | 669 | 791 | 817 | 894 | 885 | 1,121 | 1,103 | 1,172 | 1,116 | 1,256 | 1,121 | 1,030 | 981 | 1,059 | 940 | 881 | 773 | 931 | 851 | 718 | 837 | 1,134 | 1,137 | 1,059 | 1,026 | 947 | 814 | 553 | 549 | 777 | 1,007 | 1,191 | 3,430 | 1,271 | 1,035 | 1,001 | 1,250 | 719 | 774 | 871 | 865 | 762 | 730 | 666 | 590 | 634 | 512 | 597 | 546 | 731 | 636 | 632 | 584 | 571 | 447 | 318 | 275 | 199 | 228 | 153 | 150 | 179 | 144 | 187 | 104 | 111 | 88.7 | -10.3 | 607.4 | -280.4 | -115.3 | 2.4 | 533.7 | 38 | -94.9 | -17 | 504.2 | -20.7 | -20 | -99.8 | 110 | 74 | -22.3 | 74.1 | 194.6 | 12.1 | -19.6 | -104.6 | 181.4 | 415.6 | 80.5 | -158.1 | 22.2 | 113.8 | 151.6 | 64.1 | 99.8 | -157.6 | -88.9 | -104.7 | 96.4 | -101.3 | 129.5 | 39.4 | 108.7 | 17.1 | 3.1 |