Dana Incorporated
NYSE:DAN
8.55 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 529 | 425 | 268 | 559 | 508 | 510 | 603 | 707 | 791 | 1,121 | 1,256 | 1,059 | 931 | 1,134 | 947 | 777 | 1,271 | 719 | 762 | 634 | 731 | 571 | 199 | 179 | 111 | 230.2 | 93.3 | 105.3 | 30.3 | 48.2 | 77.6 | 75.4 | 73.2 | 85.5 | 82 | 0 | 44.3 | 51.2 | 28.8 |
Kortetermijnbeleggingen
| 0 | 17 | 17 | 21 | 19 | 21 | 40 | 30 | 162 | 169 | 110 | 60 | 56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 301 | 122.5 | 36.3 | 64 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 529 | 425 | 285 | 580 | 527 | 531 | 643 | 737 | 953 | 1,290 | 1,366 | 1,119 | 987 | 1,134 | 947 | 777 | 1,271 | 719 | 762 | 634 | 731 | 571 | 199 | 179 | 111 | 230.2 | 394.3 | 227.8 | 66.6 | 112.2 | 77.6 | 75.4 | 73.2 | 85.5 | 82 | 0 | 44.3 | 51.2 | 28.8 |
Nettovorderingen
| 1,371 | 1,576 | 1,541 | 1,432 | 1,305 | 1,243 | 1,166 | 831 | 788 | 872 | 1,016 | 988 | 1,172 | 1,000 | -37 | -53 | 1,492 | 1,366 | 1,308 | -35 | 1,374 | 1,668 | 1,742 | 1,866 | 2,346 | 1,810.7 | 1,677.7 | 1,069.1 | 1,081.6 | 960.4 | 790.5 | 711.1 | 673.9 | 795.4 | 1,428 | 0 | 688.6 | 511.5 | 504 |
Voorraad
| 1,676 | 1,609 | 1,564 | 1,149 | 1,193 | 1,031 | 969 | 638 | 625 | 654 | 670 | 742 | 784 | 708 | 608 | 901 | 812 | 725 | 664 | 907 | 743 | 1,116 | 1,299 | 1,564 | 1,784 | 1,731.6 | 909.8 | 912.9 | 874.8 | 740.2 | 649.9 | 632.3 | 596.1 | 695.8 | 711.5 | 0 | 726.3 | 690 | 706.8 |
Overige vlottende activa
| 527 | 219 | 196 | 127 | 137 | 102 | 104 | 78 | 65 | 138 | 113 | 104 | 106 | 91 | 1,064 | 1,108 | 217 | 514 | 663 | 1,962 | 1,685 | 763 | 557 | 714 | 560 | 564.5 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 15.5 | 222.3 | 0 | 57.2 | 83.2 | 59.7 |
Totaal vlottende activa
| 4,103 | 3,829 | 3,586 | 3,288 | 3,162 | 2,907 | 2,882 | 2,284 | 2,474 | 2,954 | 3,165 | 2,953 | 3,049 | 2,933 | 2,582 | 2,733 | 3,792 | 3,324 | 3,424 | 3,468 | 4,533 | 4,118 | 3,797 | 4,323 | 4,801 | 4,337 | 2,467 | 2,210 | 2,023 | 1,813 | 1,518 | 1,418.8 | 1,343.2 | 1,592.2 | 2,443.8 | 0 | 1,516.4 | 1,335.9 | 1,299.3 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 2,638 | 2,504 | 2,446 | 2,441 | 2,443 | 1,850 | 1,807 | 1,413 | 1,167 | 1,176 | 1,225 | 1,239 | 1,285 | 1,351 | 1,484 | 1,841 | 1,763 | 1,776 | 1,628 | 2,153 | 2,210 | 2,556 | 3,133 | 3,509 | 3,450 | 3,303.8 | 2,044.8 | 1,824.8 | 1,649.5 | 1,347.2 | 1,142.1 | 1,112.9 | 1,182.3 | 1,231.7 | 1,118.1 | 0 | 820.4 | 765.3 | 736.7 |
Goodwill
| 263 | 259 | 482 | 479 | 493 | 264 | 127 | 90 | 80 | 90 | 106 | 101 | 100 | 104 | 111 | 108 | 349 | 416 | 439 | 593 | 558 | 568 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 182 | 201 | 233 | 236 | 240 | 164 | 174 | 109 | 102 | 169 | 227 | 325 | 400 | 352 | 438 | 569 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 176.8 | 182 | 190.3 |
Goodwill en immateriële activa
| 445 | 460 | 715 | 715 | 733 | 428 | 301 | 199 | 182 | 259 | 333 | 426 | 500 | 456 | 549 | 677 | 349 | 416 | 439 | 593 | 558 | 568 | 0 | 0 | 0 | 0 | -1,164.7 | -810.6 | -810.7 | -793.2 | 0 | 0 | 0 | 0 | 0 | 0 | 176.8 | 182 | 190.3 |
Langetermijnbeleggingen
| 123 | 136 | 174 | 152 | 182 | 208 | 163 | 150 | 150 | 204 | 210 | 202 | 198 | 359 | 345 | 342 | 348 | 875 | 1,895 | 2,833 | 2,316 | 2,311 | 3,277 | 3,404 | 2,872 | 2,496.7 | 1,164.7 | 810.6 | 810.7 | 793.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 516 | 397 | 580 | 611 | 580 | 445 | 420 | 588 | 78 | 217 | 73 | 89 | 0 | -121 | 0 | -135 | -348 | -875 | -818 | -281 | 0 | 0 | 0 | 0 | 0 | 0 | 112.1 | 147.5 | 206 | 226.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 140 | 123 | 131 | 169 | 120 | 80 | 71 | 226 | 275 | 120 | 123 | 235 | 273 | 121 | 104 | 135 | 521 | 1,218 | 818 | 281 | 0 | 0 | 0 | 0 | 0 | 0 | 2,494.8 | 1,977.7 | 1,815.5 | 1,724 | 1,971.8 | 1,811.2 | 1,653.8 | 1,689.3 | 1,663.5 | 0 | 288.4 | 242.1 | 198 |
Totaal niet-vlottende activa
| 3,862 | 3,620 | 4,046 | 4,088 | 4,058 | 3,011 | 2,762 | 2,576 | 1,852 | 1,976 | 1,964 | 2,191 | 2,256 | 2,166 | 2,482 | 2,860 | 2,633 | 3,410 | 3,962 | 5,579 | 5,084 | 5,435 | 6,410 | 6,913 | 6,322 | 5,800.5 | 4,651.7 | 3,950 | 3,671 | 3,297.8 | 3,113.9 | 2,924.1 | 2,836.1 | 2,921 | 2,781.6 | 0 | 1,285.6 | 1,189.4 | 1,125 |
Totaal activa
| 7,965 | 7,449 | 7,632 | 7,376 | 7,220 | 5,918 | 5,644 | 4,860 | 4,326 | 4,930 | 5,129 | 5,144 | 5,305 | 5,099 | 5,064 | 5,593 | 6,425 | 6,734 | 7,386 | 9,047 | 9,617 | 9,553 | 10,207 | 11,236 | 11,123 | 10,137.5 | 7,118.7 | 6,160 | 5,694.1 | 5,110.8 | 4,631.9 | 4,342.9 | 4,179.3 | 4,513.2 | 5,225.4 | 4,786.4 | 2,802 | 2,525.3 | 2,424.3 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||
Crediteuren
| 1,756 | 1,838 | 1,571 | 1,331 | 1,255 | 1,217 | 1,165 | 819 | 712 | 791 | 804 | 766 | 942 | 779 | 601 | 824 | 1,072 | 886 | 948 | 1,330 | 1,076 | 1,004 | 1,045 | 1,015 | 1,129 | 996 | 759.7 | 460.3 | 430.6 | 390.2 | 310.6 | 771.1 | 696.2 | 681 | 697.5 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 141 | 96 | 74 | 120 | 76 | 28 | 40 | 69 | 22 | 65 | 57 | 101 | 71 | 167 | 34 | 70 | 283 | 293 | 2,578 | 155 | 493 | 287 | 1,120 | 1,945 | 1,418 | 1,698 | 504.2 | 640.3 | 791.4 | 583.1 | 474.1 | 395.7 | 606.9 | 767 | 670.4 | 0 | 424.7 | 252.7 | 191.2 |
Belastingschulden
| 143 | 54 | 41 | 35 | 46 | 47 | 53 | 15 | 19 | 32 | 35 | 63 | 46 | 38 | 40 | 93 | 12 | 0 | 284 | 204 | 161 | 264 | 134 | 117 | 124 | 154.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 50 | 28 | 8 | 7 | 6 | 6 | 12 | 6 | 8 | 9 | 10 | 7 | 116 | 38 | 442 | 0 | 270 | 547 | 1,137 | 204 | 1,089 | 264 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 512 | 491 | 516 | 455 | 462 | 449 | 432 | 344 | 328 | 364 | 362 | 373 | 318 | 423 | 481 | 459 | 1,585 | 907 | 1,082 | 984 | 1,235 | 1,269 | 1,190 | 1,254 | 1,217 | 1,138.4 | 2,530.1 | 0 | -1,222 | -973.3 | 0 | 0.1 | 0 | 0 | 0 | 0 | 607.8 | 492.7 | 496.4 |
Totaal kortlopende verplichtingen
| 2,602 | 2,479 | 2,174 | 1,941 | 1,845 | 1,747 | 1,702 | 1,253 | 1,091 | 1,261 | 1,268 | 1,310 | 1,493 | 1,407 | 1,156 | 1,446 | 2,952 | 2,086 | 4,892 | 2,689 | 2,965 | 2,824 | 3,489 | 4,331 | 3,888 | 3,986.6 | 2,023 | 1,837 | 1,964 | 1,722 | 784.7 | 1,166.9 | 1,303.1 | 1,448 | 1,367.9 | 0 | 1,032.5 | 745.4 | 687.6 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 2,882 | 2,625 | 2,595 | 2,521 | 2,476 | 1,755 | 1,759 | 1,595 | 1,553 | 1,613 | 1,567 | 803 | 831 | 780 | 969 | 1,181 | 19 | 22 | 67 | 2,054 | 2,605 | 3,215 | 3,008 | 2,649 | 2,732 | 1,717.9 | 1,789.8 | 1,697.7 | 1,315.1 | 1,186.5 | 1,207.4 | 1,467 | 1,541.1 | 1,486.4 | 1,522.3 | 1,323.6 | 690 | 617.7 | 353.6 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 366 | 441 | 419 | 533 | 550 | 528 | 438 | 564 | 430 | 605 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 34 | 30 | 32 | 38 | 40 | 28 | 59 | 37 | 83 | 33 | 100 | 110 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 195.6 | 241.4 | 249.1 | 0 | 101 | 117 | 106.5 |
Overige niet-vlottende verplichtingen
| 619 | 517 | 658 | 862 | 724 | 846 | 963 | 733 | 828 | 843 | 781 | 973 | 1,143 | 1,128 | 1,160 | 845 | 4,141 | 5,379 | 1,798 | 1,746 | 1,901 | 1,925 | 1,640 | 1,507 | 1,398 | 1,337.5 | -1,789.8 | -1,697.7 | -1,315.1 | -1,186.5 | -1,207.4 | -1,467 | -1,736.7 | -1,727.8 | -1,771.4 | -1,323.6 | -791 | -734.7 | -460.1 |
Totaal niet-vlottende verplichtingen
| 3,535 | 3,172 | 3,285 | 3,421 | 3,240 | 2,629 | 2,781 | 2,365 | 2,404 | 2,489 | 2,448 | 1,886 | 1,974 | 1,908 | 2,129 | 2,026 | 4,160 | 5,401 | 1,865 | 3,800 | 4,506 | 5,140 | 4,648 | 4,156 | 4,130 | 3,055.4 | 3,395 | 2,894 | 2,566 | 2,449 | 1,207.4 | 1,467 | 1,736.7 | 1,727.8 | 1,771.4 | 1,323.6 | 791 | 734.7 | 460.1 |
Totaal passiva
| 6,137 | 5,651 | 5,459 | 5,362 | 5,085 | 4,376 | 4,483 | 3,618 | 3,495 | 3,750 | 3,716 | 3,196 | 3,467 | 3,315 | 3,285 | 3,472 | 7,112 | 7,487 | 6,757 | 6,489 | 7,471 | 7,964 | 8,137 | 8,487 | 8,018 | 7,042 | 5,263.4 | 4,560.4 | 4,375.7 | 4,018.8 | 3,688.3 | 3,507 | 3,070.2 | 3,334.5 | 4,079.6 | 3,826.8 | 1,922.8 | 1,570.4 | 1,229.5 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 372 | 753 | 753 | 762 | 771 | 771 | 0 | 0 | 0 | 0 | 0 | 0 | 713 | 467 | 340 | 115.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 150 | 0 | 150 | 150 | 149 | 149 | 149 | 148 | 163 | 165.7 | 105.1 | 103 | 101.5 | 98.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 317 | 321 | 662 | 530 | 622 | 456 | 86 | 195 | -410 | -532 | -812 | -762 | -1,001 | -1,191 | -1,169 | -720 | -468 | 0 | 819 | 2,500 | 2,491 | 2,283 | 2,471 | 2,909 | 2,762 | 2,454.5 | 1,565.4 | 1,304.9 | 1,096.3 | 887.7 | 809.2 | 803.4 | 1,255.1 | 1,307.4 | 1,297.3 | 1,230.6 | 1,145 | 1,061.7 | 1,041 |
Overige gereserveerde algehele resultaten
| -990 | -1,001 | -985 | -1,026 | -987 | -1,362 | -1,342 | -1,284 | -1,174 | -997 | -727 | -793 | -650 | -496 | -504 | -359 | -666 | -834 | -618 | -405 | -761 | -1,120 | -825 | -588 | -488 | -272 | 0 | -85.2 | -88.6 | -84.9 | -1,387.2 | -1,327.1 | -1,225.1 | -1,169.9 | -1,055.8 | 0 | -787.5 | -719.3 | -669 |
Overige totale aandeelhoudersvermogen
| 2,246 | 2,229 | 2,243 | 2,252 | 2,236 | 2,249 | 2,267 | 2,244 | 2,310 | 2,607 | 2,474 | 2,643 | 2,634 | 2,609 | 2,580 | 2,321 | 202 | 0 | 194 | 214 | 171 | 138 | 118 | -308 | 520 | 591.8 | -508.3 | 106 | 55.4 | 38.2 | 1,379.4 | 1,230.7 | 958.6 | 911.1 | 778.4 | -271 | 521.7 | 612.5 | 822.8 |
Totaal eigen vermogen van aandeelhouders
| 1,575 | 1,551 | 1,922 | 1,758 | 1,873 | 1,345 | 1,013 | 1,157 | 728 | 1,080 | 1,309 | 1,843 | 1,737 | 1,685 | 1,679 | 2,014 | -782 | -834 | 545 | 2,435 | 2,050 | 1,482 | 1,958 | 2,628 | 2,957 | 2,939.2 | 1,701.2 | 1,428.7 | 1,164.6 | 939.8 | 801.4 | 707 | 988.6 | 1,048.6 | 1,019.9 | 959.6 | 879.2 | 954.9 | 1,194.8 |
Totaal eigen vermogen
| 1,828 | 1,798 | 2,173 | 2,014 | 2,135 | 1,542 | 1,161 | 1,242 | 831 | 1,180 | 1,413 | 1,948 | 1,838 | 1,784 | 1,779 | 2,121 | -687 | -753 | 629 | 2,558 | 2,146 | 1,589 | 2,070 | 2,749 | 3,105 | 3,095.5 | 1,855.3 | 1,599.6 | 1,318.4 | 1,092 | 943.6 | 835.9 | 1,109.1 | 1,178.7 | 1,145.8 | 959.6 | 879.2 | 954.9 | 1,194.8 |
Totaal passiva en aandeelhoudersvermogen
| 7,965 | 7,449 | 7,632 | 7,376 | 7,220 | 5,918 | 5,644 | 4,860 | 4,326 | 4,930 | 5,129 | 5,144 | 5,305 | 5,099 | 5,064 | 5,593 | 6,425 | 6,734 | 7,386 | 9,047 | 9,617 | 9,553 | 10,207 | 11,236 | 11,123 | 10,137.5 | 7,118.7 | 6,160 | 5,694.1 | 5,110.8 | 4,631.9 | 4,342.9 | 4,179.3 | 4,513.2 | 5,225.4 | 4,786.4 | 2,802 | 2,525.3 | 2,424.3 |