Dana Incorporated
NYSE:DAN
8.55 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 419 | 430 | 351 | 529 | 421 | 484 | 401 | 425 | 371 | 321 | 259 | 268 | 220 | 384 | 483 | 559 | 956 | 694 | 628 | 508 | 402 | 289 | 383 | 510 | 322 | 339 | 479 | 603 | 558 | 568 | 423 | 707 | 727 | 745 | 669 | 791 | 817 | 894 | 885 | 1,121 | 1,103 | 1,172 | 1,116 | 1,256 | 1,121 | 1,030 | 981 | 1,059 | 940 | 881 | 773 | 931 | 851 | 718 | 837 | 1,134 | 1,137 | 1,059 | 1,026 | 947 | 814 | 553 | 549 | 777 | 1,007 | 1,191 | 1,283 | 1,271 | 1,035 | 1,001 | 1,250 | 719 | 785 | 871 | 865 | 762 | 730 | 666 | 590 | 634 | 512 | 597 | 546 | 731 | 636 | 632 | 584 | 571 | 447 | 318 | 275 | 199 | 228 | 153 | 150 | 179 | 144 | 187 | 104 | 111 | 185.3 | 192.5 | 207.8 | 230.2 | 160.7 | 145.9 | 214.7 | 93.3 | 355.5 | 179.8 | 131.1 | 105.3 | 116.5 | 54.7 | 45.4 | 30.3 | 78.2 | 77.7 | 95.5 | 48.2 | 66.7 | 84 | 63.2 | 77.6 | 86.4 | 82.9 | 79.1 | 75.4 | 69.5 | 61.4 | 64.4 | 73.2 | 48.8 | 36.8 | 39.4 | 85.5 | 79.6 | 69.1 | 54.1 | 82 | 82.2 | 96.7 | 0 | 44.3 | 51.2 | 28.8 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17 | 13 | 19 | 19 | 17 | 18 | 59 | 26 | 21 | 22 | 19 | 23 | 19 | 20 | 15 | 20 | 21 | 36 | 37 | 41 | 40 | 38 | 36 | 31 | 30 | 126 | 164 | 164 | 162 | 157 | 169 | 165 | 169 | 169 | 168 | 144 | 110 | 105 | 97 | 63 | 60 | 64 | 60 | 58 | 56 | 50 | 58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 228 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 301 | 0 | 0 | 0 | 122.5 | 0 | 0 | 0 | 36.3 | 0 | 0 | 0 | 64 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 419 | 430 | 351 | 529 | 421 | 484 | 401 | 425 | 384 | 340 | 278 | 285 | 238 | 443 | 509 | 580 | 978 | 713 | 651 | 527 | 422 | 304 | 403 | 531 | 358 | 376 | 520 | 643 | 596 | 604 | 454 | 737 | 853 | 909 | 833 | 953 | 974 | 1,063 | 1,050 | 1,290 | 1,272 | 1,340 | 1,260 | 1,366 | 1,226 | 1,127 | 1,044 | 1,119 | 1,004 | 941 | 831 | 987 | 901 | 776 | 837 | 1,134 | 1,137 | 1,059 | 1,026 | 947 | 814 | 553 | 549 | 777 | 1,007 | 1,191 | 1,283 | 1,271 | 1,035 | 1,001 | 1,250 | 719 | 785 | 871 | 865 | 762 | 730 | 666 | 590 | 634 | 512 | 597 | 546 | 731 | 636 | 632 | 584 | 571 | 447 | 318 | 275 | 199 | 228 | 153 | 150 | 179 | 144 | 187 | 104 | 111 | 185.3 | 192.5 | 207.8 | 230.2 | 160.7 | 145.9 | 214.7 | 394.3 | 355.5 | 179.8 | 131.1 | 227.8 | 116.5 | 54.7 | 45.4 | 66.6 | 78.2 | 77.7 | 95.5 | 112.2 | 66.7 | 84 | 63.2 | 77.6 | 86.4 | 82.9 | 79.1 | 75.4 | 69.5 | 61.4 | 64.4 | 73.2 | 48.8 | 36.8 | 39.4 | 85.5 | 79.6 | 69.1 | 54.1 | 82 | 82.2 | 96.7 | 0 | 44.3 | 51.2 | 28.8 |
Nettovorderingen
| 0 | 0 | 1,531 | 1,371 | 0 | 1,869 | 1,872 | 1,576 | 1,759 | 1,802 | 1,875 | 1,541 | 1,643 | 1,623 | 1,665 | 1,432 | 1,410 | 1,065 | 1,301 | 1,305 | 1,483 | 1,637 | 1,618 | 1,243 | 1,401 | 1,411 | 1,501 | 1,166 | 1,250 | 1,226 | 1,138 | 831 | 952 | 808 | 804 | 673 | 775 | 881 | 880 | 755 | 902 | 925 | 961 | 793 | 916 | 975 | 980 | 988 | 0 | 0 | 0 | 1,172 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 997 | 1,424 | 1,726 | 0 | 0 | 0 | 0 | 0 | 1,366 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,374 | 0 | 0 | 1,805 | 1,668 | 269 | 1,988 | 236 | 1,742 | 0 | 2,121 | 2,120 | 1,866 | 0 | 2,501 | 438 | 2,346 | 2,414.9 | 2,460.8 | 2,356.3 | 1,810.7 | 1,824.2 | 1,484.2 | 1,517.9 | 1,677.7 | 1,337.1 | 1,363.8 | 1,361.7 | 1,069.1 | 1,160.2 | 1,201.2 | 1,223.3 | 1,081.6 | 1,108.7 | 1,162 | 1,159.4 | 960.4 | 1,001.5 | 990.3 | 923 | 790.5 | 781.3 | 818.8 | 846.3 | 711.1 | 778.5 | 774.8 | 798.8 | 673.9 | 842.6 | 867.4 | 804.6 | 795.4 | 1,544.3 | 1,558.4 | 1,558.4 | 1,428 | 1,520.6 | 1,460.7 | 0 | 688.6 | 511.5 | 504 |
Voorraad
| 1,714 | 1,602 | 1,625 | 1,676 | 1,713 | 1,731 | 1,723 | 1,609 | 1,603 | 1,594 | 1,631 | 1,564 | 1,546 | 1,435 | 1,260 | 1,149 | 1,087 | 1,116 | 1,213 | 1,193 | 1,233 | 1,286 | 1,282 | 1,031 | 1,100 | 1,046 | 1,032 | 969 | 911 | 852 | 814 | 638 | 696 | 666 | 670 | 625 | 690 | 695 | 686 | 654 | 726 | 727 | 723 | 670 | 774 | 773 | 776 | 742 | 870 | 871 | 855 | 784 | 827 | 817 | 764 | 708 | 689 | 615 | 616 | 608 | 679 | 707 | 771 | 901 | 1,000 | 1,041 | 1,017 | 812 | 843 | 772 | 729 | 725 | 732 | 681 | 680 | 664 | 878 | 920 | 977 | 907 | 846 | 747 | 736 | 743 | 1,167 | 1,155 | 1,156 | 1,116 | 1,267 | 397 | 1,255 | 1,299 | 1,350 | 1,375 | 1,445 | 1,564 | 521 | 1,708 | 485 | 1,784 | 1,758.1 | 1,638.9 | 1,629.2 | 1,731.6 | 1,630 | 1,052.3 | 1,019 | 909.8 | 922.8 | 932.4 | 943.2 | 912.9 | 910 | 836.8 | 876.1 | 874.8 | 862.5 | 816.4 | 799 | 740.2 | 704.6 | 661.9 | 650.7 | 649.9 | 632.9 | 612 | 628.6 | 632.3 | 653.8 | 624.6 | 634.9 | 596.1 | 606.6 | 607.9 | 670.2 | 695.8 | 720.1 | 698.2 | 713.8 | 711.5 | 723 | 686.8 | 0 | 726.3 | 690 | 706.8 |
Overige vlottende activa
| 1,921 | 2,055 | 595 | 527 | 2,086 | 247 | 237 | 219 | 208 | 217 | 210 | 196 | 176 | 149 | 139 | 127 | 129 | 148 | 142 | 137 | 135 | 143 | 140 | 102 | 103 | 114 | 111 | 104 | 86 | 93 | 98 | 78 | 140 | 254 | 256 | 180 | 242 | 240 | 244 | 255 | 241 | 266 | 275 | 336 | 285 | 285 | 357 | 104 | 2,165 | 2,295 | 2,339 | 106 | 2,179 | 2,215 | 2,120 | 1,091 | 1,858 | 1,762 | 1,684 | 1,027 | 1,712 | 1,776 | 1,880 | 58 | 95 | 147 | 2,948 | 1,709 | 2,764 | 2,921 | 1,952 | 514 | 2,186 | 2,409 | 2,370 | 1,998 | 2,752 | 2,969 | 3,091 | 1,927 | 4,371 | 4,157 | 4,036 | 1,685 | 3,598 | 3,667 | 829 | 763 | 2,165 | 1,413 | 2,192 | 557 | 3,853 | 729 | 718 | 714 | 4,438 | 852 | 4,055 | 560 | 732.7 | 620.9 | 608.7 | 564.5 | 0 | 0 | 0 | 1,274.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.5 | 245.7 | 181.9 | 224.8 | 222.3 | 199.5 | 202 | 0 | 57.2 | 83.2 | 59.7 |
Totaal vlottende activa
| 4,054 | 4,076 | 4,102 | 4,103 | 4,220 | 4,331 | 4,233 | 3,829 | 3,954 | 3,953 | 3,994 | 3,586 | 3,603 | 3,650 | 3,573 | 3,288 | 3,604 | 3,042 | 3,307 | 3,162 | 3,273 | 3,370 | 3,443 | 2,907 | 2,962 | 2,947 | 3,164 | 2,882 | 2,843 | 2,775 | 2,504 | 2,284 | 2,641 | 2,637 | 2,563 | 2,474 | 2,681 | 2,879 | 2,860 | 2,954 | 3,141 | 3,258 | 3,219 | 3,165 | 3,201 | 3,160 | 3,157 | 2,953 | 3,169 | 3,236 | 3,170 | 3,049 | 3,080 | 2,991 | 2,957 | 2,933 | 2,995 | 2,821 | 2,710 | 2,582 | 2,526 | 2,329 | 2,429 | 2,733 | 3,526 | 4,105 | 4,231 | 3,792 | 3,799 | 3,922 | 3,931 | 3,324 | 3,703 | 3,961 | 3,915 | 3,424 | 3,482 | 3,635 | 3,681 | 3,468 | 4,883 | 4,754 | 4,582 | 4,533 | 4,234 | 4,299 | 4,374 | 4,118 | 4,148 | 4,116 | 3,958 | 3,797 | 4,081 | 4,225 | 4,283 | 4,323 | 4,959 | 5,061 | 4,978 | 4,801 | 5,091 | 4,913.1 | 4,802 | 4,337 | 3,614.9 | 2,682.4 | 2,751.6 | 4,285 | 2,615.4 | 2,476 | 2,436 | 2,210 | 2,186.7 | 2,092.7 | 2,144.8 | 2,023 | 2,049.4 | 2,056.1 | 2,053.9 | 1,813 | 1,772.8 | 1,736.2 | 1,636.9 | 1,518 | 1,500.6 | 1,513.7 | 1,554 | 1,418.8 | 1,501.8 | 1,460.8 | 1,498.1 | 1,343.2 | 1,498 | 1,512.1 | 1,514.2 | 1,592.2 | 2,589.7 | 2,507.6 | 2,551.1 | 2,443.8 | 2,525.3 | 2,446.2 | 0 | 1,516.4 | 1,335.9 | 1,299.3 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 2,562 | 2,520 | 2,541 | 2,638 | 2,577 | 2,595 | 2,552 | 2,504 | 2,340 | 2,408 | 2,449 | 2,446 | 2,359 | 2,391 | 2,376 | 2,441 | 2,331 | 2,326 | 2,343 | 2,443 | 2,373 | 2,411 | 2,423 | 1,850 | 1,828 | 1,806 | 1,827 | 1,807 | 1,762 | 1,708 | 1,676 | 1,413 | 1,283 | 1,241 | 1,210 | 1,167 | 1,141 | 1,168 | 1,131 | 1,176 | 1,200 | 1,244 | 1,220 | 1,225 | 1,200 | 1,179 | 1,209 | 1,239 | 1,236 | 1,232 | 1,295 | 1,285 | 1,289 | 1,377 | 1,377 | 1,351 | 1,351 | 1,315 | 1,411 | 1,484 | 1,738 | 1,762 | 1,758 | 1,841 | 1,915 | 2,039 | 2,049 | 1,763 | 1,741 | 1,732 | 1,746 | 1,776 | 1,805 | 1,703 | 1,660 | 1,628 | 1,742 | 1,998 | 2,106 | 2,153 | 2,070 | 2,086 | 2,182 | 2,210 | 2,475 | 2,492 | 2,522 | 2,556 | 2,953 | 3,028 | 3,058 | 3,133 | 3,411 | 3,470 | 3,388 | 3,509 | 3,372 | 3,333 | 3,330 | 3,450 | 952.4 | 3,298.6 | 3,257.5 | 3,303.8 | 3,027.3 | 2,266.9 | 2,220.7 | 2,044.8 | 1,974.1 | 1,947.3 | 1,933.3 | 1,824.8 | 1,750 | 1,713.1 | 1,703.3 | 1,649.5 | 1,511.3 | 1,478.3 | 1,436.4 | 1,347.2 | 1,271.8 | 1,189.7 | 1,158.2 | 1,142.1 | 1,122.4 | 1,096.2 | 1,093.5 | 1,112.9 | 1,129.4 | 1,150.3 | 1,167 | 1,182.3 | 1,181.2 | 1,195.1 | 1,219.8 | 1,231.7 | 1,208 | 1,173 | 1,155.8 | 1,118.1 | 1,074.7 | 1,052.4 | 0 | 820.4 | 765.3 | 736.7 |
Goodwill
| 263 | 256 | 257 | 263 | 256 | 262 | 262 | 259 | 246 | 458 | 479 | 482 | 483 | 490 | 488 | 479 | 458 | 451 | 441 | 493 | 530 | 533 | 456 | 264 | 249 | 211 | 130 | 127 | 138 | 136 | 134 | 90 | 89 | 88 | 91 | 80 | 83 | 82 | 79 | 90 | 94 | 105 | 106 | 106 | 104 | 100 | 99 | 101 | 99 | 97 | 103 | 100 | 104 | 112 | 110 | 104 | 106 | 95 | 105 | 111 | 113 | 109 | 103 | 108 | 117 | 248 | 310 | 349 | 0 | 0 | 0 | 416 | 0 | 0 | 0 | 439 | 0 | 0 | 0 | 593 | 0 | 0 | 0 | 558 | 0 | 0 | 0 | 568 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 160 | 163 | 169 | 182 | 184 | 192 | 197 | 201 | 200 | 213 | 225 | 233 | 240 | 248 | 250 | 236 | 235 | 228 | 230 | 240 | 232 | 240 | 185 | 164 | 173 | 177 | 172 | 174 | 177 | 180 | 180 | 109 | 108 | 110 | 112 | 102 | 104 | 150 | 152 | 169 | 185 | 205 | 215 | 227 | 253 | 273 | 303 | 325 | 341 | 347 | 385 | 400 | 427 | 481 | 468 | 352 | 373 | 378 | 410 | 438 | 508 | 521 | 538 | 569 | 599 | 649 | 678 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 176.8 | 182 | 190.3 |
Goodwill en immateriële activa
| 423 | 419 | 426 | 445 | 440 | 454 | 459 | 460 | 446 | 671 | 704 | 715 | 723 | 738 | 738 | 715 | 693 | 679 | 671 | 733 | 762 | 773 | 641 | 428 | 422 | 388 | 302 | 301 | 315 | 316 | 314 | 199 | 197 | 198 | 203 | 182 | 187 | 232 | 231 | 259 | 279 | 310 | 321 | 333 | 357 | 373 | 402 | 426 | 440 | 444 | 488 | 500 | 531 | 593 | 578 | 456 | 479 | 473 | 515 | 549 | 621 | 630 | 641 | 677 | 716 | 897 | 988 | 349 | 0 | 0 | 0 | 416 | 0 | 0 | 0 | 439 | 0 | 0 | 0 | 593 | 0 | 0 | 0 | 558 | 0 | 0 | 0 | 568 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,164.7 | 0 | 0 | 0 | -810.6 | 0 | 0 | 0 | -810.7 | 0 | 0 | 0 | -793.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 176.8 | 182 | 190.3 |
Langetermijnbeleggingen
| 126 | 168 | 171 | 123 | 135 | 135 | 138 | 136 | 128 | 137 | 175 | 174 | 174 | 144 | 149 | 152 | 174 | 164 | 178 | 182 | 172 | 170 | 226 | 208 | 216 | 260 | 171 | 163 | 155 | 156 | 158 | 150 | 147 | 147 | 150 | 150 | 191 | 195 | 203 | 204 | 204 | 202 | 206 | 210 | 215 | 210 | 208 | 202 | 203 | 202 | 205 | 198 | 448 | 536 | 386 | 359 | 342 | 343 | 351 | 345 | 377 | 339 | 319 | 342 | 294 | 294 | 252 | 348 | 1,099 | 1,042 | 1,061 | 875 | 1,316 | 1,442 | 1,383 | 1,895 | 2,653 | 3,283 | 277 | 2,833 | 282 | 540 | 530 | 2,316 | 658 | 697 | 763 | 2,311 | 2,901 | 3,071 | 1,045 | 3,277 | 1,087 | 1,083 | 1,063 | 3,404 | 1,062 | 995 | 1,015 | 2,872 | 0 | 0 | 0 | 2,496.7 | 0 | 0 | 0 | 1,164.7 | 0 | 0 | 0 | 810.6 | 0 | 0 | 0 | 810.7 | 0 | 0 | 0 | 793.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 518 | 499 | 507 | 516 | 437 | 425 | 405 | 397 | 613 | 608 | 603 | 580 | 591 | 628 | 613 | 611 | 594 | 573 | 603 | 580 | 539 | 534 | 464 | 445 | 443 | 453 | 407 | 420 | 567 | 577 | 578 | 588 | 0 | 0 | 0 | 78 | 0 | 0 | 0 | 217 | 0 | 0 | 0 | 73 | 0 | 0 | 0 | 89 | 0 | 0 | 0 | 0 | -190 | -269 | -127 | -359 | 0 | 0 | 0 | 0 | -135 | -133 | -132 | -2,783 | -294 | -294 | -252 | -348 | 0 | 0 | 0 | -875 | 0 | 0 | 0 | -818 | 0 | 0 | 0 | -2,833 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 112.1 | 0 | 0 | 0 | 147.5 | 0 | 0 | 0 | 206 | 0 | 0 | 0 | 226.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 176 | 126 | 110 | 140 | 128 | 106 | 106 | 123 | 181 | 142 | 128 | 131 | 127 | 128 | 153 | 169 | 126 | 124 | 133 | 120 | 112 | 88 | 87 | 80 | 76 | 70 | 74 | 71 | 68 | 65 | 60 | 226 | 345 | 344 | 342 | 275 | 400 | 316 | 313 | 120 | 190 | 198 | 192 | 123 | 271 | 252 | 258 | 235 | 264 | 261 | 264 | 273 | 190 | 269 | 127 | 359 | 3 | 2 | 3 | 104 | 135 | 133 | 132 | 2,783 | 398 | 441 | 435 | 521 | 207 | 211 | 233 | 1,218 | 627 | 850 | 830 | 818 | 0 | 0 | 3,025 | 2,833 | 2,473 | 2,286 | 2,243 | 0 | 2,117 | 2,122 | 2,014 | 0 | 0 | 0 | 1,980 | 0 | 2,230 | 2,260 | 2,338 | 0 | 2,009 | 2,007 | 1,963 | 0 | 5,069.7 | 2,559.7 | 2,426.6 | 0 | 3,333.4 | 2,799.9 | 2,703.5 | 676.8 | 2,472.9 | 2,511.3 | 2,517.5 | 1,977.7 | 2,054.4 | 2,057.2 | 2,036.4 | 1,815.6 | 1,981.6 | 1,972.8 | 1,930.7 | 1,724 | 1,934.6 | 1,911.7 | 1,922.6 | 1,971.8 | 1,797.1 | 1,752.2 | 1,764 | 1,811.2 | 1,526.3 | 1,537.5 | 1,601.6 | 1,653.8 | 1,662.7 | 1,687.2 | 1,737.1 | 1,689.3 | 1,709.1 | 1,658.5 | 1,635.8 | 1,663.5 | 1,615.8 | 1,571.1 | 0 | 288.4 | 242.1 | 198 |
Totaal niet-vlottende activa
| 3,805 | 3,732 | 3,755 | 3,862 | 3,717 | 3,715 | 3,660 | 3,620 | 3,708 | 3,966 | 4,059 | 4,046 | 3,974 | 4,029 | 4,029 | 4,088 | 3,918 | 3,866 | 3,928 | 4,058 | 3,958 | 3,976 | 3,841 | 3,011 | 2,985 | 2,977 | 2,781 | 2,762 | 2,867 | 2,822 | 2,786 | 2,576 | 1,972 | 1,930 | 1,905 | 1,852 | 1,919 | 1,911 | 1,878 | 1,976 | 1,873 | 1,954 | 1,939 | 1,964 | 2,043 | 2,014 | 2,077 | 2,191 | 2,143 | 2,139 | 2,252 | 2,256 | 2,268 | 2,506 | 2,341 | 2,166 | 2,175 | 2,133 | 2,280 | 2,482 | 2,736 | 2,731 | 2,718 | 2,860 | 3,029 | 3,377 | 3,472 | 2,633 | 3,047 | 2,985 | 3,040 | 3,410 | 3,748 | 3,995 | 3,873 | 3,962 | 4,395 | 5,281 | 5,408 | 5,579 | 4,825 | 4,912 | 4,955 | 5,084 | 5,250 | 5,311 | 5,299 | 5,435 | 5,854 | 6,099 | 6,083 | 6,410 | 6,728 | 6,813 | 6,789 | 6,913 | 6,443 | 6,335 | 6,308 | 6,322 | 6,022.1 | 5,858.3 | 5,684.1 | 5,800.5 | 6,360.7 | 5,066.8 | 4,924.2 | 2,833.7 | 4,447 | 4,458.6 | 4,450.8 | 3,950 | 3,804.4 | 3,770.3 | 3,739.7 | 3,671.1 | 3,492.9 | 3,451.1 | 3,367.1 | 3,297.8 | 3,206.4 | 3,101.4 | 3,080.8 | 3,113.9 | 2,919.5 | 2,848.4 | 2,857.5 | 2,924.1 | 2,655.7 | 2,687.8 | 2,768.6 | 2,836.1 | 2,843.9 | 2,882.3 | 2,956.9 | 2,921 | 2,917.1 | 2,831.5 | 2,791.6 | 2,781.6 | 2,690.5 | 2,623.5 | 0 | 1,285.6 | 1,189.4 | 1,125 |
Totaal activa
| 7,859 | 7,808 | 7,857 | 7,965 | 7,937 | 8,046 | 7,893 | 7,449 | 7,662 | 7,919 | 8,053 | 7,632 | 7,577 | 7,679 | 7,602 | 7,376 | 7,522 | 6,908 | 7,235 | 7,220 | 7,231 | 7,346 | 7,284 | 5,918 | 5,947 | 5,924 | 5,945 | 5,644 | 5,710 | 5,597 | 5,290 | 4,860 | 4,613 | 4,567 | 4,468 | 4,326 | 4,600 | 4,790 | 4,738 | 4,930 | 5,014 | 5,212 | 5,158 | 5,129 | 5,244 | 5,174 | 5,234 | 5,144 | 5,312 | 5,375 | 5,422 | 5,305 | 5,348 | 5,497 | 5,298 | 5,099 | 5,170 | 4,954 | 4,990 | 5,064 | 5,262 | 5,060 | 5,147 | 5,593 | 6,555 | 7,482 | 7,703 | 6,425 | 6,846 | 6,907 | 6,971 | 6,734 | 7,451 | 7,956 | 7,788 | 7,386 | 7,877 | 8,916 | 9,089 | 9,047 | 9,708 | 9,666 | 9,537 | 9,617 | 9,484 | 9,610 | 9,673 | 9,553 | 10,002 | 10,215 | 10,041 | 10,207 | 10,809 | 11,038 | 11,072 | 11,236 | 11,402 | 11,396 | 11,286 | 11,123 | 11,113.1 | 10,771.4 | 10,486.1 | 10,137.5 | 9,975.6 | 7,749.2 | 7,675.8 | 7,118.7 | 7,062.4 | 6,934.6 | 6,886.8 | 6,160 | 5,991.1 | 5,863 | 5,884.5 | 5,694.1 | 5,542.3 | 5,507.2 | 5,421 | 5,110.8 | 4,979.2 | 4,837.6 | 4,717.7 | 4,631.9 | 4,420.1 | 4,362.1 | 4,411.5 | 4,342.9 | 4,157.5 | 4,148.6 | 4,266.7 | 4,179.3 | 4,341.9 | 4,394.4 | 4,471.1 | 4,513.2 | 5,506.8 | 5,339.1 | 5,342.7 | 5,225.4 | 5,215.8 | 5,069.7 | 4,786.4 | 2,802 | 2,525.3 | 2,424.3 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 1,689 | 1,767 | 1,697 | 1,756 | 1,883 | 1,966 | 1,919 | 1,838 | 1,839 | 1,766 | 1,717 | 1,571 | 1,513 | 1,568 | 1,536 | 1,331 | 1,187 | 796 | 1,181 | 1,255 | 1,285 | 1,405 | 1,448 | 1,217 | 1,246 | 1,244 | 1,301 | 1,165 | 1,154 | 1,116 | 1,028 | 819 | 833 | 843 | 795 | 712 | 796 | 860 | 866 | 791 | 877 | 906 | 939 | 804 | 872 | 938 | 914 | 766 | 902 | 1,009 | 1,071 | 942 | 1,029 | 1,021 | 985 | 779 | 807 | 767 | 716 | 601 | 643 | 573 | 613 | 759 | 1,047 | 1,203 | 1,214 | 1,072 | 1,135 | 1,146 | 1,051 | 886 | 861 | 1,039 | 797 | 948 | 1,322 | 1,356 | 1,407 | 1,330 | 1,266 | 1,241 | 1,242 | 1,076 | 1,187 | 1,132 | 2,472 | 1,004 | 2,491 | 2,600 | 2,439 | 1,045 | 2,281 | 1,246 | 1,255 | 1,015 | 1,043 | 1,160 | 1,184 | 1,129 | 1,093.3 | 1,084 | 984.7 | 996 | 2,243.4 | 1,801.3 | 1,847.5 | 759.7 | 1,574.2 | 1,452.8 | 1,502.6 | 460.3 | 1,199.7 | 1,214.3 | 1,242.8 | 430.6 | 398.6 | 421.4 | 440.5 | 390.2 | 376.5 | 366.7 | 342.3 | 310.6 | 957.5 | 949.4 | 923.8 | 771.1 | 823.6 | 814.9 | 834.8 | 696.2 | 906.2 | 859 | 798.4 | 681 | 904.6 | 891.8 | 907.1 | 697.5 | 875.5 | 877.1 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 279 | 314 | 88 | 141 | 144 | 137 | 423 | 132 | 311 | 329 | 387 | 117 | 158 | 109 | 118 | 120 | 133 | 127 | 424 | 118 | 204 | 138 | 133 | 28 | 36 | 44 | 39 | 40 | 26 | 31 | 213 | 69 | 50 | 31 | 27 | 22 | 40 | 51 | 53 | 65 | 29 | 37 | 32 | 57 | 64 | 74 | 84 | 101 | 123 | 103 | 88 | 111 | 65 | 51 | 49 | 167 | 50 | 48 | 43 | 34 | 30 | 41 | 44 | 70 | 67 | 62 | 127 | 283 | 192 | 265 | 361 | 293 | 478 | 502 | 483 | 2,578 | 2,304 | 409 | 305 | 155 | 313 | 384 | 361 | 493 | 584 | 463 | 644 | 287 | 674 | 754 | 947 | 1,120 | 1,223 | 2,021 | 2,111 | 1,945 | 1,965 | 1,755 | 1,605 | 1,418 | 1,541.5 | 1,479.7 | 1,317.7 | 1,698 | 1,479.7 | 636.9 | 455 | 504.2 | 457.9 | 571.1 | 621.1 | 640.3 | 841 | 769.1 | 891 | 791.4 | 680.7 | 691.5 | 631.3 | 583.1 | 598 | 653.1 | 570 | 474.1 | 390.1 | 365.4 | 344.9 | 395.7 | 279.7 | 237.2 | 629.6 | 606.9 | 663.2 | 735.4 | 831.4 | 767 | 893.5 | 814.2 | 812.1 | 670.4 | 602 | 655.8 | 0 | 424.7 | 252.7 | 191.2 |
Belastingschulden
| 62 | 84 | 90 | 143 | 85 | 95 | 72 | 54 | 67 | 64 | 55 | 41 | 43 | 48 | 44 | 35 | 59 | 45 | 44 | 46 | 55 | 64 | 62 | 47 | 67 | 85 | 58 | 53 | 34 | 35 | 22 | 15 | 20 | 30 | 19 | 19 | 44 | 57 | 40 | 32 | 54 | 54 | 47 | 35 | 59 | 69 | 69 | 63 | 82 | 78 | 70 | 116 | 53 | 53 | 50 | 38 | 0 | 0 | 45 | 40 | 65 | 65 | 89 | 0 | 0 | 0 | 142 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 284 | 0 | 0 | 0 | 204 | 0 | 0 | 0 | 161 | 0 | 0 | 0 | 264 | 0 | 0 | 0 | 134 | 0 | 120 | 145 | 117 | 340 | 271 | 328 | 124 | 0 | 0 | 0 | 154.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 39 | 90 | 50 | 85 | 95 | 0 | 28 | 37 | 39 | 32 | 8 | 43 | 48 | 44 | 7 | 59 | 45 | 44 | 6 | 55 | 64 | 62 | 6 | 67 | 518 | 514 | 12 | 34 | 35 | 22 | 6 | 20 | 30 | 19 | 8 | 44 | 57 | 40 | 9 | 54 | 54 | 47 | 10 | 59 | 69 | 69 | 7 | 82 | 78 | 70 | 116 | 53 | 53 | 50 | 38 | 463 | 447 | 474 | 442 | 428 | 65 | 425 | 0 | 564 | 766 | 0 | 270 | 838 | 837 | 752 | 547 | 745 | 758 | 578 | 1,137 | 0 | 0 | 0 | 204 | 0 | 0 | 0 | 1,089 | 0 | 0 | 0 | 264 | 0 | 0 | 0 | 0 | -2,281 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 686 | 593 | 633 | 512 | 558 | 522 | 462 | 455 | 441 | 446 | 461 | 445 | 459 | 475 | 472 | 455 | 458 | 411 | 418 | 420 | 446 | 457 | 470 | 449 | 450 | 439 | 463 | 432 | 439 | 405 | 353 | 344 | 349 | 333 | 311 | 338 | 316 | 334 | 309 | 373 | 343 | 363 | 337 | 372 | 351 | 334 | 339 | 373 | 422 | 429 | 390 | 358 | 417 | 433 | 433 | 423 | 484 | 479 | 432 | 481 | 428 | 447 | 436 | 617 | 688 | 926 | 823 | 1,585 | 1,759 | 1,833 | 1,796 | 907 | 954 | 949 | 806 | 1,082 | 1,082 | 1,006 | 1,138 | 984 | 1,409 | 1,483 | 1,361 | 1,235 | 1,142 | 1,244 | 0 | 1,269 | 0 | 0 | 0 | 1,190 | 0 | 1,087 | 1,006 | 1,254 | 1,090 | 1,229 | 1,227 | 1,217 | 1,385.9 | 1,372.3 | 1,317.5 | 1,138.4 | 0 | 0 | 0 | 2,530.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,222 | 791.2 | 0 | 0 | -973.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 607.8 | 492.7 | 496.4 |
Totaal kortlopende verplichtingen
| 2,716 | 2,758 | 2,565 | 2,602 | 2,670 | 2,720 | 2,876 | 2,479 | 2,658 | 2,605 | 2,620 | 2,174 | 2,173 | 2,200 | 2,170 | 1,941 | 1,837 | 1,379 | 2,067 | 1,845 | 1,990 | 2,064 | 2,113 | 1,747 | 1,799 | 1,812 | 1,861 | 1,702 | 1,653 | 1,587 | 1,616 | 1,253 | 1,252 | 1,237 | 1,152 | 1,091 | 1,196 | 1,302 | 1,268 | 1,261 | 1,303 | 1,360 | 1,355 | 1,268 | 1,346 | 1,415 | 1,406 | 1,310 | 1,529 | 1,619 | 1,619 | 1,493 | 1,564 | 1,558 | 1,517 | 1,407 | 1,341 | 1,294 | 1,236 | 1,156 | 1,166 | 1,126 | 1,182 | 1,446 | 1,802 | 2,191 | 2,306 | 2,952 | 3,086 | 3,244 | 3,208 | 2,086 | 2,293 | 2,490 | 2,086 | 4,892 | 4,708 | 2,771 | 2,850 | 2,689 | 2,988 | 3,108 | 2,964 | 2,965 | 2,913 | 2,839 | 3,116 | 2,824 | 3,165 | 3,354 | 3,386 | 3,489 | 3,504 | 4,474 | 4,517 | 4,331 | 4,438 | 4,415 | 4,344 | 3,888 | 4,020.7 | 3,936 | 3,619.9 | 3,986.6 | 3,723.1 | 2,438.2 | 2,302.5 | 3,794 | 2,032.1 | 2,023.9 | 2,123.7 | 1,837 | 2,040.7 | 1,983.4 | 2,133.8 | 1,984 | 1,870.5 | 1,112.9 | 1,071.8 | 1,722 | 974.5 | 1,019.8 | 912.3 | 784.7 | 1,347.6 | 1,314.8 | 1,268.7 | 1,166.9 | 1,103.3 | 1,052.1 | 1,464.4 | 1,303.1 | 1,569.4 | 1,594.4 | 1,629.8 | 1,448 | 1,798.1 | 1,706 | 1,719.2 | 1,367.9 | 1,477.5 | 1,532.9 | 0 | 1,032.5 | 745.4 | 687.6 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 2,706 | 2,648 | 2,851 | 2,882 | 2,850 | 2,874 | 2,610 | 2,582 | 2,543 | 2,588 | 2,587 | 2,548 | 2,541 | 2,560 | 2,577 | 2,521 | 2,980 | 2,966 | 2,469 | 2,452 | 2,457 | 2,534 | 2,547 | 1,755 | 1,760 | 1,765 | 1,755 | 1,759 | 1,765 | 1,841 | 1,623 | 1,595 | 1,615 | 1,637 | 1,574 | 1,553 | 1,566 | 1,570 | 1,572 | 1,613 | 1,580 | 1,568 | 1,568 | 1,567 | 1,568 | 824 | 839 | 803 | 813 | 851 | 847 | 831 | 839 | 867 | 834 | 780 | 903 | 891 | 898 | 969 | 966 | 1,069 | 1,184 | 1,181 | 1,320 | 1,318 | 1,321 | 19 | 21 | 20 | 21 | 22 | 16 | 16 | 15 | 67 | 280 | 1,979 | 2,045 | 2,054 | 2,542 | 2,508 | 2,588 | 2,605 | 2,653 | 2,924 | 2,947 | 3,215 | 3,303 | 3,280 | 3,193 | 3,008 | 3,227 | 2,467 | 2,422 | 2,649 | 2,715 | 2,633 | 2,546 | 2,732 | 2,574.2 | 2,420.7 | 2,520.1 | 1,717.9 | 2,154.4 | 2,244.6 | 2,387.5 | 1,789.8 | 2,130.2 | 2,097.5 | 2,040.7 | 1,697.7 | 1,364.9 | 1,343.7 | 1,286.9 | 1,315.1 | 1,304.4 | 1,294.5 | 1,258.8 | 1,186.5 | 1,125.9 | 1,060.4 | 1,109.6 | 1,207.4 | 1,368.2 | 1,353.9 | 1,485 | 1,467 | 1,545.8 | 1,601.1 | 1,486.4 | 1,541.1 | 1,469 | 1,462.7 | 1,455.2 | 1,486.4 | 1,511.5 | 1,428.4 | 1,399.9 | 1,522.3 | 1,570.6 | 1,491.3 | 1,323.6 | 690 | 617.7 | 353.6 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 527 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 366 | 0 | 0 | 0 | 441 | 0 | 0 | 0 | 419 | 0 | 0 | 0 | 533 | 0 | 0 | 0 | 550 | 0 | 0 | 0 | 528 | 0 | 0 | 0 | 438 | 0 | 0 | 0 | 564 | 0 | 0 | 0 | 430 | 0 | 0 | 0 | 605 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 34 | 0 | 0 | 0 | 30 | 0 | 0 | 0 | 32 | 0 | 0 | 0 | 38 | 0 | 0 | 0 | 40 | 0 | 0 | 0 | 28 | 0 | 0 | 0 | 59 | 0 | 0 | 0 | 37 | 0 | 0 | 0 | 83 | 0 | 0 | 0 | 33 | 0 | 0 | 0 | 100 | 0 | 0 | 0 | 110 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 179 | 186 | 204.6 | 195.6 | 203.8 | 223.6 | 229.3 | 241.4 | 233.4 | 237.2 | 244.9 | 249.1 | 252.3 | 251.6 | 0 | 101 | 117 | 106.5 |
Overige niet-vlottende verplichtingen
| 689 | 653 | 640 | 619 | 560 | 558 | 543 | 560 | 594 | 624 | 659 | 705 | 756 | 786 | 803 | 862 | 760 | 684 | 664 | 748 | 732 | 829 | 980 | 846 | 921 | 947 | 1,065 | 963 | 948 | 897 | 824 | 733 | 876 | 855 | 858 | 851 | 787 | 809 | 801 | 876 | 798 | 858 | 858 | 881 | 995 | 1,024 | 1,041 | 1,083 | 943 | 955 | 998 | 1,143 | 1,089 | 1,147 | 1,135 | 1,128 | 1,127 | 1,100 | 1,133 | 1,160 | 867 | 855 | 886 | 845 | 851 | 879 | 907 | 4,141 | 4,180 | 4,126 | 4,526 | 5,379 | 4,937 | 4,886 | 5,144 | 1,798 | 1,747 | 1,677 | 1,689 | 1,746 | 1,832 | 1,807 | 1,786 | 1,901 | 1,968 | 1,969 | 1,918 | 1,925 | 1,755 | 1,727 | 1,736 | 1,640 | 1,595 | 1,603 | 1,573 | 1,507 | 1,400 | 1,354 | 1,376 | 1,398 | -2,574.2 | -2,420.7 | -2,520.1 | 1,337.5 | -2,154.4 | -2,244.6 | -2,387.5 | -1,789.8 | -2,130.2 | -2,097.5 | -2,040.7 | -1,697.7 | -1,364.9 | -1,343.7 | -1,286.9 | -1,315.1 | -1,304.4 | -1,294.5 | -1,258.8 | -1,186.5 | -1,125.9 | -1,060.4 | -1,109.6 | -1,207.4 | -1,368.2 | -1,353.9 | -1,485 | -1,467 | -1,724.8 | -1,787.1 | -1,691 | -1,736.7 | -1,672.8 | -1,686.3 | -1,684.5 | -1,727.8 | -1,744.9 | -1,665.6 | -1,644.8 | -1,771.4 | -1,822.9 | -1,742.9 | -1,323.6 | -791 | -734.7 | -460.1 |
Totaal niet-vlottende verplichtingen
| 3,395 | 3,301 | 3,491 | 3,535 | 3,410 | 3,432 | 3,153 | 3,172 | 3,137 | 3,212 | 3,246 | 3,285 | 3,297 | 3,346 | 3,380 | 3,421 | 3,740 | 3,650 | 3,133 | 3,240 | 3,189 | 3,363 | 3,527 | 2,629 | 2,681 | 2,712 | 2,820 | 2,781 | 2,713 | 2,738 | 2,447 | 2,365 | 2,491 | 2,492 | 2,432 | 2,404 | 2,353 | 2,379 | 2,373 | 2,489 | 2,378 | 2,426 | 2,426 | 2,448 | 2,563 | 1,848 | 1,880 | 1,886 | 1,756 | 1,806 | 1,845 | 1,974 | 1,928 | 2,014 | 1,969 | 1,908 | 2,030 | 1,991 | 2,031 | 2,129 | 1,833 | 1,924 | 2,070 | 2,026 | 2,171 | 2,197 | 2,228 | 4,160 | 4,201 | 4,146 | 4,547 | 5,401 | 4,953 | 4,902 | 5,159 | 1,865 | 2,027 | 3,656 | 3,734 | 3,800 | 4,374 | 4,315 | 4,374 | 4,506 | 4,621 | 4,893 | 4,865 | 5,140 | 5,058 | 5,007 | 4,929 | 4,648 | 4,822 | 4,070 | 3,995 | 4,156 | 4,115 | 3,987 | 3,922 | 4,130 | 3,998 | 3,832 | 4,000 | 3,055.4 | 3,391 | 3,458 | 3,599 | 3,115 | 3,375 | 3,325 | 3,233 | 2,894 | 2,632 | 2,601 | 2,536 | 2,565 | 2,576 | 2,573 | 2,539 | 2,449 | 2,301 | 2,239 | 2,275 | 1,207.4 | 1,368.2 | 1,353.9 | 1,485 | 1,467 | 1,724.8 | 1,787.1 | 1,691 | 1,736.7 | 1,672.8 | 1,686.3 | 1,684.5 | 1,727.8 | 1,744.9 | 1,665.6 | 1,644.8 | 1,771.4 | 1,822.9 | 1,742.9 | 1,323.6 | 791 | 734.7 | 460.1 |
Totaal passiva
| 6,111 | 6,059 | 6,056 | 6,137 | 6,080 | 6,152 | 6,029 | 5,651 | 5,795 | 5,817 | 5,866 | 5,459 | 5,470 | 5,546 | 5,550 | 5,362 | 5,577 | 5,029 | 5,200 | 5,085 | 5,179 | 5,427 | 5,640 | 4,376 | 4,480 | 4,524 | 4,681 | 4,483 | 4,366 | 4,325 | 4,063 | 3,618 | 3,743 | 3,729 | 3,584 | 3,495 | 3,549 | 3,681 | 3,641 | 3,750 | 3,681 | 3,786 | 3,781 | 3,716 | 3,909 | 3,263 | 3,286 | 3,196 | 3,285 | 3,425 | 3,464 | 3,467 | 3,492 | 3,572 | 3,486 | 3,315 | 3,371 | 3,285 | 3,267 | 3,285 | 2,999 | 3,050 | 3,252 | 3,472 | 3,973 | 4,388 | 4,534 | 7,112 | 7,287 | 7,390 | 7,755 | 7,487 | 7,246 | 7,392 | 7,245 | 6,757 | 6,735 | 6,427 | 6,584 | 6,489 | 7,362 | 7,423 | 7,338 | 7,471 | 7,534 | 7,732 | 7,981 | 7,964 | 8,223 | 8,361 | 8,315 | 8,137 | 8,326 | 8,544 | 8,512 | 8,487 | 8,553 | 8,402 | 8,266 | 8,018 | 7,881 | 7,634 | 7,486.9 | 7,042 | 6,973.3 | 5,744.8 | 5,744.4 | 5,263.4 | 5,233.4 | 5,181.3 | 5,200.3 | 4,560.4 | 4,501.8 | 4,418.7 | 4,509.8 | 4,375.7 | 4,296.2 | 4,303.1 | 4,276.6 | 4,018.8 | 3,905 | 3,804.8 | 3,739.7 | 3,688.3 | 3,545.4 | 3,491.8 | 3,574.7 | 3,507 | 2,828.1 | 2,839.2 | 3,155.4 | 3,070.2 | 3,242.2 | 3,280.7 | 3,314.3 | 3,334.5 | 4,316.4 | 4,162.8 | 4,187.2 | 4,079.6 | 4,099.9 | 3,958.8 | 3,826.8 | 1,922.8 | 1,570.4 | 1,229.5 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 197 | 206 | 372 | 423 | 739 | 753 | 753 | 753 | 753 | 753 | 753 | 753 | 753 | 753 | 762 | 771 | 771 | 771 | 771 | 771 | 771 | 771 | 771 | 771 | 771 | 771 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 713 | 0 | 0 | 0 | 467 | 0 | 0 | 0 | 340 | 0 | 0 | 0 | 115.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 150 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 150 | 0 | 0 | 0 | 150 | 0 | 0 | 0 | 149 | 0 | 0 | 148,620,000 | 149 | 0 | 148,585,000 | 148,571,000 | 149 | 0 | 0 | 0 | 148 | 147,858,930 | 0 | 0 | 163 | 0 | 0 | 0 | 165.7 | 0 | 0 | 0 | 105.1 | 0 | 0 | 0 | 103 | 0 | 0 | 0 | 101.5 | 0 | 0 | 0 | 98.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 283 | 293 | 297 | 317 | 353 | 349 | 333 | 321 | 491 | 656 | 664 | 662 | 648 | 617 | 583 | 530 | 535 | 490 | 644 | 622 | 552 | 456 | 538 | 456 | 371 | 290 | 181 | 86 | 202 | 143 | 82 | 195 | -281 | -330 | -374 | -410 | -318 | -428 | -477 | -532 | -632 | -713 | -788 | -812 | -835 | -658 | -736 | -762 | -834 | -875 | -946 | -1,001 | -1,064 | -1,166 | -1,229 | -1,191 | -1,169 | -1,207 | -1,208 | -1,169 | -925 | -879 | -871 | -720 | -456 | -177 | -29 | -468 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 819 | 0 | 0 | 0 | 2,500 | 0 | 0 | 0 | 2,491 | 0 | 0 | 0 | 2,283 | 0 | 0 | 0 | 2,471 | 0 | 0 | 0 | 2,909 | 0 | 0 | 0 | 2,762 | 0 | 2,703.3 | 2,564.6 | 2,454.5 | 1,814.3 | 1,868.1 | 1,644.5 | 1,565.4 | 1,589.6 | 1,439.4 | 1,371.7 | 1,304.9 | 1,231.3 | 1,217.7 | 1,712.7 | 1,096.3 | 1,170.7 | 1,029.5 | 925.7 | 887.7 | 916.6 | 884.5 | 837.2 | 809.2 | 841.4 | 826.7 | 808.5 | 803.4 | 1,237.9 | 1,270.8 | 1,240.1 | 1,255.1 | 1,269.8 | 1,281.2 | 1,293.1 | 1,307.4 | 1,319.2 | 1,319.2 | 1,280.9 | 1,297.3 | 1,293 | 1,281.5 | 1,230.6 | 1,145 | 1,061.7 | 1,041 |
Overige gereserveerde algehele resultaten
| -1,066 | -1,074 | -1,007 | -990 | -1,007 | -964 | -961 | -1,001 | -1,095 | -1,028 | -949 | -985 | -1,035 | -1,007 | -1,044 | -1,026 | -1,070 | -1,082 | -1,098 | -987 | -994 | -968 | -1,328 | -1,362 | -1,379 | -1,385 | -1,336 | -1,342 | -1,277 | -1,279 | -1,254 | -1,284 | -1,187 | -1,163 | -1,133 | -1,174 | -1,110 | -1,057 | -1,080 | -997 | -823 | -711 | -732 | -727 | -820 | -858 | -801 | -793 | -643 | -670 | -594 | -650 | -570 | -397 | -439 | -496 | -492 | -581 | -524 | -504 | -228 | -308 | -428 | -359 | -162 | 74 | 44 | -666 | -536 | -575 | -861 | -834 | 123 | 484 | 456 | -618 | 0 | 0 | 0 | -405 | 0 | 0 | 0 | -761 | 0 | 0 | 0 | -1,120 | 0 | 0 | 0 | -825 | 0 | 0 | 0 | -588 | -2,498 | -2,627 | -2,594 | -488 | -2,624.7 | -2,544.7 | -2,479.4 | -272 | -2,421.5 | -1,814.8 | -1,960.2 | 0 | -1,817.2 | -1,911.8 | -1,881.4 | -85.2 | -1,789.8 | -1,735.7 | -1,712.7 | -88.6 | -1,594.1 | -1,594.1 | -1,563.8 | -84.9 | -1,457.7 | -1,430.1 | -1,406.8 | -1,387.2 | -1,375.2 | -1,365.4 | -1,338.9 | -1,327.1 | -1,347.7 | -1,310.1 | -1,276.9 | -1,225.1 | -1,202 | -1,188.7 | -1,189.8 | -1,169.9 | -1,150.5 | -1,119.5 | -1,095.5 | -1,055.8 | -1,035 | -983.9 | 0 | -787.5 | -719.3 | -669 |
Overige totale aandeelhoudersvermogen
| 2,261 | 2,254 | 2,247 | 2,246 | 2,241 | 2,236 | 2,229 | 2,229 | 2,224 | 2,219 | 2,215 | 2,243 | 2,241 | 2,259 | 2,254 | 2,252 | 2,236 | 2,234 | 2,235 | 2,236 | 2,231 | 2,226 | 2,222 | 2,249 | 2,245 | 2,238 | 2,257 | 2,267 | 2,261 | 2,253 | 2,248 | 2,244 | 2,239 | 2,234 | 2,283 | 2,310 | 2,376 | 2,489 | 2,546 | 2,607 | 2,682 | 2,547 | 2,584 | 2,474 | 2,468 | 2,588 | 2,629 | 2,643 | 2,646 | 2,642 | 3,393 | 2,634 | 2,634 | 2,630 | 2,624 | 2,609 | 3,361 | 3,358 | 3,353 | 2,580 | 3,316 | 3,096 | 3,094 | 2,335 | 3,089 | 3,081 | 3,038 | 202 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 194 | 1,057 | 2,358 | 2,379 | 211 | 2,239 | 2,142 | 2,100 | 171 | 1,850 | 1,785 | -148,618,414 | 138 | 1,673 | -148,583,251 | -148,569,375 | 118 | 2,367 | 2,380 | 2,439 | -308 | -147,853,703 | 5,503 | 5,489 | 520 | 5,718.8 | 2,844.7 | 2,780.9 | 591.8 | 3,468.4 | 1,799.7 | 2,090 | -508.3 | 1,882.6 | 2,058 | 2,039.9 | 106 | 1,876.7 | 1,797.3 | 1,214.2 | 55.4 | 1,519 | 1,611.5 | 1,616.5 | 38.2 | 1,462.9 | 1,431.2 | 1,405.5 | 1,379.4 | 1,273.7 | 1,275.8 | 1,238.2 | 1,230.7 | 1,313.7 | 1,224.4 | 1,022 | 958.6 | 912.6 | 900.5 | 926.6 | 911.1 | 902.2 | 853.3 | 851.3 | 778.4 | 739.8 | 704.2 | -271 | 521.7 | 612.5 | 822.8 |
Totaal eigen vermogen van aandeelhouders
| 1,480 | 1,475 | 1,539 | 1,575 | 1,589 | 1,623 | 1,603 | 1,551 | 1,622 | 1,849 | 1,932 | 1,922 | 1,856 | 1,871 | 1,795 | 1,758 | 1,703 | 1,644 | 1,783 | 1,873 | 1,791 | 1,716 | 1,434 | 1,345 | 1,239 | 1,145 | 1,104 | 1,013 | 1,188 | 1,119 | 1,078 | 1,157 | 773 | 743 | 778 | 728 | 950 | 1,006 | 991 | 1,080 | 1,229 | 1,322 | 1,272 | 1,309 | 1,238 | 1,813 | 1,847 | 1,843 | 1,923 | 1,851 | 1,853 | 1,737 | 1,754 | 1,821 | 1,710 | 1,685 | 1,701 | 1,571 | 1,622 | 1,679 | 2,164 | 1,910 | 1,796 | 2,014 | 2,472 | 2,979 | 3,054 | -782 | -536 | -575 | -861 | -834 | 123 | 484 | 456 | 545 | 1,057 | 2,358 | 2,379 | 2,435 | 2,239 | 2,142 | 2,100 | 2,050 | 1,850 | 1,785 | 1,586 | 1,482 | 1,673 | 1,749 | 1,625 | 1,958 | 2,367 | 2,380 | 2,439 | 2,628 | 2,729 | 2,876 | 2,895 | 2,957 | 3,094.1 | 3,003.3 | 2,866.1 | 2,939.2 | 2,861.2 | 1,853 | 1,774.3 | 1,701.2 | 1,655 | 1,585.6 | 1,530.2 | 1,428.7 | 1,318.2 | 1,279.3 | 1,214.2 | 1,164.6 | 1,095.6 | 1,046.9 | 978.4 | 939.8 | 921.8 | 885.6 | 835.9 | 801.4 | 739.9 | 737.1 | 707.8 | 707 | 1,203.9 | 1,185.1 | 985.2 | 988.6 | 980.4 | 993 | 1,029.9 | 1,048.6 | 1,070.9 | 1,053 | 1,036.7 | 1,019.9 | 997.8 | 1,001.8 | 959.6 | 879.2 | 954.9 | 1,194.8 |
Totaal eigen vermogen
| 1,748 | 1,749 | 1,801 | 1,828 | 1,857 | 1,894 | 1,864 | 1,798 | 1,867 | 2,102 | 2,187 | 2,173 | 2,107 | 2,133 | 2,052 | 2,014 | 1,945 | 1,879 | 2,035 | 2,135 | 2,052 | 1,919 | 1,644 | 1,542 | 1,467 | 1,400 | 1,264 | 1,161 | 1,344 | 1,272 | 1,227 | 1,242 | 870 | 838 | 884 | 831 | 1,051 | 1,109 | 1,097 | 1,180 | 1,333 | 1,426 | 1,377 | 1,413 | 1,335 | 1,911 | 1,948 | 1,948 | 2,027 | 1,950 | 1,958 | 1,838 | 1,856 | 1,925 | 1,812 | 1,784 | 1,799 | 1,669 | 1,723 | 1,779 | 2,263 | 2,010 | 1,895 | 2,121 | 2,582 | 3,094 | 3,169 | -687 | -441 | -483 | -784 | -753 | 205 | 564 | 543 | 629 | 1,142 | 2,489 | 2,505 | 2,558 | 2,346 | 2,243 | 2,199 | 2,146 | 1,950 | 1,878 | 1,692 | 1,589 | 1,779 | 1,854 | 1,726 | 2,070 | 2,483 | 2,494 | 2,560 | 2,749 | 2,849 | 2,994 | 3,020 | 3,105 | 3,232.1 | 3,137.4 | 2,999.2 | 3,095.5 | 3,002.3 | 2,004.4 | 1,931.4 | 1,855.3 | 1,829 | 1,753.3 | 1,686.5 | 1,599.6 | 1,489.3 | 1,444.3 | 1,374.7 | 1,318.4 | 1,246.1 | 1,204.1 | 1,144.4 | 1,092 | 1,074.2 | 1,032.8 | 978 | 943.6 | 874.7 | 870.3 | 836.8 | 835.9 | 1,329.4 | 1,309.4 | 1,111.3 | 1,109.1 | 1,099.7 | 1,113.7 | 1,156.8 | 1,178.7 | 1,190.4 | 1,176.3 | 1,155.5 | 1,145.8 | 1,115.9 | 1,110.9 | 959.6 | 879.2 | 954.9 | 1,194.8 |
Totaal passiva en aandeelhoudersvermogen
| 7,859 | 7,808 | 7,857 | 7,965 | 7,937 | 8,046 | 7,893 | 7,449 | 7,662 | 7,919 | 8,053 | 7,632 | 7,577 | 7,679 | 7,602 | 7,376 | 7,522 | 6,908 | 7,235 | 7,220 | 7,231 | 7,346 | 7,284 | 5,918 | 5,947 | 5,924 | 5,945 | 5,644 | 5,710 | 5,597 | 5,290 | 4,860 | 4,613 | 4,567 | 4,468 | 4,326 | 4,600 | 4,790 | 4,738 | 4,930 | 5,014 | 5,212 | 5,158 | 5,129 | 5,244 | 5,174 | 5,234 | 5,144 | 5,312 | 5,375 | 5,422 | 5,305 | 5,348 | 5,497 | 5,298 | 5,099 | 5,170 | 4,954 | 4,990 | 5,064 | 5,262 | 5,060 | 5,147 | 5,593 | 6,555 | 7,482 | 7,703 | 6,425 | 6,846 | 6,907 | 6,971 | 6,734 | 7,451 | 7,956 | 7,788 | 7,386 | 7,877 | 8,916 | 9,089 | 9,047 | 9,708 | 9,666 | 9,537 | 9,617 | 9,484 | 9,610 | 9,673 | 9,553 | 10,002 | 10,215 | 10,041 | 10,207 | 10,809 | 11,038 | 11,072 | 11,236 | 11,402 | 11,396 | 11,286 | 11,123 | 11,113.1 | 10,771.4 | 10,486.1 | 10,137.5 | 9,975.6 | 7,749.2 | 7,675.8 | 7,118.7 | 7,062.4 | 6,934.6 | 6,886.8 | 6,160 | 5,991.1 | 5,863 | 5,884.5 | 5,694.1 | 5,542.3 | 5,507.2 | 5,421 | 5,110.8 | 4,979.2 | 4,837.6 | 4,717.7 | 4,631.9 | 4,420.1 | 4,362.1 | 4,411.5 | 4,342.9 | 4,157.5 | 4,148.6 | 4,266.7 | 4,179.3 | 4,341.9 | 4,394.4 | 4,471.1 | 4,513.2 | 5,506.8 | 5,339.1 | 5,342.7 | 5,225.4 | 5,215.8 | 5,069.7 | 4,786.4 | 2,802 | 2,525.3 | 2,424.3 |