Dana Incorporated

NYSE:DAN

14.1 (USD) • At close May 1, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q11995 Q41995 Q31995 Q21995 Q11994 Q41994 Q31994 Q21994 Q11993 Q41993 Q31993 Q21993 Q11992 Q41992 Q31992 Q21992 Q11991 Q41991 Q31991 Q21991 Q11990 Q41990 Q31990 Q21990 Q11989 Q41989 Q31989 Q21988 Q41987 Q41986 Q41985 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 5074944194303515294214844014253713212592682203844835599566946285084022893835103223394796035585684237077277456697918178948851,1211,1031,1721,1161,2561,1211,0309811,0599408817739318517188371,1341,1371,0591,0269478145535497771,0071,1911,2831,2711,0351,0011,250719785871865762730666590634512597546731636632584571447318275199228153150179144187104111185.3192.5207.8230.2160.7145.9214.793.3355.5179.8131.1105.3116.554.745.430.378.277.795.548.266.78463.277.686.482.979.175.469.561.464.473.248.836.839.485.579.669.154.18282.296.7044.351.228.8
Kortetermijnbeleggingen 000000000171319191718592621221923192015202136374140383631301261641641621571691651691691681441101059763606460585650580000000000000000000000000000000000000022800000000000000301000122.500036.30006400000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 5074944194303515294214844014253843402782852384435095809787136515274223044035313583765206435966044547378539098339539741,0631,0501,2901,2721,3401,2601,3661,2261,1271,0441,1191,0049418319879017768371,1341,1371,0591,0269478145535497771,0071,1911,2831,2711,0351,0011,250719785871865762730666590634512597546731636632584571447318275199228153150179144187104111185.3192.5207.8230.2160.7145.9214.7394.3355.5179.8131.1227.8116.554.745.466.678.277.795.5112.266.78463.277.686.482.979.175.469.561.464.473.248.836.839.485.579.669.154.18282.296.7044.351.228.8
Nettovorderingen 01,4561,69501,5311,37101,8691,8721,5761,7591,8021,8751,5411,6431,6231,6651,4321,4101,0651,3011,3051,4831,6371,6181,2431,4011,4111,5011,1661,2501,2261,1388319528088046737758818807559029259617939169759809880001,172000000000009971,4241,726000001,366000000000001,374001,8051,6682691,9882361,74202,1212,1201,86602,5014382,3462,414.92,460.82,356.31,810.71,824.21,484.21,517.91,677.71,337.11,363.81,361.71,069.11,160.21,201.21,223.31,081.61,108.71,1621,159.4960.41,001.5990.3923790.5781.3818.8846.3711.1778.5774.8798.8673.9842.6867.4804.6795.41,544.31,558.41,558.41,4281,520.61,460.70688.6511.5504
Voorraad 1,6171,5471,7141,6021,6251,6761,7131,7311,7231,6091,6031,5941,6311,5641,5461,4351,2601,1491,0871,1161,2131,1931,2331,2861,2821,0311,1001,0461,0329699118528146386966666706256906956866547267277236707747737767428708718557848278177647086896156166086797077719011,0001,0411,0178128437727297257326816806648789209779078467477367431,1671,1551,1561,1161,2673971,2551,2991,3501,3751,4451,5645211,7084851,7841,758.11,638.91,629.21,731.61,6301,052.31,019909.8922.8932.4943.2912.9910836.8876.1874.8862.5816.4799740.2704.6661.9650.7649.9632.9612628.6632.3653.8624.6634.9596.1606.6607.9670.2695.8720.1698.2713.8711.5723686.80726.3690706.8
Overige vlottende activa 1,9072062262,0555955272,086247237219208217210196176149139127129148142137135143140102103114111104869398781402542561802422402442552412662753362852853571042,1652,2952,3391062,1792,2152,1201,0911,8581,7621,6841,0271,7121,7761,88058951472,9481,7092,7642,9211,9525142,1862,4092,3701,9982,7522,9693,0911,9274,3714,1574,0361,6853,5983,6678297632,1651,4132,1925573,8537297187144,4388524,055560732.7620.9608.7564.50001,274.8000000000000.200000000000000015.5245.7181.9224.8222.3199.5202057.283.259.7
Totaal vlottende activa 4,0313,7034,0544,0764,1024,1034,2204,3314,2333,8293,9543,9533,9943,5863,6033,6503,5733,2883,6043,0423,3073,1623,2733,3703,4432,9072,9622,9473,1642,8822,8432,7752,5042,2842,6412,6372,5632,4742,6812,8792,8602,9543,1413,2583,2193,1653,2013,1603,1572,9533,1693,2363,1703,0493,0802,9912,9572,9332,9952,8212,7102,5822,5262,3292,4292,7333,5264,1054,2313,7923,7993,9223,9313,3243,7033,9613,9153,4243,4823,6353,6813,4684,8834,7544,5824,5334,2344,2994,3744,1184,1484,1163,9583,7974,0814,2254,2834,3234,9595,0614,9784,8015,0914,913.14,8024,3373,614.92,682.42,751.64,2852,615.42,4762,4362,2102,186.72,092.72,144.82,0232,049.42,056.12,053.91,8131,772.81,736.21,636.91,5181,500.61,513.71,5541,418.81,501.81,460.81,498.11,343.21,4981,512.11,514.21,592.22,589.72,507.62,551.12,443.82,525.32,446.201,516.41,335.91,299.3
Niet-vlottende activa:
Materiële vaste activa, netto 2,5212,5072,5622,5202,5412,6382,5772,5952,5522,5042,3402,4082,4492,4462,3592,3912,3762,4412,3312,3262,3432,4432,3732,4112,4231,8501,8281,8061,8271,8071,7621,7081,6761,4131,2831,2411,2101,1671,1411,1681,1311,1761,2001,2441,2201,2251,2001,1791,2091,2391,2361,2321,2951,2851,2891,3771,3771,3511,3511,3151,4111,4841,7381,7621,7581,8411,9152,0392,0491,7631,7411,7321,7461,7761,8051,7031,6601,6281,7421,9982,1062,1532,0702,0862,1822,2102,4752,4922,5222,5562,9533,0283,0583,1333,4113,4703,3883,5093,3723,3333,3303,450952.43,298.63,257.53,303.83,027.32,266.92,220.72,044.81,974.11,947.31,933.31,824.81,7501,713.11,703.31,649.51,511.31,478.31,436.41,347.21,271.81,189.71,158.21,142.11,122.41,096.21,093.51,112.91,129.41,150.31,1671,182.31,181.21,195.11,219.81,231.71,2081,1731,155.81,118.11,074.71,052.40820.4765.3736.7
Goodwill 25725026325625726325626226225924645847948248349048847945845144149353053345626424921113012713813613490898891808382799094105106106104100991019997103100104112110104106951051111131091031081172483103490004160004390005930005580005680000000000000000000000000000000000000000000000000000000000
Immateriële activa 1481501601631691821841921972012002132252332402482502362352282302402322401851641731771721741771801801091081101121021041501521691852052152272532733033253413473854004274814683523733784104385085215385695996496781000000000000000000000000000000000000000000000000000000000000000000000000000176.8182190.3
Goodwill en immateriële activa 4054004234194264454404544594604466717047157237387387156936796717337627736414284223883023013153163141991971982031821872322312592793103213333573734024264404444885005315935784564794735155496216306416777168979883490004160004390005930005580005680000000000000000000-1,164.7000-810.6000-810.7000-793.200000000000000000000000176.8182190.3
Langetermijnbeleggingen 1271261261681711231351351381361281371751741741441491521741641781821721702262082162601711631551561581501471471501501911952032042042022062102152102082022032022051984485363863593423433513453773393193422942942523481,0991,0421,0618751,3161,4421,3831,8952,6533,2832772,8332825405302,3166586977632,3112,9013,0711,0453,2771,0871,0831,0633,4041,0629951,0152,8720002,496.70001,164.7000810.6000810.7000793.200000000000000000000000000
Belastingvorderingen 5795605184995075164374254053976136086035805916286136115945736035805395344644454434534074205675775785880007800021700073000890000-190-269-127-3590000-135-133-132-2,783-294-294-252-348000-875000-818000-2,833000000000000000000000000000112.1000147.5000206000226.600000000000000000000000000
Overige niet-vlottende activa 137189176126110140128106106123181142128131127128153169126124133120112888780767074716865602263453443422754003163131201901981921232712522582352642612642731902691273593231041351331322,7833984414355212072112331,218627850830818003,0252,8332,4732,2862,24302,1172,1222,0140001,98002,2302,2602,33802,0092,0071,96305,069.72,559.72,426.603,333.42,799.92,703.5676.82,472.92,511.32,517.51,977.72,054.42,057.22,036.41,815.61,981.61,972.81,930.71,7241,934.61,911.71,922.61,971.81,797.11,752.21,7641,811.21,526.31,537.51,601.61,653.81,662.71,687.21,737.11,689.31,709.11,658.51,635.81,663.51,615.81,571.10288.4242.1198
Totaal niet-vlottende activa 3,7693,7823,8053,7323,7553,8623,7173,7153,6603,6203,7083,9664,0594,0463,9744,0294,0294,0883,9183,8663,9284,0583,9583,9763,8413,0112,9852,9772,7812,7622,8672,8222,7862,5761,9721,9301,9051,8521,9191,9111,8781,9761,8731,9541,9391,9642,0432,0142,0772,1912,1432,1392,2522,2562,2682,5062,3412,1662,1752,1332,2802,4822,7362,7312,7182,8603,0293,3773,4722,6333,0472,9853,0403,4103,7483,9953,8733,9624,3955,2815,4085,5794,8254,9124,9555,0845,2505,3115,2995,4355,8546,0996,0836,4106,7286,8136,7896,9136,4436,3356,3086,3226,022.15,858.35,684.15,800.56,360.75,066.84,924.22,833.74,4474,458.64,450.83,9503,804.43,770.33,739.73,671.13,492.93,451.13,367.13,297.83,206.43,101.43,080.83,113.92,919.52,848.42,857.52,924.12,655.72,687.82,768.62,836.12,843.92,882.32,956.92,9212,917.12,831.52,791.62,781.62,690.52,623.501,285.61,189.41,125
Totaal activa 7,8007,4857,8597,8087,8577,9657,9378,0467,8937,4497,6627,9198,0537,6327,5777,6797,6027,3767,5226,9087,2357,2207,2317,3467,2845,9185,9475,9245,9455,6445,7105,5975,2904,8604,6134,5674,4684,3264,6004,7904,7384,9305,0145,2125,1585,1295,2445,1745,2345,1445,3125,3755,4225,3055,3485,4975,2985,0995,1704,9544,9905,0645,2625,0605,1475,5936,5557,4827,7036,4256,8466,9076,9716,7347,4517,9567,7887,3867,8778,9169,0899,0479,7089,6669,5379,6179,4849,6109,6739,55310,00210,21510,04110,20710,80911,03811,07211,23611,40211,39611,28611,12311,113.110,771.410,486.110,137.59,975.67,749.27,675.87,118.77,062.46,934.66,886.86,1605,991.15,8635,884.55,694.15,542.35,507.25,4215,110.84,979.24,837.64,717.74,631.94,420.14,362.14,411.54,342.94,157.54,148.64,266.74,179.34,341.94,394.44,471.14,513.25,506.85,339.15,342.75,225.45,215.85,069.74,786.42,8022,525.32,424.3
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 1,6591,5221,6891,7671,6971,7561,8831,9661,9191,8381,8391,7661,7171,5711,5131,5681,5361,3311,1877961,1811,2551,2851,4051,4481,2171,2461,2441,3011,1651,1541,1161,0288198338437957127968608667918779069398048729389147669021,0091,0719421,0291,0219857798077677166016435736137591,0471,2031,2141,0721,1351,1461,0518868611,0397979481,3221,3561,4071,3301,2661,2411,2421,0761,1871,1322,4721,0042,4912,6002,4391,0452,2811,2461,2551,0151,0431,1601,1841,1291,093.31,084984.79962,243.41,801.31,847.5759.71,574.21,452.81,502.6460.31,199.71,214.31,242.8430.6398.6421.4440.5390.2376.5366.7342.3310.6957.5949.4923.8771.1823.6814.9834.8696.2906.2859798.4681904.6891.8907.1697.5875.5877.10000
Kortlopende schulden 39131027931488141144137388132311329387117158109118120133127424118204138133283644394026312136950312722405153652937325764748410112310388111655149167504843343041447067621272831922653612934785024832,5782,3044093051553133843614935844636442876747549471,1201,2232,0212,1111,9451,9651,7551,6051,4181,541.51,479.71,317.71,6981,479.7636.9455504.2457.9571.1621.1640.3841769.1891791.4680.7691.5631.3583.1598653.1570474.1390.1365.4344.9395.7279.7237.2629.6606.9663.2735.4831.4767893.5814.2812.1670.4602655.80424.7252.7191.2
Belastingschulden 90696284901438595725467645541434844355945444655646247678558533435221520301919445740325454473559696963827870116535350380045406565890001421200000002840002040001610002640001340120145117340271328124000154.6000000000000000000000000000000000000000000
Uitgestelde opbrengsten 02503990508595028373932843484475945446556462667518514123435226203019844574095454471059696978278701165353503846344747444242865425056476602708388377525477457585781,1370002040001,0890002640000-2,28100000000000000000000000000000000000000000000000000000
Overige kortlopende verplichtingen 6886356865936335125585224974554414464614454594754724554584114184204464574704494504394634324394053533443493333113383163343093733433633373723513343393734224293903584174334334234844794324814284474366176889268231,5851,7591,8331,7969079549498061,0821,0821,0061,1389841,4091,4831,3611,2351,1421,24401,2690001,19001,0871,0061,2541,0901,2291,2271,2171,385.91,372.31,317.51,138.40002,530.10000000-1,222791.200-973.300000000.1000000000000000607.8492.7496.4
Totaal kortlopende verplichtingen 2,8282,5612,7162,7582,5652,6022,6702,7202,8762,4792,6582,6052,6202,1742,1732,2002,1701,9411,8371,3792,0671,8451,9902,0642,1131,7471,7991,8121,8611,7021,6531,5871,6161,2531,2521,2371,1521,0911,1961,3021,2681,2611,3031,3601,3551,2681,3461,4151,4061,3101,5291,6191,6191,4931,5641,5581,5171,4071,3411,2941,2361,1561,1661,1261,1821,4461,8022,1912,3062,9523,0863,2443,2082,0862,2932,4902,0864,8924,7082,7712,8502,6892,9883,1082,9642,9652,9132,8393,1162,8243,1653,3543,3863,4893,5044,4744,5174,3314,4384,4154,3443,8884,020.73,9363,619.93,986.63,723.12,438.22,302.53,7942,032.12,023.92,123.71,8372,040.71,983.42,133.81,9841,870.51,112.91,071.81,722974.51,019.8912.3784.71,347.61,314.81,268.71,166.91,103.31,052.11,464.41,303.11,569.41,594.41,629.81,4481,798.11,7061,719.21,367.91,477.51,532.901,032.5745.4687.6
Langlopende verplichtingen:
Langetermijnschulden 2625162,7062,6482,8512,8822,8502,8742,6102,5822,5432,5882,5872,5482,5412,5602,5772,5212,9802,9662,4692,4522,4572,5342,5471,7551,7601,7651,7551,7591,7651,8411,6231,5951,6151,6371,5741,5531,5661,5701,5721,6131,5801,5681,5681,5671,5688248398038138518478318398678347809038918989699661,0691,1841,1811,3201,3181,3211921202122161615672801,9792,0452,0542,5422,5082,5882,6052,6532,9242,9473,2153,3033,2803,1933,0083,2272,4672,4222,6492,7152,6332,5462,7322,574.22,420.72,520.11,717.92,154.42,244.62,387.51,789.82,130.22,097.52,040.71,697.71,364.91,343.71,286.91,315.11,304.41,294.51,258.81,186.51,125.91,060.41,109.61,207.41,368.21,353.91,4851,4671,545.81,601.11,486.41,541.11,4691,462.71,455.21,486.41,511.51,428.41,399.91,522.31,570.61,491.31,323.6690617.7353.6
Uitgestelde opbrengsten niet-vlottend 0-258000527000000036600044100041900053300055000052800043800056400043000060500000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 0530003400030000320003800040000280005900037000830003300010000011000000000000000000000000000000000000000000000000000000000000000000000000000000000179186204.6195.6203.8223.6229.3241.4233.4237.2244.9249.1252.3251.60101117106.5
Overige niet-vlottende verplichtingen 3,0752,7706896536406195605585435605946246597057567868038627606846647487328299808469219471,0659639488978247338768558588517878098018767988588588819951,0241,0411,0839439559981,1431,0891,1471,1351,1281,1271,1001,1331,1608678558868458518799074,1414,1804,1264,5265,3794,9374,8865,1441,7981,7471,6771,6891,7461,8321,8071,7861,9011,9681,9691,9181,9251,7551,7271,7361,6401,5951,6031,5731,5071,4001,3541,3761,398-2,574.2-2,420.7-2,520.11,337.5-2,154.4-2,244.6-2,387.5-1,789.8-2,130.2-2,097.5-2,040.7-1,697.7-1,364.9-1,343.7-1,286.9-1,315.1-1,304.4-1,294.5-1,258.8-1,186.5-1,125.9-1,060.4-1,109.6-1,207.4-1,368.2-1,353.9-1,485-1,467-1,724.8-1,787.1-1,691-1,736.7-1,672.8-1,686.3-1,684.5-1,727.8-1,744.9-1,665.6-1,644.8-1,771.4-1,822.9-1,742.9-1,323.6-791-734.7-460.1
Totaal niet-vlottende verplichtingen 3,3373,3393,3953,3013,4913,5353,4103,4323,1533,1723,1373,2123,2463,2853,2973,3463,3803,4213,7403,6503,1333,2403,1893,3633,5272,6292,6812,7122,8202,7812,7132,7382,4472,3652,4912,4922,4322,4042,3532,3792,3732,4892,3782,4262,4262,4482,5631,8481,8801,8861,7561,8061,8451,9741,9282,0141,9691,9082,0301,9912,0312,1291,8331,9242,0702,0262,1712,1972,2284,1604,2014,1464,5475,4014,9534,9025,1591,8652,0273,6563,7343,8004,3744,3154,3744,5064,6214,8934,8655,1405,0585,0074,9294,6484,8224,0703,9954,1564,1153,9873,9224,1303,9983,8324,0003,055.43,3913,4583,5993,1153,3753,3253,2332,8942,6322,6012,5362,5652,5762,5732,5392,4492,3012,2392,2751,207.41,368.21,353.91,4851,4671,724.81,787.11,6911,736.71,672.81,686.31,684.51,727.81,744.91,665.61,644.81,771.41,822.91,742.91,323.6791734.7460.1
Totaal passiva 6,1655,9006,1116,0596,0566,1376,0806,1526,0295,6515,7955,8175,8665,4595,4705,5465,5505,3625,5775,0295,2005,0855,1795,4275,6404,3764,4804,5244,6814,4834,3664,3254,0633,6183,7433,7293,5843,4953,5493,6813,6413,7503,6813,7863,7813,7163,9093,2633,2863,1963,2853,4253,4643,4673,4923,5723,4863,3153,3713,2853,2673,2852,9993,0503,2523,4723,9734,3884,5347,1127,2877,3907,7557,4877,2467,3927,2456,7576,7356,4276,5846,4897,3627,4237,3387,4717,5347,7327,9817,9648,2238,3618,3158,1378,3268,5448,5128,4878,5538,4028,2668,0187,8817,6347,486.97,0426,973.35,744.85,744.45,263.45,233.45,181.35,200.34,560.44,501.84,418.74,509.84,375.74,296.24,303.14,276.64,018.83,9053,804.83,739.73,688.33,545.43,491.83,574.73,5072,828.12,839.23,155.43,070.23,242.23,280.73,314.33,334.54,316.44,162.84,187.24,079.64,099.93,958.83,826.81,922.81,570.41,229.5
Eigen vermogen:
Preferente aandelen 0000000000000000000000000000000000000000000197206372423739753753753753753753753753753762771771771771771771771771771771771000000000000000000000000713000467000340000115.7000000000000000000000000000000000000000000
Gewone aandelen 222222222222222222222222222222222222222222222222221111111111111111111150000000015000015000014900148,620,0001490148,585,000148,571,000149000148147,858,93000163000165.7000105.1000103000101.500098.800000000000000000000000000
Ingehouden winsten 2142042832932973173533493333214916566646626486175835305354906446225524565384563712901818620214382195-281-330-374-410-318-428-477-532-632-713-788-812-835-658-736-762-834-875-946-1,001-1,064-1,166-1,229-1,191-1,169-1,207-1,208-1,169-925-879-871-720-456-177-29-46800000008190002,5000002,4910002,2830002,4710002,9090002,76202,703.32,564.62,454.51,814.31,868.11,644.51,565.41,589.61,439.41,371.71,304.91,231.31,217.71,712.71,096.31,170.71,029.5925.7887.7916.6884.5837.2809.2841.4826.7808.5803.41,237.91,270.81,240.11,255.11,269.81,281.21,293.11,307.41,319.21,319.21,280.91,297.31,2931,281.51,230.61,1451,061.71,041
Overige gereserveerde algehele resultaten -1,110-1,142-1,066-1,074-1,007-990-1,007-964-961-1,001-1,095-1,028-949-985-1,035-1,007-1,044-1,026-1,070-1,082-1,098-987-994-968-1,328-1,362-1,379-1,385-1,336-1,342-1,277-1,279-1,254-1,284-1,187-1,163-1,133-1,174-1,110-1,057-1,080-997-823-711-732-727-820-858-801-793-643-670-594-650-570-397-439-496-492-581-524-504-228-308-428-359-1627444-666-536-575-861-834123484456-618000-405000-761000-1,120000-825000-588-2,498-2,627-2,594-488-2,624.7-2,544.7-2,479.4-272-2,421.5-1,814.8-1,960.20-1,817.2-1,911.8-1,881.4-85.2-1,789.8-1,735.7-1,712.7-88.6-1,594.1-1,594.1-1,563.8-84.9-1,457.7-1,430.1-1,406.8-1,387.2-1,375.2-1,365.4-1,338.9-1,327.1-1,347.7-1,310.1-1,276.9-1,225.1-1,202-1,188.7-1,189.8-1,169.9-1,150.5-1,119.5-1,095.5-1,055.8-1,035-983.90-787.5-719.3-669
Overige totale aandeelhoudersvermogen 2,2732,2692,2612,2542,2472,2462,2412,2362,2292,2292,2242,2192,2152,2432,2412,2592,2542,2522,2362,2342,2352,2362,2312,2262,2222,2492,2452,2382,2572,2672,2612,2532,2482,2442,2392,2342,2832,3102,3762,4892,5462,6072,6822,5472,5842,4742,4682,5882,6292,6432,6462,6423,3932,6342,6342,6302,6242,6093,3613,3583,3532,5803,3163,0963,0942,3353,0893,0813,03820200000001941,0572,3582,3792112,2392,1422,1001711,8501,785-148,618,4141381,673-148,583,251-148,569,3751182,3672,3802,439-308-147,853,7035,5035,4895205,718.82,844.72,780.9591.83,468.41,799.72,090-508.31,882.62,0582,039.91061,876.71,797.31,214.255.41,5191,611.51,616.538.21,462.91,431.21,405.51,379.41,273.71,275.81,238.21,230.71,313.71,224.41,022958.6912.6900.5926.6911.1902.2853.3851.3778.4739.8704.2-271521.7612.5822.8
Totaal eigen vermogen van aandeelhouders 1,3791,3331,4801,4751,5391,5751,5891,6231,6031,5511,6221,8491,9321,9221,8561,8711,7951,7581,7031,6441,7831,8731,7911,7161,4341,3451,2391,1451,1041,0131,1881,1191,0781,1577737437787289501,0069911,0801,2291,3221,2721,3091,2381,8131,8471,8431,9231,8511,8531,7371,7541,8211,7101,6851,7011,5711,6221,6792,1641,9101,7962,0142,4722,9793,054-782-536-575-861-8341234844565451,0572,3582,3792,4352,2392,1422,1002,0501,8501,7851,5861,4821,6731,7491,6251,9582,3672,3802,4392,6282,7292,8762,8952,9573,094.13,003.32,866.12,939.22,861.21,8531,774.31,701.21,6551,585.61,530.21,428.71,318.21,279.31,214.21,164.61,095.61,046.9978.4939.8921.8885.6835.9801.4739.9737.1707.87071,203.91,185.1985.2988.6980.49931,029.91,048.61,070.91,0531,036.71,019.9997.81,001.8959.6879.2954.91,194.8
Totaal eigen vermogen 1,5681,5851,7481,7491,8011,8281,8571,8941,8641,7981,8672,1022,1872,1732,1072,1332,0522,0141,9451,8792,0352,1352,0521,9191,6441,5421,4671,4001,2641,1611,3441,2721,2271,2428708388848311,0511,1091,0971,1801,3331,4261,3771,4131,3351,9111,9481,9482,0271,9501,9581,8381,8561,9251,8121,7841,7991,6691,7231,7792,2632,0101,8952,1212,5823,0943,169-687-441-483-784-7532055645436291,1422,4892,5052,5582,3462,2432,1992,1461,9501,8781,6921,5891,7791,8541,7262,0702,4832,4942,5602,7492,8492,9943,0203,1053,232.13,137.42,999.23,095.53,002.32,004.41,931.41,855.31,8291,753.31,686.51,599.61,489.31,444.31,374.71,318.41,246.11,204.11,144.41,0921,074.21,032.8978943.6874.7870.3836.8835.91,329.41,309.41,111.31,109.11,099.71,113.71,156.81,178.71,190.41,176.31,155.51,145.81,115.91,110.9959.6879.2954.91,194.8
Totaal passiva en aandeelhoudersvermogen 7,5447,4857,8597,8087,8577,9657,9378,0467,8937,4497,6627,9198,0537,6327,5777,6797,6027,3767,5226,9087,2357,2207,2317,3467,2845,9185,9475,9245,9455,6445,7105,5975,2904,8604,6134,5674,4684,3264,6004,7904,7384,9305,0145,2125,1585,1295,2445,1745,2345,1445,3125,3755,4225,3055,3485,4975,2985,0995,1704,9544,9905,0645,2625,0605,1475,5936,5557,4827,7036,4256,8466,9076,9716,7347,4517,9567,7887,3867,8778,9169,0899,0479,7089,6669,5379,6179,4849,6109,6739,55310,00210,21510,04110,20710,80911,03811,07211,23611,40211,39611,28611,12311,113.110,771.410,486.110,137.59,975.67,749.27,675.87,118.77,062.46,934.66,886.86,1605,991.15,8635,884.55,694.15,542.35,507.25,4215,110.84,979.24,837.64,717.74,631.94,420.14,362.14,411.54,342.94,157.54,148.64,266.74,179.34,341.94,394.44,471.14,513.25,506.85,339.15,342.75,225.45,215.85,069.74,786.42,8022,525.32,424.3