Coventry Group Ltd
ASX:CYG.AX
1.3 (AUD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 1.046 | -0.387 | 0.944 | 1.528 | 2.422 | 2.419 | 4.968 | 2.278 | -1.235 | 2.026 | 0.947 | -2.373 | 0 | 8.742 | -13.935 | -22.192 | -1.85 | -1.017 | -21.445 | -3.563 | 0 | 0.004 | 1.529 | 3.929 | 4.631 | 4.631 | 4.631 | -4.335 | -4.335 | -4.335 | -4.335 | 1.619 | 1.619 | 1.619 | 1.619 | -0.354 | -0.354 | -0.354 | -0.354 | 1.631 | 1.631 | 1.631 | 1.631 | -0.352 | -0.352 | -0.352 | -0.352 | 2.334 | 2.334 | 2.334 | 2.334 | -0.097 | -0.097 | -0.097 | -0.097 | -0.093 | -0.093 | -0.093 | -0.093 | -0.024 | -0.024 | -0.024 | -0.024 | 0.188 | 0.188 | 0.188 | 0.188 | 0.065 | 0.065 | 0.065 | 0.065 | 0.023 | 0.023 | 0.023 | 0.023 | -0.102 | -0.102 | -0.102 | -0.102 | -0.178 | -0.178 | -0.178 | -0.178 | -0.332 | -0.332 | -0.332 | -0.332 | -0.612 | -0.612 | -0.612 | -0.612 | -0.754 | -0.754 | -0.754 | -0.754 | -0.732 | -0.732 | -0.732 | -0.732 | -0.483 | -0.483 | -0.483 | -0.483 | -0.427 | -0.427 | -0.427 | -0.427 | -0.408 | -0.408 | -0.408 | -0.408 | -0.152 | -0.152 | -0.152 | -0.152 | -0.224 | -0.224 | -0.224 | -0.224 |
Afschrijvingen & Amortisatie
| 9.343 | 9.209 | 8.484 | 7.901 | 6.994 | 7.148 | 6.235 | 5.584 | 6.173 | 5.796 | 0.997 | 0.669 | 0 | 0.672 | 0.751 | 1.782 | 1.282 | 1.651 | 1.058 | 2.295 | 0 | 2.315 | 0.855 | 1.993 | 0.748 | 0.748 | 0.748 | 0.81 | 0.81 | 0.81 | 0.81 | 0.989 | 0.989 | 0.989 | 0.989 | 0.96 | 0.96 | 0.96 | 0.96 | 1.334 | 1.334 | 1.334 | 1.334 | 1.906 | 1.906 | 1.906 | 1.906 | 1.81 | 1.81 | 1.81 | 1.81 | 2.211 | 2.211 | 2.211 | 2.211 | 1.952 | 1.952 | 1.952 | 1.952 | 2.017 | 2.017 | 2.017 | 2.017 | 2.038 | 2.038 | 2.038 | 2.038 | 1.834 | 1.834 | 1.834 | 1.834 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.703 | 1.703 | 1.703 | 1.703 | 1.676 | 1.676 | 1.676 | 1.676 | 1.09 | 1.09 | 1.09 | 1.09 | 0.923 | 0.923 | 0.923 | 0.923 | 1.021 | 1.021 | 1.021 | 1.021 | 1.038 | 1.038 | 1.038 | 1.038 | 0.949 | 0.949 | 0.949 | 0.949 | 0.766 | 0.766 | 0.766 | 0.766 | 0.606 | 0.606 | 0.606 | 0.606 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | -12.805 | 0 | -2.482 | 0 | 5.148 | 0 | -19.859 | 0 | 0 | 0 | 0 | 0 | -2.663 | 0 | -2.899 | 0 | 3.38 | 0 | 0 | 0 | -6.829 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0.435 | 0 | 0.916 | 0 | 1.907 | 0 | 0.413 | 0 | 0 | 0 | 0 | 0 | 0.047 | 0 | 0.042 | 0 | 0.04 | 0 | 0 | 0 | 0.132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | -4.011 | 0 | -11.89 | 0 | -18.79 | 0 | 7.365 | 0 | -6.374 | 0 | 0 | 0 | 1.826 | 0 | 0.769 | 0 | -2.51 | 0 | 0 | 0 | 7.865 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 0 | -5.962 | 0 | -3.972 | 0 | -11.887 | 0 | 0.774 | 0 | -4.499 | 0 | 0 | 0 | 1.561 | 0 | 0.614 | 0 | 1.151 | 0 | 0 | 0 | 6.981 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 1.364 | 0 | -8.45 | 0 | -7.638 | 0 | 6.326 | 0 | -2.111 | 0 | 0 | 0 | 1.055 | 0 | 2.243 | 0 | -4.571 | 0 | 0 | 0 | -0.284 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0.587 | 0 | 0.532 | 0 | 0.735 | 0 | 0.265 | 0 | 0.236 | 0 | 0 | 0 | -0.79 | 0 | -2.088 | 0 | 0.91 | 0 | 0 | 0 | 1.168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 20.415 | 16.307 | 18.096 | 15.43 | 17.097 | 3.111 | 4.403 | 7.41 | 17.908 | 8.291 | -2.874 | 0.283 | 0 | -13.899 | 12.929 | 13.813 | -1.862 | -0.891 | 12.115 | -5.727 | 0 | 2.874 | -3.468 | -2.909 | -0.836 | -0.836 | -0.836 | 5.418 | 5.418 | 5.418 | 5.418 | 3.183 | 3.183 | 3.183 | 3.183 | 4.012 | 4.012 | 4.012 | 4.012 | -0.023 | -0.023 | -0.023 | -0.023 | 0.941 | 0.941 | 0.941 | 0.941 | -3.629 | -3.629 | -3.629 | -3.629 | 1.144 | 1.144 | 1.144 | 1.144 | 3.186 | 3.186 | 3.186 | 3.186 | -1.993 | -1.993 | -1.993 | -1.993 | 1.703 | 1.703 | 1.703 | 1.703 | -1.406 | -1.406 | -1.406 | -1.406 | -0.023 | -0.023 | -0.023 | -0.023 | 0.102 | 0.102 | 0.102 | 0.102 | 0.178 | 0.178 | 0.178 | 0.178 | 4.441 | 4.441 | 4.441 | 4.441 | 2.756 | 2.756 | 2.756 | 2.756 | 0.248 | 0.248 | 0.248 | 0.248 | 1.529 | 1.529 | 1.529 | 1.529 | 0.937 | 0.937 | 0.937 | 0.937 | 2.268 | 2.268 | 2.268 | 2.268 | -0.541 | -0.541 | -0.541 | -0.541 | -0.614 | -0.614 | -0.614 | -0.614 | -0.382 | -0.382 | -0.382 | -0.382 |
Kasstroom uit Operationele Activiteiten
| 12.118 | 6.711 | 10.556 | 9.057 | 12.525 | -1.618 | 3.136 | 4.104 | 10.5 | 4.521 | -2.924 | -1.421 | 0 | -4.485 | 1.618 | -6.597 | -1.619 | -0.257 | -10.742 | -6.995 | 0 | 5.193 | 6.913 | 3.013 | 4.543 | 4.543 | 4.543 | 1.893 | 1.893 | 1.893 | 1.893 | 5.79 | 5.79 | 5.79 | 5.79 | 4.619 | 4.619 | 4.619 | 4.619 | 2.942 | 2.942 | 2.942 | 2.942 | 2.495 | 2.495 | 2.495 | 2.495 | 0.515 | 0.515 | 0.515 | 0.515 | 3.258 | 3.258 | 3.258 | 3.258 | 5.044 | 5.044 | 5.044 | 5.044 | 0 | 0 | 0 | 0 | 3.93 | 3.93 | 3.93 | 3.93 | 0.493 | 0.493 | 0.493 | 0.493 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.812 | 5.812 | 5.812 | 5.812 | 3.82 | 3.82 | 3.82 | 3.82 | 0.584 | 0.584 | 0.584 | 0.584 | 1.721 | 1.721 | 1.721 | 1.721 | 1.476 | 1.476 | 1.476 | 1.476 | 2.88 | 2.88 | 2.88 | 2.88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -3.461 | -2.14 | -2.043 | -1.696 | -1.99 | -2.411 | -1.584 | -2.159 | -2.316 | -2.605 | -0.933 | -0.505 | 0 | -0.777 | -0.735 | -0.57 | -2.179 | -2.024 | -1.855 | -1.936 | 0 | -2.464 | -1.796 | -3.013 | -1.279 | -1.279 | -1.279 | -1.367 | -1.367 | -1.367 | -1.367 | -0.52 | -0.52 | -0.52 | -0.52 | -1.043 | -1.043 | -1.043 | -1.043 | -2.082 | -2.082 | -2.082 | -2.082 | -4.659 | -4.659 | -4.659 | -4.659 | -5.005 | -5.005 | -5.005 | -5.005 | -2.296 | -2.296 | -2.296 | -2.296 | -1.788 | -1.788 | -1.788 | -1.788 | -2.153 | -2.153 | -2.153 | -2.153 | -1.678 | -1.678 | -1.678 | -1.678 | -2.525 | -2.525 | -2.525 | -2.525 | -2.301 | -2.301 | -2.301 | -2.301 | -1.444 | -1.444 | -1.444 | -1.444 | -1.751 | -1.751 | -1.751 | -1.751 | -1.381 | -1.381 | -1.381 | -1.381 | -5.059 | -5.059 | -5.059 | -5.059 | -4.662 | -4.662 | -4.662 | -4.662 | -0.926 | -0.926 | -0.926 | -0.926 | -0.745 | -0.745 | -0.745 | -0.745 | -1.32 | -1.32 | -1.32 | -1.32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| -40.966 | 0.166 | 0.154 | 0.057 | -10.293 | 0.075 | -1.926 | -5.623 | -0.021 | 0.08 | -34.601 | -8.522 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.012 | -0.302 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.388 | -4.388 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.004 | -0.004 | -0.004 | -0.004 | 0 | 0 | 0 | 0 | -2.463 | -2.463 | -2.463 | -2.463 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.108 | -0.108 | -0.108 | -0.108 | -0.41 | -0.41 | -0.41 | -0.41 | -0.398 | -0.398 | -0.398 | -0.398 | -1.595 | -1.595 | -1.595 | -1.595 | -0.108 | -0.108 | -0.108 | -0.108 | -0.222 | -0.222 | -0.222 | -0.222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.868 | 0.868 | 0.868 | 0.868 | 0.031 | 0.031 | 0.031 | 0.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.167 | 7.167 | 7.167 | 7.167 | 0 | 0 | 0 | 0 | 3.187 | 3.187 | 3.187 | 3.187 | 0.034 | 0.034 | 0.034 | 0.034 | 0.423 | 0.423 | 0.423 | 0.423 | 0.237 | 0.237 | 0.237 | 0.237 | 0.13 | 0.13 | 0.13 | 0.13 | 0.034 | 0.034 | 0.034 | 0.034 | 0.031 | 0.031 | 0.031 | 0.031 | 0.369 | 0.369 | 0.369 | 0.369 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0.434 | 0.42 | 0.309 | 0.162 | 0.131 | -0.008 | 0.106 | 0.178 | -0.535 | -0.236 | -0.038 | 0 | 21.042 | 1.955 | -0.888 | 3.158 | -0.671 | 15.64 | 24.422 | 0 | 10.227 | -11.66 | -11.731 | 5.822 | 5.822 | 5.822 | 3.26 | 3.26 | 3.26 | 3.26 | 6.31 | 6.31 | 6.31 | 6.31 | 5.662 | 5.662 | 5.662 | 5.662 | 5.024 | 5.024 | 5.024 | 5.024 | 7.154 | 7.154 | 7.154 | 7.154 | 5.52 | 5.52 | 5.52 | 5.52 | 4.686 | 4.686 | 4.686 | 4.686 | 6.802 | 6.802 | 6.802 | 6.802 | 7.749 | 7.749 | 7.749 | 7.749 | 5.612 | 5.612 | 5.612 | 5.612 | -4.15 | -4.15 | -4.15 | -4.15 | 6.633 | 6.633 | 6.633 | 6.633 | 0.987 | 0.987 | 0.987 | 0.987 | 5.427 | 5.427 | 5.427 | 5.427 | 1.066 | 1.066 | 1.066 | 1.066 | 5.231 | 5.231 | 5.231 | 5.231 | 4.93 | 4.93 | 4.93 | 4.93 | 2.487 | 2.487 | 2.487 | 2.487 | 0.822 | 0.822 | 0.822 | 0.822 | 1.173 | 1.173 | 1.173 | 1.173 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -44.427 | -1.974 | -1.889 | -1.639 | -12.283 | -2.336 | -3.51 | -7.782 | -2.337 | -2.525 | -35.534 | -9.065 | 0 | 20.265 | 1.22 | -1.458 | 0.979 | -2.695 | 13.785 | 22.486 | 0 | 5.751 | -13.758 | -14.744 | 4.543 | 4.543 | 4.543 | 1.893 | 1.893 | 1.893 | 1.893 | 5.79 | 5.79 | 5.79 | 5.79 | 4.619 | 4.619 | 4.619 | 4.619 | 2.942 | 2.942 | 2.942 | 2.942 | 2.495 | 2.495 | 2.495 | 2.495 | 0.515 | 0.515 | 0.515 | 0.515 | 3.258 | 3.258 | 3.258 | 3.258 | 5.044 | 5.044 | 5.044 | 5.044 | 5.595 | 5.595 | 5.595 | 5.595 | 3.93 | 3.93 | 3.93 | 3.93 | 0.493 | 0.493 | 0.493 | 0.493 | 1.869 | 1.869 | 1.869 | 1.869 | 2.73 | 2.73 | 2.73 | 2.73 | 3.71 | 3.71 | 3.71 | 3.71 | -1.65 | -1.65 | -1.65 | -1.65 | -5.231 | -5.231 | -5.231 | -5.231 | -1.242 | -1.242 | -1.242 | -1.242 | -6.174 | -6.174 | -6.174 | -6.174 | -0.822 | -0.822 | -0.822 | -0.822 | -1.173 | -1.173 | -1.173 | -1.173 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -16 | -1.5 | -3.008 | -7.907 | -11.938 | -11.973 | -10.46 | -3.171 | -1.458 | -0.54 | -9.411 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | -0.034 | -0.009 | -0.009 | 0 | 0 | 0 | -0.203 | -0.203 | -0.203 | -0.203 | -8.671 | -8.671 | -8.671 | -8.671 | -8.971 | -8.971 | -8.971 | -8.971 | -9.05 | -9.05 | -9.05 | -9.05 | -2.564 | -2.564 | -2.564 | -2.564 | -0.082 | -0.082 | -0.082 | -0.082 | 0 | 0 | 0 | 0 | -2.375 | -2.375 | -2.375 | -2.375 | -3.93 | -3.93 | -3.93 | -3.93 | -0.588 | -0.588 | -0.588 | -0.588 | -3.875 | -3.875 | -3.875 | -3.875 | 0 | 0 | 0 | 0 | -2.968 | -2.968 | -2.968 | -2.968 | -2.33 | -2.33 | -2.33 | -2.33 | -1.446 | -1.446 | -1.446 | -1.446 | -0.087 | -0.087 | -0.087 | -0.087 | -0.043 | -0.043 | -0.043 | -0.043 | -1.776 | -1.776 | -1.776 | -1.776 | -0.233 | -0.233 | -0.233 | -0.233 | -0.028 | -0.028 | -0.028 | -0.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 29.934 | -0.016 | 0 | -0.007 | 0 | -0.006 | 0 | -0.002 | 0 | 0 | 25.88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.658 | 0 | 0 | 0.202 | -4.628 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.363 | 2.363 | 2.363 | 2.363 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.155 | 0.155 | 0.155 | 0.155 | 10.563 | 10.563 | 10.563 | 10.563 | 0.543 | 0.543 | 0.543 | 0.543 | 0.53 | 0.53 | 0.53 | 0.53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 7.914 | 0 | -11.967 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.185 | -0.648 | 0 | 0 | -0.193 | -0.048 | -1.295 | -1.295 | -1.295 | -0.046 | -0.046 | -0.046 | -0.046 | -0.085 | -0.085 | -0.085 | -0.085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.218 | -0.218 | -0.218 | -0.218 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -0.816 | 0 | -3.044 | 0 | -1.556 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.946 | -8.252 | -8.381 | 0 | -4.154 | -4.162 | -4.162 | -2.776 | -2.776 | -2.776 | -1.522 | -1.522 | -1.522 | -1.522 | -0.935 | -0.935 | -0.935 | -0.935 | -0.09 | -0.09 | -0.09 | -0.09 | -0.107 | -0.107 | -0.107 | -0.107 | -2.127 | -2.127 | -2.127 | -2.127 | -5.302 | -5.302 | -5.302 | -5.302 | -2.624 | -2.624 | -2.624 | -2.624 | -2.12 | -2.12 | -2.12 | -2.12 | -1.957 | -1.957 | -1.957 | -1.957 | -5.336 | -5.336 | -5.336 | -5.336 | -3.918 | -3.918 | -3.918 | -3.918 | -2.58 | -2.58 | -2.58 | -2.58 | -2.698 | -2.698 | -2.698 | -2.698 | -2.928 | -2.928 | -2.928 | -2.928 | -1.851 | -1.851 | -1.851 | -1.851 | -1.578 | -1.578 | -1.578 | -1.578 | -1.576 | -1.576 | -1.576 | -1.576 | -1.425 | -1.425 | -1.425 | -1.425 | -1.322 | -1.322 | -1.322 | -1.322 | -1.496 | -1.496 | -1.496 | -1.496 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -7.951 | 1.484 | -9.938 | -7.914 | 5.896 | 11.967 | 5.792 | -0.002 | -3.063 | -0.54 | 35.291 | 13.899 | 0 | -14.11 | -2.249 | 9.854 | -1.388 | -0.275 | -0.244 | -0.234 | 0 | 0.605 | -0.297 | 0.057 | 8.614 | 8.614 | 8.614 | 3.664 | 3.664 | 3.664 | 3.664 | 15.48 | 15.48 | 15.48 | 15.48 | 13.679 | 13.679 | 13.679 | 13.679 | 12.098 | 12.098 | 12.098 | 12.098 | 4.823 | 4.823 | 4.823 | 4.823 | 5.899 | 5.899 | 5.899 | 5.899 | 5.882 | 5.882 | 5.882 | 5.882 | 9.539 | 9.539 | 9.539 | 9.539 | 11.482 | 11.482 | 11.482 | 11.482 | 9.853 | 9.853 | 9.853 | 9.853 | 8.503 | 8.503 | 8.503 | 8.503 | 4.449 | 4.449 | 4.449 | 4.449 | 8.395 | 8.395 | 8.395 | 8.395 | 8.967 | 8.967 | 8.967 | 8.967 | 3.297 | 3.297 | 3.297 | 3.297 | 1.665 | 1.665 | 1.665 | 1.665 | 1.464 | 1.464 | 1.464 | 1.464 | -7.363 | -7.363 | -7.363 | -7.363 | 1.012 | 1.012 | 1.012 | 1.012 | 0.994 | 0.994 | 0.994 | 0.994 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| 37.983 | -6.614 | -9.938 | -17.159 | 5.896 | 5.346 | 5.792 | -0.898 | -3.063 | -4.225 | 35.291 | 13.899 | 0 | -14.11 | -2.249 | 9.854 | -1.388 | -1.221 | -8.681 | -9.273 | 0 | -3.583 | -4.652 | -4.162 | 4.543 | 4.543 | 4.543 | 1.893 | 1.893 | 1.893 | 1.893 | 5.79 | 5.79 | 5.79 | 5.79 | 4.619 | 4.619 | 4.619 | 4.619 | 2.942 | 2.942 | 2.942 | 2.942 | 2.495 | 2.495 | 2.495 | 2.495 | 0.515 | 0.515 | 0.515 | 0.515 | 3.258 | 3.258 | 3.258 | 3.258 | 5.044 | 5.044 | 5.044 | 5.044 | 5.595 | 5.595 | 5.595 | 5.595 | 3.93 | 3.93 | 3.93 | 3.93 | 0.493 | 0.493 | 0.493 | 0.493 | 1.869 | 1.869 | 1.869 | 1.869 | 2.73 | 2.73 | 2.73 | 2.73 | 3.71 | 3.71 | 3.71 | 3.71 | -3.64 | -3.64 | -3.64 | -3.64 | -2.066 | -2.066 | -2.066 | -2.066 | -1.834 | -1.834 | -1.834 | -1.834 | 7.073 | 7.073 | 7.073 | 7.073 | -1.218 | -1.218 | -1.218 | -1.218 | -0.994 | -0.994 | -0.994 | -0.994 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0.039 | -0.759 | 0.311 | -0.4 | -0.032 | -0.048 | -0.115 | -0.554 | -0.089 | 0.03 | 0.072 | 0 | -0.51 | -0.737 | -0.022 | 0.328 | 0.684 | -1.01 | 0.353 | 0 | 0.986 | 0.783 | 0.118 | -1.637 | -1.637 | -1.637 | -5.345 | -5.345 | -5.345 | -5.345 | -17.206 | -17.206 | -17.206 | -17.206 | -13.411 | -13.411 | -13.411 | -13.411 | -7.398 | -7.398 | -7.398 | -7.398 | -8.319 | -8.319 | -8.319 | -8.319 | -7.289 | -7.289 | -7.289 | -7.289 | -6.315 | -6.315 | -6.315 | -6.315 | -14.74 | -14.74 | -14.74 | -14.74 | 0 | 0 | 0 | 0 | -11.002 | -11.002 | -11.002 | -11.002 | -2.301 | -2.301 | -2.301 | -2.301 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.536 | 2.536 | 2.536 | 2.536 | 3.466 | 3.466 | 3.466 | 3.466 | 1.025 | 1.025 | 1.025 | 1.025 | -2.61 | -2.61 | -2.61 | -2.61 | -0.078 | -0.078 | -0.078 | -0.078 | 0.458 | 0.458 | 0.458 | 0.458 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 5.706 | -1.838 | -2.03 | -9.43 | 5.738 | 1.36 | 5.37 | -4.691 | 4.546 | -2.318 | -3.137 | 3.485 | 0 | 1.16 | -0.148 | 1.777 | -1.7 | -3.489 | -6.648 | 6.571 | 0 | 8.347 | -12.028 | 7.501 | 11.992 | 11.992 | 11.992 | 0.334 | 0.334 | 0.334 | 0.334 | 0.165 | 0.165 | 0.165 | 0.165 | 0.444 | 0.444 | 0.444 | 0.444 | 1.427 | 1.427 | 1.427 | 1.427 | -0.835 | -0.835 | -0.835 | -0.835 | -5.744 | -5.744 | -5.744 | -5.744 | 3.458 | 3.458 | 3.458 | 3.458 | 0.393 | 0.393 | 0.393 | 0.393 | 0.24 | 0.24 | 0.24 | 0.24 | 0.787 | 0.787 | 0.787 | 0.787 | -0.824 | -0.824 | -0.824 | -0.824 | -4.953 | -4.953 | -4.953 | -4.953 | 3.976 | 3.976 | 3.976 | 3.976 | 0.854 | 0.854 | 0.854 | 0.854 | 3.058 | 3.058 | 3.058 | 3.058 | -0.011 | -0.011 | -0.011 | -0.011 | -1.467 | -1.467 | -1.467 | -1.467 | 0.009 | 0.009 | 0.009 | 0.009 | -0.642 | -0.642 | -0.642 | -0.642 | 1.171 | 1.171 | 1.171 | 1.171 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kaspositie aan het Einde van de Periode
| 7.727 | 2.021 | 3.859 | 5.889 | 15.319 | 9.581 | 8.221 | 2.851 | 7.542 | 2.996 | 5.314 | 8.451 | 6.309 | 6.309 | 5.149 | 5.297 | 3.52 | 5.22 | 8.709 | 15.357 | 18.893 | 18.893 | 9.233 | 21.26 | 13.759 | 13.759 | 13.759 | 1.767 | 1.767 | 1.767 | 1.767 | 1.433 | 1.433 | 1.433 | 1.433 | 1.268 | 1.268 | 1.268 | 1.268 | 0.824 | 0.824 | 0.824 | 0.824 | -0.603 | -0.603 | -0.603 | -0.603 | 0.232 | 0.232 | 0.232 | 0.232 | 5.976 | 5.976 | 5.976 | 5.976 | 2.517 | 2.517 | 2.517 | 2.517 | 2.124 | 2.124 | 2.124 | 2.124 | 1.884 | 1.884 | 1.884 | 1.884 | 1.097 | 1.097 | 1.097 | 1.097 | 1.921 | 1.921 | 1.921 | 1.921 | 6.873 | 6.873 | 6.873 | 6.873 | 2.898 | 2.898 | 2.898 | 2.898 | 2.044 | 2.044 | 2.044 | 2.044 | -1.014 | -1.014 | -1.014 | -1.014 | -1.003 | -1.003 | -1.003 | -1.003 | 0.464 | 0.464 | 0.464 | 0.464 | 0.455 | 0.455 | 0.455 | 0.455 | 1.097 | 1.097 | 1.097 | 1.097 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |