Coventry Group Ltd
ASX:CYG.AX
1.3 (AUD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 7.727 | 3.859 | 15.319 | 8.221 | 7.542 | 5.314 | 4.966 | 5.149 | 3.52 | 8.709 | 8.786 | 10.546 | 55.035 | 7.066 | 5.73 | 5.071 | 3.294 | 2.356 | 2.493 | 25.853 | 12.356 | 8.496 | 7.536 | 4.964 | 9.839 | 30.267 | 11.669 | 8.556 | 3.683 | 5.156 | 18.325 | 3.383 | 4.755 | 3.156 | 0.459 | 0.605 |
Kortetermijnbeleggingen
| 2.614 | 2.705 | 2.668 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39.2 | 43.934 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.853 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 7.727 | 3.859 | 15.319 | 8.221 | 7.542 | 5.314 | 4.966 | 5.149 | 3.52 | 8.709 | 47.986 | 54.48 | 55.035 | 7.066 | 5.73 | 5.071 | 3.294 | 2.356 | 2.493 | 25.853 | 12.356 | 8.496 | 7.536 | 4.964 | 19.692 | 30.267 | 11.669 | 8.556 | 3.683 | 5.156 | 18.325 | 3.383 | 4.755 | 3.156 | 0.459 | 0.605 |
Nettovorderingen
| 60.516 | 56.007 | 50.688 | 47.622 | 35.705 | 35.833 | 27.828 | 28.075 | 28.18 | 28.384 | 31.764 | 35.141 | 43.393 | 58.009 | 62.711 | 62.253 | 84.234 | 87.982 | 86.713 | 70.172 | 65.161 | 65.009 | 62.269 | 62.607 | 53.331 | 56.969 | 44.22 | 56.81 | 48.639 | 44.032 | 33.153 | 31.824 | 27.816 | 24.151 | 21.972 | 21.017 |
Voorraad
| 83.232 | 72.402 | 73.767 | 63.913 | 53.56 | 59.886 | 46.444 | 49.282 | 57.393 | 59.322 | 55.307 | 52.598 | 53.729 | 53.173 | 82.633 | 91.419 | 96.666 | 105.354 | 100.706 | 88.441 | 79.632 | 81.479 | 84.339 | 86.942 | 79.767 | 73.771 | 58.418 | 53.429 | 61.533 | 65.993 | 60.877 | 59.331 | 46.675 | 41.371 | 37.374 | 37.798 |
Overige vlottende activa
| 5.527 | 4.894 | 4.587 | 3.481 | 3.421 | 3.646 | 2.676 | 1.185 | 2.641 | 3.383 | 1.753 | 3.107 | 1.263 | 38.872 | 1.298 | 2.648 | 5.534 | 1.082 | 0.151 | 0.215 | 2.035 | 1.132 | 1.056 | 1.708 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 157.002 | 137.162 | 144.361 | 123.237 | 100.228 | 104.679 | 81.914 | 83.691 | 91.734 | 99.798 | 136.81 | 145.326 | 153.42 | 157.12 | 152.372 | 161.391 | 189.728 | 196.774 | 190.063 | 186.163 | 159.184 | 156.116 | 155.2 | 156.221 | 152.79 | 161.007 | 114.307 | 118.795 | 113.855 | 115.181 | 112.355 | 94.538 | 79.246 | 68.678 | 59.805 | 59.42 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 83.058 | 68.122 | 55.358 | 50.629 | 46.612 | 5.864 | 4.581 | 4.698 | 16.04 | 16.811 | 19.21 | 18.901 | 17.144 | 17.033 | 27.049 | 28.85 | 35.795 | 50.815 | 49.662 | 47.516 | 57.962 | 59.463 | 65.059 | 67.911 | 67.858 | 67.233 | 64.132 | 63.931 | 67.391 | 55.599 | 44.991 | 45.283 | 48.18 | 46.174 | 44.966 | 24.3 |
Goodwill
| 67.242 | 37.022 | 36.949 | 30.31 | 26.395 | 26.395 | 3.327 | 3.327 | 3.327 | 3.327 | 3.411 | 2.252 | 2.097 | 1.785 | 23.427 | 23.332 | 30.035 | 31.468 | 38.812 | 29.01 | 20.095 | 20.89 | 25.655 | 27.04 | 26.554 | 28.27 | 9.777 | 6.011 | 8.234 | 5.113 | 3.609 | 2.705 | 3.076 | 3.397 | 1.472 | 0.373 |
Immateriële activa
| 18.323 | 54.861 | 55.63 | 49.211 | 46.122 | 20.167 | 2.744 | 2.608 | 1.796 | 0.636 | 6.197 | 7.035 | 8.265 | 8.224 | 12.682 | 14.336 | 12.643 | 7.556 | 13.035 | 1.044 | 1.215 | 22.277 | 25.655 | 27.04 | 26.554 | 28.27 | 9.777 | 6.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 85.565 | 91.883 | 92.579 | 79.521 | 72.517 | 46.562 | 6.071 | 5.935 | 5.123 | 3.963 | 9.608 | 9.287 | 10.362 | 10.009 | 36.109 | 37.668 | 42.678 | 39.024 | 51.847 | 30.054 | 21.31 | 22.277 | 25.655 | 27.04 | 26.554 | 28.27 | 9.777 | 6.011 | 8.234 | 5.113 | 3.609 | 2.705 | 3.076 | 3.397 | 1.472 | 0.373 |
Langetermijnbeleggingen
| 0.988 | 1.313 | 1.604 | 1.817 | 1.828 | 51.241 | 4.532 | 3.884 | 4.933 | 7.332 | 20.59 | 19.708 | 0 | 0 | 0 | 0 | 1.271 | 0.914 | 0.21 | 0 | 0 | 0 | 25.655 | 27.04 | 13.438 | 13.438 | 27.026 | 26.083 | 26.212 | 20.876 | 19.405 | 13.195 | 12.871 | 11.516 | 22.904 | 18.583 |
Belastingvorderingen
| 22.767 | 21.339 | 21.845 | 23.778 | 19.545 | 1.185 | 6.12 | 6.749 | 16.23 | 13.442 | 8.228 | 8.48 | 9.128 | 13.545 | 11.756 | 14.042 | 14.638 | 10.042 | 10.096 | 6.145 | 5.521 | 4.948 | 4.048 | 3.653 | 3.883 | 4.386 | 2.892 | 3.401 | 3.367 | 3.332 | 3.149 | 2.845 | 2.873 | 2.646 | 2.579 | -18.583 |
Overige niet-vlottende activa
| 0 | -37.022 | -36.949 | -30.31 | -26.395 | -52.426 | -10.652 | -10.633 | -21.163 | -20.774 | -28.818 | -28.188 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25.655 | -27.04 | 0 | 0 | 0.322 | 9.837 | 15.73 | 16.734 | 10.466 | 7.077 | 7.016 | 7.935 | 6.157 | 21.714 |
Totaal niet-vlottende activa
| 192.378 | 145.635 | 134.437 | 125.435 | 114.107 | 52.426 | 10.652 | 10.633 | 21.163 | 20.774 | 28.818 | 28.188 | 36.634 | 40.587 | 74.914 | 80.56 | 94.382 | 100.795 | 111.815 | 83.715 | 84.793 | 86.688 | 94.762 | 98.604 | 111.733 | 113.327 | 104.149 | 109.263 | 120.934 | 101.654 | 81.62 | 71.105 | 74.016 | 71.668 | 78.078 | 46.387 |
Totaal activa
| 349.38 | 282.797 | 278.798 | 248.672 | 214.335 | 158.29 | 98.686 | 101.073 | 128.989 | 134.105 | 173.856 | 181.994 | 190.054 | 197.707 | 227.286 | 241.951 | 284.11 | 297.569 | 301.878 | 269.878 | 243.977 | 242.804 | 249.962 | 254.825 | 264.523 | 274.334 | 218.456 | 228.058 | 234.789 | 216.835 | 193.975 | 165.643 | 153.262 | 140.346 | 137.883 | 105.807 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||
Crediteuren
| 56.598 | 52.217 | 48.875 | 49.117 | 40.846 | 31.07 | 24.882 | 18.386 | 17.501 | 15.629 | 16.137 | 16.045 | 20.536 | 28.656 | 32.344 | 27.359 | 38.408 | 31.659 | 32.38 | 34.765 | 35.43 | 42.116 | 32.702 | 34.195 | 27.941 | 28.542 | 23.598 | 19.186 | 21.425 | 21.455 | 16.05 | 19.311 | 14.164 | 6.712 | 9.57 | 9.282 |
Kortlopende schulden
| 53.685 | 50.418 | 59.241 | 33.804 | 20.594 | 9.411 | 0 | 8.045 | 0 | 0 | 0.018 | 0.043 | 0 | 0 | 0.812 | 0 | 49.053 | 5.164 | 1.938 | 1.966 | 2.31 | 0.022 | 0 | 0.608 | 2.313 | 2.774 | 0.465 | 9.7 | 8.024 | 9.367 | 1.889 | 1.711 | 0.619 | 3.453 | 1.548 | 7.686 |
Belastingschulden
| 0 | 0.453 | 0.286 | 0 | -0.023 | 0.526 | 0.416 | 0.249 | 0.803 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0.453 | 0.286 | 0 | 0 | -9.411 | 0 | -8.045 | 0 | 0 | -0.018 | -0.043 | 0 | 0 | 6.727 | 0 | 8.407 | 5.318 | 7.751 | 13.963 | 8.948 | -7.649 | 0 | 2.934 | 6.259 | -4.804 | -2.943 | 3.306 | 17.927 | 10.267 | 7.765 | 15.634 | 14.27 | 13.4 | 10.109 | 9.41 |
Overige kortlopende verplichtingen
| 10.372 | 8.761 | 8.254 | 6.773 | 5.821 | 22.805 | 9.847 | 17.776 | 9.979 | 13.761 | 12.061 | 13.322 | 14.645 | 19.865 | 11.02 | 19.812 | 13.058 | 11.516 | 12.986 | 13.162 | 2.208 | 10.936 | 15.111 | 26.156 | 8.714 | 21.728 | 14.102 | 10.283 | 7.06 | 6.856 | 6.221 | 5.881 | 5.499 | 5.301 | 5.373 | 4.834 |
Totaal kortlopende verplichtingen
| 120.655 | 111.849 | 116.656 | 89.694 | 67.261 | 53.875 | 34.729 | 36.162 | 27.48 | 29.39 | 28.198 | 29.367 | 35.181 | 48.521 | 50.903 | 47.171 | 108.926 | 53.657 | 55.055 | 63.856 | 48.896 | 45.425 | 47.813 | 63.893 | 45.227 | 48.24 | 35.222 | 42.475 | 54.436 | 47.945 | 31.925 | 42.537 | 34.552 | 28.866 | 26.6 | 31.212 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 18 | 54.505 | 45.237 | 44.689 | 42.562 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0.026 | 0 | 0 | 0 | 20.213 | 0 | 72.719 | 76.977 | 37.856 | 22.565 | 31.888 | 43.219 | 30.126 | 32.05 | 32.05 | 1.429 | 1.816 | 2.136 | 0 | 0.198 | 0.321 | 0.448 | 0 | 0.01 | 0.023 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 67.652 | 3.492 | 3.314 | 4.521 | 3.638 | 3.385 | 3.343 | 3.336 | 3.245 | 0 | 0.805 | 0.984 | 1.304 | 1.18 | 2.342 | 4.183 | 2.292 | 3.11 | 3.421 | 2.566 | 2.625 | 2.683 | 3.038 | 2.388 | 1.277 | 1.537 | 1.123 | 1.031 | 1.138 | 1.142 | 0.178 | 0.182 | 0.182 | 0.182 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 85.652 | 57.997 | 48.551 | 49.21 | 46.2 | 3.385 | 3.343 | 3.336 | 3.383 | 3.018 | 0.813 | 1.01 | 1.304 | 1.18 | 2.342 | 24.396 | 2.292 | 75.829 | 80.398 | 40.422 | 25.19 | 34.571 | 46.257 | 32.514 | 33.327 | 33.587 | 2.552 | 2.847 | 3.274 | 1.142 | 0.376 | 0.503 | 0.63 | 0.182 | 0.01 | 0.023 |
Totaal passiva
| 206.307 | 169.846 | 165.207 | 138.904 | 113.461 | 57.26 | 38.072 | 39.498 | 30.725 | 32.408 | 29.011 | 30.377 | 36.485 | 49.701 | 53.245 | 71.567 | 111.218 | 129.486 | 135.453 | 104.278 | 74.086 | 79.996 | 94.07 | 96.407 | 78.554 | 81.827 | 37.774 | 45.322 | 57.71 | 49.087 | 32.301 | 43.04 | 35.182 | 29.048 | 26.61 | 31.235 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 4.874 | 4.969 | 0.815 | 0.166 | 1.133 | 0.514 | 0.944 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 186.229 | 152.725 | 151.618 | 149.773 | 149.617 | 149.517 | 107.77 | 108.063 | 108.11 | 108.11 | 108.943 | 108.46 | 108.653 | 113.659 | 113.442 | 112.676 | 112.676 | 112.676 | 98.873 | 96.149 | 93.685 | 90.402 | 87.242 | 87.242 | 88.112 | 88.112 | 16.997 | 16.997 | 12.622 | 12.627 | 12.579 | 10.703 | 10.538 | 10.344 | 13.061 | 11.66 |
Ingehouden winsten
| -43.355 | -43.355 | -43.355 | -43.355 | -43.355 | -43.613 | -42.187 | -47.838 | -11.711 | -7.898 | 33.743 | 41.261 | 16.166 | 8.56 | 33.497 | 31.631 | 33.977 | 27.984 | 41.978 | 33.66 | 40.449 | 36.74 | 30.932 | 33.152 | 24.872 | 31.008 | 30.594 | 29.282 | 26.57 | 25.738 | 24.603 | 22.66 | 21.457 | 20.586 | 21.423 | 17.601 |
Overige gereserveerde algehele resultaten
| 0.199 | 3.581 | 5.328 | 3.35 | -5.388 | -4.874 | -4.969 | -0.815 | -0.166 | -1.133 | -0.514 | -0.944 | 26.04 | 23.057 | 24.377 | 23.367 | 23.582 | 24.667 | 22.738 | 32.778 | 32.88 | 32.51 | 32.791 | 32.128 | 61.418 | 61.441 | 130.149 | 133.539 | 99.532 | 94.895 | 91.677 | 71.226 | 68.953 | 64.779 | 75.597 | 43.454 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | -4.874 | -4.969 | -0.815 | -0.166 | -1.133 | -0.514 | -0.944 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 143.073 | 112.951 | 113.591 | 109.768 | 100.874 | 101.03 | 60.614 | 59.41 | 96.233 | 99.079 | 142.172 | 148.777 | 150.859 | 145.276 | 171.316 | 167.674 | 170.235 | 165.327 | 163.589 | 162.587 | 167.014 | 159.652 | 150.965 | 152.522 | 174.402 | 180.561 | 177.74 | 179.818 | 138.724 | 133.26 | 128.859 | 104.589 | 100.948 | 95.709 | 110.081 | 72.715 |
Totaal eigen vermogen
| 143.073 | 112.951 | 113.591 | 109.768 | 100.874 | 101.03 | 60.614 | 61.575 | 98.264 | 101.697 | 144.845 | 151.617 | 153.569 | 148.006 | 174.041 | 170.384 | 172.892 | 168.083 | 166.425 | 165.6 | 169.891 | 162.808 | 155.892 | 158.418 | 185.969 | 192.507 | 180.682 | 182.736 | 177.079 | 167.748 | 161.674 | 122.603 | 118.08 | 111.298 | 111.273 | 74.572 |
Totaal passiva en aandeelhoudersvermogen
| 349.38 | 282.797 | 278.798 | 248.672 | 214.335 | 158.29 | 98.686 | 101.073 | 129.127 | 134.105 | 173.856 | 181.994 | 190.054 | 197.707 | 227.286 | 241.951 | 284.11 | 297.569 | 301.878 | 269.878 | 243.977 | 242.804 | 249.962 | 254.825 | 264.523 | 274.334 | 218.456 | 228.058 | 234.789 | 216.835 | 193.975 | 165.643 | 153.262 | 140.346 | 137.883 | 105.807 |