CoreCivic, Inc.
NYSE:CXW
22.08 (USD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,896.635 | 1,845.329 | 1,862.616 | 1,905.485 | 1,980.689 | 1,835.766 | 1,765.498 | 1,849.785 | 1,793.087 | 1,646.867 | 1,694.297 | 1,759.885 | 1,735.613 | 1,675.031 | 1,669.963 | 1,598.906 | 1,478.837 | 1,331.088 | 1,192.64 | 1,148.258 | 1,036.737 | 962.838 | 980.791 | 312.14 | 285.7 | 70.7 | 462.2 | 292.5 | 207.2 | 120.7 | 100.4 | 90.2 | 67.9 | 55.5 | 36.8 | 24.8 | 17 | 13.9 |
Kosten van de omzet
| 1,589.746 | 1,413.792 | 1,337.065 | 1,406.376 | 1,422.769 | 1,315.25 | 1,249.537 | 1,275.586 | 1,256.128 | 1,156.135 | 1,220.351 | 1,252.184 | 1,203.4 | 1,163.771 | 1,168.672 | 1,124.002 | 1,058.05 | 973.893 | 898.793 | 870.572 | 775.311 | 744.074 | 0 | 0 | 0 | 0 | 330.5 | 213.2 | 158.8 | 92.6 | 79.2 | 69 | 54.6 | 44.8 | 26.9 | 17.9 | 14.3 | 12.4 |
Brutowinst
| 306.889 | 431.537 | 525.551 | 499.109 | 557.92 | 520.516 | 515.961 | 574.199 | 536.959 | 490.732 | 473.946 | 507.701 | 532.213 | 511.26 | 501.291 | 474.904 | 420.787 | 357.195 | 293.847 | 277.686 | 261.426 | 218.764 | 980.791 | 312.14 | 285.7 | 70.7 | 131.7 | 79.3 | 48.4 | 28.1 | 21.2 | 21.2 | 13.3 | 10.7 | 9.9 | 6.9 | 2.7 | 1.5 |
Brutowinstmarge
| 0.162 | 0.234 | 0.282 | 0.262 | 0.282 | 0.284 | 0.292 | 0.31 | 0.299 | 0.298 | 0.28 | 0.288 | 0.307 | 0.305 | 0.3 | 0.297 | 0.285 | 0.268 | 0.246 | 0.242 | 0.252 | 0.227 | 1 | 1 | 1 | 1 | 0.285 | 0.271 | 0.234 | 0.233 | 0.211 | 0.235 | 0.196 | 0.193 | 0.269 | 0.278 | 0.159 | 0.108 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 136.084 | 127.7 | 135.77 | 124.338 | 127.078 | 106.865 | 107.822 | 107.027 | 103.936 | 106.429 | 92.552 | 88.935 | 91.227 | 84.148 | 86.537 | 80.308 | 74.399 | 63.593 | 57.053 | 48.186 | 40.467 | 36.907 | 0 | 0 | 0 | 0 | 0 | 13.4 | 14.3 | 10.1 | 7.8 | 7.6 | 7.5 | 6 | 4.6 | 3.9 | 2.9 | 2.6 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 136.084 | 127.7 | 135.77 | 124.338 | 127.078 | 106.865 | 107.822 | 107.027 | 103.936 | 106.429 | 92.552 | 88.935 | 91.227 | 84.148 | 86.537 | 80.308 | 74.399 | 63.593 | 57.053 | 48.186 | 40.467 | 36.907 | 0 | 0 | 0 | 0 | 0 | 13.4 | 14.3 | 10.1 | 7.8 | 7.6 | 7.5 | 6 | 4.6 | 3.9 | 2.9 | 2.6 |
Overige kosten
| 0.576 | 127.906 | 134.738 | 150.861 | 144.572 | -0.156 | 0.09 | -0.489 | 0.058 | 1.204 | 0.1 | 0.338 | 108.931 | 104.051 | 100.799 | 90.809 | 80.088 | 67.673 | 59.882 | 54.511 | 52.937 | 51.878 | 842.224 | 298.355 | 68.2 | 20.2 | 14.1 | 11.3 | 6.5 | 5.5 | 5.2 | 6.8 | 4 | 3 | 2.2 | 2.3 | 1.4 | 0.9 |
Bedrijfskosten
| 136.084 | 255.606 | 270.508 | 275.199 | 271.65 | 263.366 | 254.951 | 273.773 | 255.45 | 220.354 | 216.282 | 202.868 | 200.158 | 188.199 | 187.336 | 1,295.119 | 154.487 | 131.266 | 116.935 | 102.697 | 93.404 | 88.785 | 842.224 | 298.355 | 68.2 | 20.2 | 48.8 | 24.7 | 20.8 | 15.6 | 13 | 14.4 | 11.5 | 9 | 6.8 | 6.2 | 4.3 | 3.5 |
Bedrijfsresultaat
| 170.805 | 168.84 | 189.37 | 217.294 | 281.564 | 249.485 | 260.396 | 296.416 | 280.554 | 240.296 | 251.151 | 304.833 | 332.055 | 323.061 | 313.955 | 303.787 | 266.3 | 225.929 | 176.912 | 174.989 | 168.022 | 129.979 | 138.567 | 13.785 | 217.5 | 50.5 | 82.9 | 54.6 | 27.6 | 12.5 | 8.2 | 6.8 | 1.8 | 1.7 | 3.1 | 0.7 | -1.6 | -2 |
Bedrijfsresultaat ratio
| 0.09 | 0.091 | 0.102 | 0.114 | 0.142 | 0.136 | 0.147 | 0.16 | 0.156 | 0.146 | 0.148 | 0.173 | 0.191 | 0.193 | 0.188 | 0.19 | 0.18 | 0.17 | 0.148 | 0.152 | 0.162 | 0.135 | 0.141 | 0.044 | 0.761 | 0.714 | 0.179 | 0.187 | 0.133 | 0.104 | 0.082 | 0.075 | 0.027 | 0.031 | 0.084 | 0.028 | -0.094 | -0.144 |
Totaal overige inkomsten en kosten netto
| -74.982 | -3.538 | -103.267 | -157.57 | -84.839 | -7.821 | -0.524 | -4.499 | -0.897 | -28.878 | -6.413 | 0.338 | -0.304 | 0.04 | -3.687 | 0.292 | -1.271 | -0.758 | -35.532 | -1.044 | -3.373 | 2.564 | 13.903 | -647.649 | -219 | -11.1 | 10.8 | -4.2 | -4 | -3.4 | -4.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 95.823 | 165.302 | 86.103 | 59.724 | 196.725 | 167.56 | 191.951 | 228.172 | 230.215 | 201.965 | 169.597 | 244.709 | 258.811 | 251.894 | 237.488 | 244.091 | 212.827 | 166.388 | 77.452 | 104.768 | 90.203 | 45.065 | 26.83 | -778.784 | -1.5 | 39.4 | 87.1 | 50.4 | 23.6 | 9.1 | 4.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.051 | 0.09 | 0.046 | 0.031 | 0.099 | 0.091 | 0.109 | 0.123 | 0.128 | 0.123 | 0.1 | 0.139 | 0.149 | 0.15 | 0.142 | 0.153 | 0.144 | 0.125 | 0.065 | 0.091 | 0.087 | 0.047 | 0.027 | -2.495 | -0.005 | 0.557 | 0.188 | 0.172 | 0.114 | 0.075 | 0.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 28.233 | 42.982 | 137.999 | 4.386 | 7.839 | 8.353 | 13.911 | 8.253 | 8.361 | 6.943 | -134.995 | 87.586 | 96.301 | 94.297 | 81.745 | 92.127 | 80.312 | 61.149 | 26.888 | 42.126 | -52.352 | -63.284 | 1.136 | -48.002 | 51.9 | 9.9 | 33.1 | 19.5 | 9.3 | 1.9 | 0.1 | 17.9 | 11.7 | 7.5 | 5.9 | 0.8 | 0.3 | 0.5 |
Nettowinst
| 67.59 | 122.32 | -51.896 | 55.338 | 188.886 | 159.207 | 178.04 | 219.919 | 221.854 | 195.022 | 300.835 | 156.761 | 162.51 | 157.193 | 154.954 | 150.941 | 133.373 | 105.239 | 50.142 | 62.543 | 141.783 | -7.916 | 25.694 | -730.782 | -53.4 | 29.5 | 54 | 30.9 | 14.3 | 7.2 | 4 | 2.5 | -1.9 | 0.2 | 1.6 | -0.1 | -1.9 | -2.5 |
Nettowinstmarge
| 0.036 | 0.066 | -0.028 | 0.029 | 0.095 | 0.087 | 0.101 | 0.119 | 0.124 | 0.118 | 0.178 | 0.089 | 0.094 | 0.094 | 0.093 | 0.094 | 0.09 | 0.079 | 0.042 | 0.054 | 0.137 | -0.008 | 0.026 | -2.341 | -0.187 | 0.417 | 0.117 | 0.106 | 0.069 | 0.06 | 0.04 | 0.028 | -0.028 | 0.004 | 0.043 | -0.004 | -0.112 | -0.18 |
WPA (Winst Per Aandeel)
| 0.59 | 1.03 | -0.43 | 0.46 | 1.59 | 1.34 | 1.51 | 1.87 | 1.9 | 1.68 | 2.74 | 1.57 | 1.55 | 1.4 | 1.33 | 1.21 | 1.09 | 0.88 | 0.43 | 1.78 | 1.47 | -0.096 | 0.35 | -18.55 | -1.55 | 1.31 | 0.7 | 0.43 | 0.23 | 0.14 | 0.11 | 0.073 | -0.05 | 0.01 | 0.05 | -0.01 | -0.06 | -0.09 |
Verwaterde WPA
| 0.59 | 1.03 | -0.43 | 0.45 | 1.59 | 1.34 | 1.5 | 1.87 | 1.88 | 1.66 | 2.7 | 1.56 | 1.54 | 1.39 | 1.32 | 1.2 | 1.06 | 0.86 | 0.41 | 1.57 | 1.29 | -0.075 | 0.35 | -18.55 | -1.55 | 1.19 | 0.61 | 0.36 | 0.18 | 0.12 | 0.11 | 0.063 | -0.05 | 0.01 | 0.05 | -0.01 | -0.06 | -0.09 |
EBITDA
| 298.121 | 296.746 | 333.29 | 368.155 | 430.404 | 412.479 | 408.229 | 466.683 | 432.38 | 385.507 | 333.928 | 417.005 | 441.29 | 427.072 | 414.754 | 394.304 | 350.184 | 298.793 | 277.853 | 237.256 | 233.03 | 193.466 | 124.664 | 661.434 | 436.5 | 61.6 | 86.2 | 65.9 | 34.1 | 18 | 13.4 | 13.6 | 5.8 | 4.7 | 5.3 | 3 | -0.2 | -1.1 |
EBITDA ratio
| 0.157 | 0.161 | 0.179 | 0.193 | 0.217 | 0.225 | 0.231 | 0.252 | 0.241 | 0.234 | 0.197 | 0.237 | 0.254 | 0.255 | 0.248 | 0.247 | 0.237 | 0.224 | 0.233 | 0.207 | 0.225 | 0.201 | 0.127 | 2.119 | 1.528 | 0.871 | 0.186 | 0.225 | 0.165 | 0.149 | 0.133 | 0.151 | 0.085 | 0.085 | 0.144 | 0.121 | -0.012 | -0.079 |