CoreCivic, Inc.
NYSE:CXW
22.08 (USD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 491.558 | 490.109 | 500.686 | 491.246 | 483.705 | 463.682 | 458.002 | 471.433 | 464.211 | 456.697 | 452.988 | 472.133 | 471.194 | 464.571 | 454.718 | 473.477 | 468.266 | 472.641 | 491.101 | 497.809 | 508.522 | 490.294 | 484.064 | 482.193 | 462.728 | 449.929 | 440.916 | 440.576 | 442.845 | 436.393 | 445.684 | 464.134 | 474.935 | 463.331 | 447.385 | 447.835 | 459.957 | 459.295 | 426 | 423.477 | 408.474 | 410.694 | 404.222 | 431.103 | 421.466 | 433.981 | 425.724 | 436.861 | 444.853 | 442.866 | 435.305 | 439.693 | 435.043 | 432.803 | 428.074 | 432.2 | 427.15 | 419.382 | 414.947 | 427.098 | 426.018 | 412.693 | 404.154 | 401.759 | 411.885 | 399.616 | 388.36 | 385.232 | 379.92 | 362.77 | 350.915 | 349.587 | 339.267 | 326.22 | 316.014 | 317.197 | 304.367 | 295.827 | 285.93 | 287.645 | 292.456 | 289.379 | 278.778 | 268.86 | 263.431 | 254.142 | 250.304 | 248.357 | 245.769 | 243.304 | 241.186 | 246.496 | 248.188 | 245.725 | 240.382 | 229.801 | 45.183 | 20.369 | 23.461 | 42.8 | 81.9 | 79.7 | 79.6 | 21.3 | 18.7 | 16.8 | 13.9 | 136.3 | 127.1 | 107 | 91.8 | 86.6 | 75.2 | 67.5 | 63.3 | 62.3 | 56.7 | 47.9 | 34.6 | 39 | 28.8 | 27.3 | 25.6 | 25.8 | 25.3 | 24.9 | 24.4 | 25.7 | 24.2 | 22.3 | 18.1 | 17.3 | 16.9 | 17.1 | 16.5 | 15.5 | 14.4 | 13.9 | 11.7 | 11.7 | 9.9 | 8.1 | 7.1 | 8.3 | 6.2 | 5.4 | 4.8 | 4.5 | 4.3 | 4.1 | 4 | 4.1 | 4 | 3.1 | 2.7 |
Kosten van de omzet
| 370.799 | 407.88 | 409.833 | 400.695 | 377.691 | 362.008 | 354.537 | 351.969 | 368.194 | 349 | 344.629 | 332.919 | 338.192 | 333.07 | 332.884 | 343.207 | 347.927 | 352.927 | 362.315 | 362.523 | 368.735 | 345.679 | 345.832 | 341.801 | 333.759 | 320.539 | 319.151 | 309.472 | 316.865 | 307.897 | 315.303 | 318.873 | 326.349 | 316.446 | 313.918 | 310.931 | 326.5 | 318.035 | 300.662 | 298.433 | 282.712 | 287.61 | 287.38 | 316.639 | 301.489 | 314.277 | 307.53 | 305.728 | 314.338 | 316.584 | 315.534 | 305.582 | 304.664 | 297.049 | 296.105 | 295.711 | 292.16 | 294.023 | 297.419 | 295.151 | 299.441 | 289.283 | 284.797 | 273.782 | 292.599 | 283.201 | 277.294 | 274.735 | 274.946 | 259.239 | 249.13 | 249.924 | 249.121 | 238.814 | 236.034 | 234.44 | 226.006 | 228.569 | 220.582 | 214.644 | 223.076 | 220.368 | 210.341 | 199.856 | 199.654 | 190.294 | 185.507 | 189.677 | 189.057 | 188.118 | 188.922 | 0 | 0 | 0 | 184.655 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 87.3 | 99.9 | 78.9 | 63.9 | 61.8 | 54.9 | 49.3 | 47.2 | 48.8 | 42.7 | 36.2 | 25.2 | 28.6 | 22.4 | 21.6 | 20.2 | 20.6 | 19.9 | 19.4 | 19.2 | 19.9 | 18.4 | 16.6 | 14.1 | 14.2 | 13.5 | 13.7 | 13.2 | 12.8 | 11.6 | 11.3 | 9.2 | 8.9 | 7.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 120.759 | 82.229 | 90.853 | 90.551 | 106.014 | 101.674 | 103.465 | 119.464 | 96.017 | 107.697 | 108.359 | 139.214 | 133.002 | 131.501 | 121.834 | 130.27 | 120.339 | 119.714 | 128.786 | 135.286 | 139.787 | 144.615 | 138.232 | 140.392 | 128.969 | 129.39 | 121.765 | 131.104 | 125.98 | 128.496 | 130.381 | 145.261 | 148.586 | 146.885 | 133.467 | 136.904 | 133.457 | 141.26 | 125.338 | 125.044 | 125.762 | 123.084 | 116.842 | 114.464 | 119.977 | 119.704 | 118.194 | 131.133 | 130.515 | 126.282 | 119.771 | 134.111 | 130.379 | 135.754 | 131.969 | 136.489 | 134.99 | 125.359 | 117.528 | 131.947 | 126.577 | 123.41 | 119.357 | 127.977 | 119.286 | 116.415 | 111.066 | 110.497 | 104.974 | 103.531 | 101.785 | 99.663 | 90.146 | 87.406 | 79.98 | 82.757 | 78.361 | 67.258 | 65.348 | 73.001 | 69.38 | 69.011 | 68.437 | 69.004 | 63.777 | 63.848 | 64.797 | 58.68 | 56.712 | 55.186 | 52.264 | 246.496 | 248.188 | 245.725 | 55.727 | 229.801 | 45.183 | 20.369 | 23.461 | 42.8 | 81.9 | 79.7 | 79.6 | 21.3 | 18.7 | 16.8 | 13.9 | 49 | 27.2 | 28.1 | 27.9 | 24.8 | 20.3 | 18.2 | 16.1 | 13.5 | 14 | 11.7 | 9.4 | 10.4 | 6.4 | 5.7 | 5.4 | 5.2 | 5.4 | 5.5 | 5.2 | 5.8 | 5.8 | 5.7 | 4 | 3.1 | 3.4 | 3.4 | 3.3 | 2.7 | 2.8 | 2.6 | 2.5 | 2.8 | 2.7 | 8.1 | 7.1 | 8.3 | 6.2 | 5.4 | 4.8 | 4.5 | 4.3 | 4.1 | 4 | 4.1 | 4 | 3.1 | 2.7 |
Brutowinstmarge
| 0.246 | 0.168 | 0.181 | 0.184 | 0.219 | 0.219 | 0.226 | 0.253 | 0.207 | 0.236 | 0.239 | 0.295 | 0.282 | 0.283 | 0.268 | 0.275 | 0.257 | 0.253 | 0.262 | 0.272 | 0.275 | 0.295 | 0.286 | 0.291 | 0.279 | 0.288 | 0.276 | 0.298 | 0.284 | 0.294 | 0.293 | 0.313 | 0.313 | 0.317 | 0.298 | 0.306 | 0.29 | 0.308 | 0.294 | 0.295 | 0.308 | 0.3 | 0.289 | 0.266 | 0.285 | 0.276 | 0.278 | 0.3 | 0.293 | 0.285 | 0.275 | 0.305 | 0.3 | 0.314 | 0.308 | 0.316 | 0.316 | 0.299 | 0.283 | 0.309 | 0.297 | 0.299 | 0.295 | 0.319 | 0.29 | 0.291 | 0.286 | 0.287 | 0.276 | 0.285 | 0.29 | 0.285 | 0.266 | 0.268 | 0.253 | 0.261 | 0.257 | 0.227 | 0.229 | 0.254 | 0.237 | 0.238 | 0.245 | 0.257 | 0.242 | 0.251 | 0.259 | 0.236 | 0.231 | 0.227 | 0.217 | 1 | 1 | 1 | 0.232 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.36 | 0.214 | 0.263 | 0.304 | 0.286 | 0.27 | 0.27 | 0.254 | 0.217 | 0.247 | 0.244 | 0.272 | 0.267 | 0.222 | 0.209 | 0.211 | 0.202 | 0.213 | 0.221 | 0.213 | 0.226 | 0.24 | 0.256 | 0.221 | 0.179 | 0.201 | 0.199 | 0.2 | 0.174 | 0.194 | 0.187 | 0.214 | 0.239 | 0.273 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 41.162 | 33.91 | 36.465 | 36.866 | 33.927 | 32.612 | 32.679 | 34.892 | 30.194 | 31.513 | 31.101 | 38.412 | 34.6 | 33.228 | 29.53 | 27.031 | 35.883 | 30.145 | 31.279 | 32.231 | 32.038 | 33.364 | 29.445 | 29.271 | 25.085 | 27.538 | 24.971 | 28.276 | 28.303 | 26.417 | 24.826 | 25.484 | 27.699 | 27.364 | 26.48 | 27.166 | 26.791 | 23.107 | 26.872 | 26.843 | 27.635 | 26.559 | 25.392 | 22.918 | 23.57 | 23.597 | 31.232 | 21.985 | 22.015 | 23.095 | 21.84 | 24.991 | 23.007 | 21.782 | 21.447 | 0 | 0 | 0 | 0 | 21.522 | 0 | 0 | 0 | 20.086 | 0 | 19.803 | 19.553 | 9.096 | 0 | 0 | 0 | 16.876 | 0 | 0 | 0 | 16.576 | 0 | 0 | 0 | 199.648 | 9.819 | 12.053 | 10.969 | 174.406 | 8.127 | 10.01 | 9.537 | 13.245 | 8.127 | 8.344 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.806 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -186.812 | 2.509 | 0 | 212.484 | -163.305 | 1.692 | 0 | 185.507 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 41.162 | 33.91 | 36.465 | 36.866 | 33.927 | 32.612 | 32.679 | 34.892 | 30.194 | 31.513 | 31.101 | 38.412 | 34.6 | 33.228 | 29.53 | 27.031 | 35.883 | 30.145 | 31.279 | 32.231 | 32.038 | 33.364 | 29.445 | 29.271 | 25.085 | 27.538 | 24.971 | 28.276 | 28.303 | 26.417 | 24.826 | 25.484 | 27.699 | 27.364 | 26.48 | 27.166 | 26.791 | 23.107 | 26.872 | 26.843 | 27.635 | 26.559 | 25.392 | 22.918 | 23.57 | 23.597 | 31.232 | 21.985 | 22.015 | 23.095 | 21.84 | 24.991 | 23.007 | 21.782 | 21.447 | 22.061 | 23.606 | 19.867 | 18.614 | 21.522 | 21.704 | 23.54 | 19.771 | 20.086 | 20.866 | 19.803 | 19.553 | 19.902 | 18.362 | 18.817 | 17.318 | 16.876 | 16.379 | 15.961 | 14.377 | 16.576 | 14.352 | 13.587 | 12.538 | 12.836 | 12.328 | 12.053 | 223.453 | 11.101 | 9.819 | 10.01 | 195.044 | 13.245 | 8.127 | 8.344 | 7.191 | 0 | 0 | 0 | 8.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.3 | 4.1 | 3.6 | 3.6 | 3.5 | 3.4 | 2.9 | 1.7 | 4.8 | 4.5 | 2.9 | 3.6 | 2.4 | 2.2 | 1.9 | 1.8 | 2.1 | 2 | 2 | 2.1 | 2 | 1.8 | 1.7 | 2.9 | 1.5 | 1.5 | 1.6 | 1.5 | 1.6 | 1.5 | 1.4 | 1.2 | 1.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 0.444 | -0.058 | 0.619 | -0.074 | 0.078 | 31.042 | 31.688 | 31.931 | -0.037 | 1.042 | -0.105 | 0.049 | -0.008 | -0.148 | -0.188 | 2.113 | 2.987 | 0.533 | -0.45 | 0.36 | 0.258 | -0.004 | -0.117 | -0.049 | -0.033 | 0.043 | -0.018 | 0.065 | 0.06 | -0.017 | -0.386 | -0.054 | -0.132 | 0.083 | -0.295 | 0.363 | -0.036 | 0.026 | 0.061 | 0.143 | 0.613 | 0.387 | -0.02 | 0.184 | 0.036 | -0.101 | -0.031 | 0.422 | -0.041 | -0.012 | -80.883 | 0 | 0 | 271.443 | 0 | 0 | 0 | 0 | -75.124 | 0 | 0 | 0 | -67.152 | 0 | 256.483 | 252.524 | -57.272 | 0 | 0 | 0 | -49.567 | 0 | 0 | 0 | -44.318 | 0 | 0 | 0 | -40.063 | 0 | 0 | 0 | -30.106 | 0 | 0 | 0 | -38.804 | 0 | 0 | 0 | -641.421 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -24.1 | 0 | 0 | 0 | -18.6 | 0 | 0 | 0 | -15.9 | 0 | 0 | 0 |
Bedrijfskosten
| 41.162 | 33.91 | 36.465 | 36.866 | 33.927 | 64.227 | 63.721 | 66.58 | 62.125 | 63.772 | 63.129 | 72.363 | 68.591 | 67.312 | 62.242 | 63.456 | 73.748 | 68.764 | 69.231 | 69.035 | 68.692 | 68.955 | 64.968 | 69.658 | 64.55 | 66.098 | 63.06 | 65.841 | 64.81 | 63.217 | 61.083 | 64.902 | 70.623 | 69.709 | 68.539 | 70.365 | 68.021 | 61.507 | 55.557 | 55.355 | 55.912 | 55.311 | 53.776 | 52.917 | 51.721 | 53.457 | 58.862 | 50.617 | 50.627 | 51.397 | 50.227 | 53.039 | 49.644 | 48.973 | 48.502 | 49.397 | 49.801 | 47.032 | 43.812 | 47.197 | 47.236 | 48.488 | 44.415 | 43.743 | 44.43 | 41.979 | 40.965 | 42.718 | 38.436 | 37.745 | 35.588 | 34.982 | 33.917 | 32.287 | 30.08 | 32.326 | 29.667 | 28.39 | 26.738 | 27.284 | 26.336 | 25.238 | 236.323 | 24.932 | 13.976 | 23.046 | 207.957 | 26.798 | 21.541 | 21.276 | 19.649 | 200.803 | 217.898 | 211.128 | 212.395 | 145.458 | 75.589 | 57.851 | 19.467 | 21.4 | 22.2 | 12.2 | 10.8 | 5.3 | 5.3 | 5.2 | 4.5 | 26.3 | 7.3 | 8.1 | 7.5 | 7.9 | 6 | 5.7 | 5.2 | 3.7 | 6.4 | 6.1 | 4.2 | 5.1 | 3.7 | 3.5 | 3.2 | 3.2 | 3.4 | 3.3 | 3.2 | 4 | 3.8 | 3.8 | 2.7 | 4.2 | 2.4 | 2.4 | 2.5 | 2.3 | 2.4 | 2.3 | 2 | 1.8 | 1.8 | 0 | 0 | -24.1 | 0 | 0 | 0 | -18.6 | 0 | 0 | 0 | -15.9 | 0 | 0 | 0 |
Bedrijfsresultaat
| 79.597 | 48.319 | 54.388 | 53.685 | 72.087 | 69.087 | 39.697 | 52.447 | 33.038 | 39.715 | 46.272 | 62.634 | 64.46 | 12.014 | 6.539 | 19.244 | 45.166 | 39.233 | 59.019 | 66.251 | 71.095 | 70.954 | 73.264 | 64.649 | 64.419 | 61.712 | 58.705 | 65.263 | 60.815 | 65.279 | 69.039 | 80.359 | 73.953 | 77.176 | 64.928 | 66.539 | 65.436 | 79.753 | 68.826 | 41.845 | 69.85 | 65.535 | 63.066 | 56.019 | 67.271 | 63.61 | 59.332 | 80.516 | 79.888 | 74.885 | 69.544 | 81.072 | 80.735 | 86.781 | 83.467 | 87.092 | 85.189 | 76.643 | 73.716 | 84.75 | 79.341 | 74.922 | 74.942 | 84.234 | 74.856 | 74.436 | 70.101 | 67.779 | 66.538 | 65.786 | 66.197 | 64.681 | 56.229 | 55.119 | 49.9 | 50.431 | 48.694 | 38.868 | 38.61 | 45.717 | 43.044 | 43.773 | 42.455 | 44.072 | 49.801 | 40.802 | 42.347 | 31.882 | 35.171 | 33.91 | 32.615 | 45.693 | 30.29 | 34.597 | 27.987 | 84.343 | -30.406 | -37.482 | 3.994 | 21.4 | 59.7 | 67.5 | 68.8 | 16 | 13.4 | 11.6 | 9.4 | 18.6 | 24.3 | 28 | 28.2 | 25.5 | 19.3 | 17 | 15.5 | 13.8 | 10.8 | 8.8 | 7.8 | 8.3 | 5.4 | 4.8 | 4.8 | 4.8 | 4.6 | 4.8 | 4.4 | 5.6 | 5.6 | 6 | 3.3 | 1.5 | 2.8 | 2.8 | 2.6 | 2 | 2 | 1.9 | 1.7 | 2.2 | 0.9 | 8.1 | 7.1 | -15.8 | 6.2 | 5.4 | 4.8 | -14.1 | 4.3 | 4.1 | 4 | -11.8 | 4 | 3.1 | 2.7 |
Bedrijfsresultaat ratio
| 0.162 | 0.099 | 0.109 | 0.109 | 0.149 | 0.149 | 0.087 | 0.111 | 0.071 | 0.087 | 0.102 | 0.133 | 0.137 | 0.026 | 0.014 | 0.041 | 0.096 | 0.083 | 0.12 | 0.133 | 0.14 | 0.145 | 0.151 | 0.134 | 0.139 | 0.137 | 0.133 | 0.148 | 0.137 | 0.15 | 0.155 | 0.173 | 0.156 | 0.167 | 0.145 | 0.149 | 0.142 | 0.174 | 0.162 | 0.099 | 0.171 | 0.16 | 0.156 | 0.13 | 0.16 | 0.147 | 0.139 | 0.184 | 0.18 | 0.169 | 0.16 | 0.184 | 0.186 | 0.201 | 0.195 | 0.202 | 0.199 | 0.183 | 0.178 | 0.198 | 0.186 | 0.182 | 0.185 | 0.21 | 0.182 | 0.186 | 0.181 | 0.176 | 0.175 | 0.181 | 0.189 | 0.185 | 0.166 | 0.169 | 0.158 | 0.159 | 0.16 | 0.131 | 0.135 | 0.159 | 0.147 | 0.151 | 0.152 | 0.164 | 0.189 | 0.161 | 0.169 | 0.128 | 0.143 | 0.139 | 0.135 | 0.185 | 0.122 | 0.141 | 0.116 | 0.367 | -0.673 | -1.84 | 0.17 | 0.5 | 0.729 | 0.847 | 0.864 | 0.751 | 0.717 | 0.69 | 0.676 | 0.136 | 0.191 | 0.262 | 0.307 | 0.294 | 0.257 | 0.252 | 0.245 | 0.222 | 0.19 | 0.184 | 0.225 | 0.213 | 0.188 | 0.176 | 0.188 | 0.186 | 0.182 | 0.193 | 0.18 | 0.218 | 0.231 | 0.269 | 0.182 | 0.087 | 0.166 | 0.164 | 0.158 | 0.129 | 0.139 | 0.137 | 0.145 | 0.188 | 0.091 | 1 | 1 | -1.904 | 1 | 1 | 1 | -3.133 | 1 | 1 | 1 | -2.878 | 1 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| -49.417 | -20.74 | -45.345 | -16.941 | -52.56 | 0.053 | -19.151 | -19.893 | 59.522 | -0.877 | 3.303 | -2.132 | -5.128 | 33.342 | -53.201 | -65.701 | 0.688 | -8.73 | -0.003 | -0.45 | 0.36 | -4.448 | -0.004 | -6.202 | -0.049 | -1.613 | 0.043 | -0.018 | -0.29 | 0.06 | -0.276 | -0.386 | -4.064 | -0.132 | 0.083 | -0.295 | 0.363 | -0.036 | -0.929 | -27.783 | 0.143 | -1.625 | 0.387 | -5.548 | -0.801 | -2.601 | -0.101 | -0.031 | 0.254 | -0.328 | -1.553 | -0.042 | -0.073 | 0.118 | -0.071 | -0.115 | -0.131 | -1.668 | -0.072 | -0.091 | -0.049 | -3.521 | -0.026 | -0.648 | 0.36 | 0.091 | -0.093 | -1.552 | 0.2 | 0.07 | 0.011 | -0.189 | 0.299 | 0.102 | -0.97 | -0.023 | -0.191 | -0.395 | -34.908 | -0.449 | -0.239 | -0.285 | -0.071 | 0.15 | -2.409 | -0.913 | -0.201 | -0.592 | -0.609 | 0.329 | 3.436 | -14.985 | -29.637 | -33.046 | -34.069 | -572.243 | -75.406 | 0 | 0 | 0 | 0 | 0 | -8.2 | 0 | 0 | 17 | 15.5 | 10.5 | 1.6 | -8.9 | -8.3 | -9.5 | -5.8 | -5.7 | -6 | -5.3 | -4.4 | -4 | -3.4 | -3.9 | -3.3 | -3.4 | -3.5 | -3.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 30.18 | 27.579 | 9.043 | 36.744 | 19.527 | 19.006 | 20.546 | 32.554 | 92.56 | 14.575 | 25.613 | 37.368 | 38.63 | 22.142 | -12.037 | -25.6 | 27.086 | 21.224 | 37.014 | 43.871 | 50.48 | 50.55 | 51.824 | 42.387 | 43.836 | 41.625 | 39.712 | 46.851 | 43.851 | 48.717 | 52.532 | 63.495 | 56.962 | 60.248 | 47.467 | 50.263 | 53.334 | 67.956 | 58.662 | 31.459 | 59.617 | 57.784 | 53.105 | 45.729 | 57.077 | 15.431 | 46.44 | 67.36 | 66.42 | 59.828 | 51.101 | 62.91 | 62.604 | 68.303 | 64.994 | 68.349 | 67.395 | 59.356 | 56.373 | 66.814 | 60.953 | 52.74 | 56.981 | 66.853 | 60.129 | 60.593 | 56.358 | 54.863 | 53.489 | 52.201 | 52.274 | 50.212 | 41.703 | 40.669 | 33.804 | 34.725 | 33.23 | 22.929 | -13.726 | 27.9 | 28.974 | 26.151 | 27.743 | 26.235 | 19.314 | 20.23 | 24.424 | 13.189 | 16.603 | 11.77 | 7.291 | 30.708 | 0.653 | 1.551 | -6.082 | -537.637 | -141.235 | 0 | 0 | 0 | 0 | 0 | 60.6 | 0 | 0 | 28.6 | 24.9 | 26.5 | 21.6 | 19.1 | 19.9 | 16 | 13.5 | 11.3 | 9.5 | 8.5 | 6.4 | 4.8 | 4.4 | 4.4 | 2.1 | 1.4 | 1.3 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.061 | 0.056 | 0.018 | 0.075 | 0.04 | 0.041 | 0.045 | 0.069 | 0.199 | 0.032 | 0.057 | 0.079 | 0.082 | 0.048 | -0.026 | -0.054 | 0.058 | 0.045 | 0.075 | 0.088 | 0.099 | 0.103 | 0.107 | 0.088 | 0.095 | 0.093 | 0.09 | 0.106 | 0.099 | 0.112 | 0.118 | 0.137 | 0.12 | 0.13 | 0.106 | 0.112 | 0.116 | 0.148 | 0.138 | 0.074 | 0.146 | 0.141 | 0.131 | 0.106 | 0.135 | 0.036 | 0.109 | 0.154 | 0.149 | 0.135 | 0.117 | 0.143 | 0.144 | 0.158 | 0.152 | 0.158 | 0.158 | 0.142 | 0.136 | 0.156 | 0.143 | 0.128 | 0.141 | 0.166 | 0.146 | 0.152 | 0.145 | 0.142 | 0.141 | 0.144 | 0.149 | 0.144 | 0.123 | 0.125 | 0.107 | 0.109 | 0.109 | 0.078 | -0.048 | 0.097 | 0.099 | 0.09 | 0.1 | 0.098 | 0.073 | 0.08 | 0.098 | 0.053 | 0.068 | 0.048 | 0.03 | 0.125 | 0.003 | 0.006 | -0.025 | -2.34 | -3.126 | 0 | 0 | 0 | 0 | 0 | 0.761 | 0 | 0 | 1.702 | 1.791 | 0.194 | 0.17 | 0.179 | 0.217 | 0.185 | 0.18 | 0.167 | 0.15 | 0.136 | 0.113 | 0.1 | 0.127 | 0.113 | 0.073 | 0.051 | 0.051 | 0.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| -9.084 | 8.625 | -0.5 | 10.276 | -5.635 | 4.176 | 8.146 | 8.117 | 24.242 | 4.013 | 6.61 | 9.331 | 8.618 | 6.519 | 113.531 | 1.203 | 0.369 | -0.962 | 3.776 | 1.897 | 1.486 | 1.972 | 2.484 | 1.148 | 2.842 | 2.428 | 1.935 | 5.511 | 2.673 | 3.242 | 2.485 | 2.806 | 1.622 | 2.665 | 1.16 | 1.665 | 2.658 | 2.653 | 1.385 | 1.453 | 2.071 | 2.052 | 1.367 | -1.742 | 4.571 | -4.998 | -134.652 | 21.952 | 24.081 | 22.494 | 19.059 | 22.388 | 23.364 | 25.885 | 24.664 | 24.644 | 25.284 | 22.738 | 21.467 | 24.323 | 15.701 | 20.126 | 21.595 | 25.362 | 22.038 | 23.066 | 21.601 | 20.775 | 20.234 | 19.599 | 19.704 | 18.06 | 15.573 | 15.041 | 12.475 | 11.071 | 12.437 | 8.066 | -4.787 | 12.445 | 8.966 | 10.818 | 9.897 | -52.459 | 0.277 | 24.753 | -0.17 | -30.021 | -0.375 | 0.571 | -31.733 | -0.343 | 1.217 | 1.037 | -0.775 | -157.89 | 109.888 | 72.112 | 27.8 | 139.4 | -48.1 | -60.4 | 83.2 | -0.8 | -10.6 | -9.4 | -8.7 | 9.8 | 7.9 | 7.5 | 7.9 | 6.3 | 5 | 4.3 | 3.8 | 3.4 | 2.3 | 1.9 | 1.7 | 1.7 | 0.1 | 0.1 | 0.1 | 0.1 | 3.6 | 3.8 | 3.5 | 5 | 4.8 | 5.3 | 2.9 | 0 | 0 | 2.7 | 2.7 | 2.3 | 1.8 | 0 | 1.4 | 1.7 | 0.3 | -0.4 | -0.1 | -0.4 | -0.1 | 0.2 | 0.4 | 0.6 | 0.6 | 0.3 | 0.4 | 0.8 | 0.7 | 0.5 | 0.5 |
Nettowinst
| 21.096 | 18.954 | 9.543 | 26.468 | 13.892 | 14.83 | 12.4 | 24.437 | 68.318 | 10.562 | 19.003 | 28.037 | 30.012 | 15.623 | -125.568 | -26.803 | 26.717 | 22.186 | 33.238 | 41.974 | 48.994 | 48.578 | 49.34 | 41.239 | 40.994 | 39.197 | 37.777 | 41.34 | 41.178 | 45.475 | 50.047 | 60.689 | 55.34 | 57.583 | 46.307 | 48.598 | 50.676 | 65.303 | 57.277 | 30.006 | 57.546 | 55.732 | 51.738 | 47.471 | 51.843 | 20.429 | 181.092 | 45.408 | 42.339 | 37.334 | 31.68 | 40.522 | 39.24 | 42.418 | 40.33 | 43.705 | 41.964 | 36.618 | 34.906 | 42.491 | 45.252 | 32.614 | 34.597 | 40.525 | 37.891 | 37.527 | 34.998 | 34.946 | 33.255 | 32.602 | 32.57 | 32.152 | 26.13 | 25.628 | 21.329 | 23.425 | 20.793 | 14.436 | -8.939 | 14.927 | 17.008 | 14.776 | 14.37 | 78.758 | 18.201 | 16.095 | 17.422 | 37.876 | 16.265 | -26.19 | -41.252 | 25.942 | -0.564 | 0.514 | -5.307 | -379.747 | -251.123 | -72.112 | -27.8 | -139.4 | 45.9 | 58.2 | -22.6 | 0.8 | 8.4 | 9.4 | 8.7 | 16.7 | 13.7 | 11.6 | 12 | 9.7 | 8.5 | 7 | 5.7 | 5.1 | 4.1 | 2.9 | 2.7 | 2.7 | 2 | 1.2 | 1.1 | 0.9 | 0.9 | 0.9 | 0.8 | 0.6 | 0.8 | 0.7 | 0.4 | 0 | 0 | 0.1 | -0.1 | -0.3 | 0.2 | 0 | 0.3 | 0.5 | 0.6 | 0.4 | 0.1 | 0.4 | 0.1 | -0.2 | -0.4 | -0.6 | -0.6 | -0.3 | -0.4 | -0.8 | -0.7 | -0.5 | -0.5 |
Nettowinstmarge
| 0.043 | 0.039 | 0.019 | 0.054 | 0.029 | 0.032 | 0.027 | 0.052 | 0.147 | 0.023 | 0.042 | 0.059 | 0.064 | 0.034 | -0.276 | -0.057 | 0.057 | 0.047 | 0.068 | 0.084 | 0.096 | 0.099 | 0.102 | 0.086 | 0.089 | 0.087 | 0.086 | 0.094 | 0.093 | 0.104 | 0.112 | 0.131 | 0.117 | 0.124 | 0.104 | 0.109 | 0.11 | 0.142 | 0.134 | 0.071 | 0.141 | 0.136 | 0.128 | 0.11 | 0.123 | 0.047 | 0.425 | 0.104 | 0.095 | 0.084 | 0.073 | 0.092 | 0.09 | 0.098 | 0.094 | 0.101 | 0.098 | 0.087 | 0.084 | 0.099 | 0.106 | 0.079 | 0.086 | 0.101 | 0.092 | 0.094 | 0.09 | 0.091 | 0.088 | 0.09 | 0.093 | 0.092 | 0.077 | 0.079 | 0.067 | 0.074 | 0.068 | 0.049 | -0.031 | 0.052 | 0.058 | 0.051 | 0.052 | 0.293 | 0.069 | 0.063 | 0.07 | 0.153 | 0.066 | -0.108 | -0.171 | 0.105 | -0.002 | 0.002 | -0.022 | -1.653 | -5.558 | -3.54 | -1.185 | -3.257 | 0.56 | 0.73 | -0.284 | 0.038 | 0.449 | 0.56 | 0.626 | 0.123 | 0.108 | 0.108 | 0.131 | 0.112 | 0.113 | 0.104 | 0.09 | 0.082 | 0.072 | 0.061 | 0.078 | 0.069 | 0.069 | 0.044 | 0.043 | 0.035 | 0.036 | 0.036 | 0.033 | 0.023 | 0.033 | 0.031 | 0.022 | 0 | 0 | 0.006 | -0.006 | -0.019 | 0.014 | 0 | 0.026 | 0.043 | 0.061 | 0.049 | 0.014 | 0.048 | 0.016 | -0.037 | -0.083 | -0.133 | -0.14 | -0.073 | -0.1 | -0.195 | -0.175 | -0.161 | -0.185 |
WPA (Winst Per Aandeel)
| 0.19 | 0.17 | 0.085 | 0.23 | 0.12 | 0.13 | 0.11 | 0.21 | 0.59 | 0.09 | 0.16 | 0.23 | 0.25 | 0.13 | -1.05 | -0.22 | 0.22 | 0.19 | 0.27 | 0.35 | 0.41 | 0.41 | 0.42 | 0.35 | 0.35 | 0.33 | 0.32 | 0.35 | 0.35 | 0.38 | 0.42 | 0.52 | 0.47 | 0.49 | 0.39 | 0.41 | 0.43 | 0.56 | 0.49 | 0.26 | 0.5 | 0.48 | 0.45 | 0.41 | 0.45 | 0.19 | 1.81 | 0.46 | 0.42 | 0.37 | 0.32 | 0.41 | 0.38 | 0.4 | 0.37 | 0.4 | 0.38 | 0.32 | 0.3 | 0.37 | 0.39 | 0.28 | 0.29 | 0.32 | 0.3 | 0.3 | 0.28 | 0.28 | 0.27 | 0.27 | 0.27 | 0.27 | 0.22 | 0.21 | 0.18 | 0.19 | 0.17 | 0.13 | -0.086 | 0.14 | 0.16 | 0.15 | 0.14 | 0.77 | 0.18 | 0.19 | 0.28 | 0.52 | 0.51 | -0.95 | -0.5 | 0.4 | -0.008 | 0.007 | -0.22 | -7.44 | -7.07 | -2.03 | -0.75 | -3.88 | 1.36 | 1.73 | -0.7 | 0.11 | 1.64 | 1.46 | 1.34 | 0.31 | 0.16 | 0.14 | 0.14 | 0.12 | 0.1 | 0.09 | 0.07 | 0.062 | 0.06 | 0.04 | 0.05 | 0.048 | 0.04 | 0.033 | 0.033 | 0.035 | 0.033 | 0.033 | 0.034 | 0.026 | 0.02 | 0.02 | 0.01 | 0 | 0 | 0.01 | -0.01 | -0.004 | 0.01 | 0 | 0.01 | 0.006 | 0.02 | 0.01 | 0.01 | 0.005 | 0.01 | -0.01 | -0.01 | -0.021 | -0.02 | -0.01 | -0.01 | -0.031 | -0.03 | -0.02 | -0.02 |
Verwaterde WPA
| 0.19 | 0.17 | 0.085 | 0.23 | 0.12 | 0.13 | 0.11 | 0.21 | 0.58 | 0.09 | 0.16 | 0.23 | 0.25 | 0.13 | -1.05 | -0.22 | 0.22 | 0.18 | 0.27 | 0.35 | 0.41 | 0.41 | 0.41 | 0.35 | 0.34 | 0.33 | 0.32 | 0.35 | 0.35 | 0.38 | 0.42 | 0.52 | 0.47 | 0.49 | 0.39 | 0.41 | 0.43 | 0.55 | 0.49 | 0.25 | 0.49 | 0.48 | 0.45 | 0.41 | 0.44 | 0.19 | 1.78 | 0.45 | 0.42 | 0.37 | 0.32 | 0.41 | 0.37 | 0.39 | 0.37 | 0.39 | 0.38 | 0.32 | 0.3 | 0.36 | 0.39 | 0.28 | 0.29 | 0.32 | 0.3 | 0.3 | 0.28 | 0.28 | 0.26 | 0.26 | 0.26 | 0.25 | 0.21 | 0.21 | 0.18 | 0.18 | 0.17 | 0.13 | -0.086 | 0.14 | 0.14 | 0.13 | 0.13 | 0.64 | 0.16 | 0.17 | 0.25 | 0.52 | 0.51 | -0.95 | -0.5 | 0.39 | -0.008 | 0.007 | -0.22 | -7.44 | -7.07 | -2.03 | -0.75 | -3.88 | 1.36 | 1.73 | -0.7 | 0.11 | 1.64 | 1.42 | 1.34 | 0.19 | 0.15 | 0.13 | 0.14 | 0.11 | 0.1 | 0.08 | 0.07 | 0.058 | 0.06 | 0.04 | 0.05 | 0.03 | 0.04 | 0.033 | 0.033 | 0.035 | 0.033 | 0.033 | 0.023 | 0.013 | 0.02 | 0.02 | 0.01 | 0 | 0 | 0.01 | -0.01 | -0.003 | 0.01 | 0 | 0.01 | 0.006 | 0.02 | 0.01 | 0.01 | 0.005 | 0.01 | -0.01 | -0.01 | -0.021 | -0.02 | -0.01 | -0.01 | -0.031 | -0.03 | -0.02 | -0.02 |
EBITDA
| 28.254 | 80.464 | 86.118 | 85.818 | 22.897 | 68.914 | 70.739 | 84.135 | 64.969 | 71.974 | 78.3 | 96.585 | 98.451 | 46.098 | 94.656 | 95.91 | 86.569 | 92.556 | 98.04 | 102.003 | 108.109 | 111.509 | 108.783 | 111.004 | 103.835 | 100.803 | 96.837 | 102.81 | 97.742 | 102.139 | 105.538 | 119.391 | 120.833 | 119.389 | 107.07 | 109.443 | 106.328 | 118.117 | 98.492 | 98.262 | 98.27 | 97.138 | 91.837 | 91.016 | 96.715 | 58.077 | 86.636 | 109.014 | 108.5 | 103.187 | 97.931 | 111.318 | 107.372 | 113.736 | 110.522 | 115.028 | 111.515 | 105.989 | 99.543 | 111.08 | 104.873 | 100.509 | 100.155 | 111.643 | 99 | 97.488 | 92.599 | 91.7 | 87.381 | 85.632 | 85.471 | 84.013 | 74.538 | 72.434 | 67.808 | 67.511 | 65.529 | 55.393 | 89.096 | 62.556 | 58.687 | 58.891 | 57.122 | 59.626 | 67.544 | 57.028 | 57.832 | 47.318 | 50.58 | 51.227 | 47.94 | 45.693 | 30.29 | 34.597 | 27.987 | 656.586 | 45 | -37.482 | 3.994 | 21.4 | 59.7 | 67.5 | 68.8 | 16 | 13.4 | 11.6 | 9.4 | 15.4 | 21.3 | 24 | 24.3 | 21.2 | 16.8 | 14.8 | 13.2 | 11.8 | 9.2 | 7.2 | 6.5 | 6.8 | 4 | 3.5 | 3.5 | 3.4 | 3.3 | 3.5 | 3.2 | 3.7 | 3.8 | 3.9 | 2.3 | 0.2 | 1.9 | 1.9 | 1.7 | 1.2 | 1.2 | 1.1 | 1.1 | 1.6 | 1.4 | 8.1 | 7.1 | -15.8 | 6.2 | 5.4 | 4.8 | -14.1 | 4.3 | 4.1 | 4 | -11.8 | 4 | 3.1 | 2.7 |
EBITDA ratio
| 0.057 | 0.164 | 0.172 | 0.175 | 0.047 | 0.149 | 0.154 | 0.178 | 0.14 | 0.158 | 0.173 | 0.205 | 0.209 | 0.099 | 0.208 | 0.203 | 0.185 | 0.196 | 0.2 | 0.205 | 0.213 | 0.227 | 0.225 | 0.23 | 0.224 | 0.224 | 0.22 | 0.233 | 0.221 | 0.234 | 0.237 | 0.257 | 0.254 | 0.258 | 0.239 | 0.244 | 0.231 | 0.257 | 0.231 | 0.232 | 0.241 | 0.237 | 0.227 | 0.211 | 0.229 | 0.134 | 0.204 | 0.25 | 0.244 | 0.233 | 0.225 | 0.253 | 0.247 | 0.263 | 0.258 | 0.266 | 0.261 | 0.253 | 0.24 | 0.26 | 0.246 | 0.244 | 0.248 | 0.278 | 0.24 | 0.244 | 0.238 | 0.238 | 0.23 | 0.236 | 0.244 | 0.24 | 0.22 | 0.222 | 0.215 | 0.213 | 0.215 | 0.187 | 0.312 | 0.217 | 0.201 | 0.204 | 0.205 | 0.222 | 0.256 | 0.224 | 0.231 | 0.191 | 0.206 | 0.211 | 0.199 | 0.185 | 0.122 | 0.141 | 0.116 | 2.857 | 0.996 | -1.84 | 0.17 | 0.5 | 0.729 | 0.847 | 0.864 | 0.751 | 0.717 | 0.69 | 0.676 | 0.113 | 0.168 | 0.224 | 0.265 | 0.245 | 0.223 | 0.219 | 0.209 | 0.189 | 0.162 | 0.15 | 0.188 | 0.174 | 0.139 | 0.128 | 0.137 | 0.132 | 0.13 | 0.141 | 0.131 | 0.144 | 0.157 | 0.175 | 0.127 | 0.012 | 0.112 | 0.111 | 0.103 | 0.077 | 0.083 | 0.079 | 0.094 | 0.137 | 0.141 | 1 | 1 | -1.904 | 1 | 1 | 1 | -3.133 | 1 | 1 | 1 | -2.878 | 1 | 1 | 1 |