Consolidated Water Co. Ltd.
NASDAQ:CWCO
25.28 (USD) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 42.622 | 50.712 | 40.358 | 43.794 | 42.903 | 31.337 | 47.183 | 39.254 | 44.793 | 35.714 | 33.627 | 33.893 | 37.624 | 46.13 | 44.429 | 36.261 | 38.529 | 37.311 | 11.956 | 9.217 | 8.237 | 0.568 | 0.516 | 0.251 | 0.022 | 0.4 | 1.1 | 1.1 | -0.3 | -0.2 | -0.4 |
Kortetermijnbeleggingen
| 0 | 0 | 2.5 | 0 | 0 | 0 | 0 | 0 | 5.638 | 5 | 8.587 | 8.57 | 8.496 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 42.622 | 50.712 | 42.858 | 43.794 | 42.903 | 31.337 | 47.183 | 39.254 | 50.43 | 40.714 | 42.214 | 42.463 | 46.121 | 46.13 | 44.429 | 36.261 | 38.529 | 37.311 | 11.956 | 9.217 | 8.237 | 0.568 | 0.516 | 0.251 | 0.022 | 0.4 | 1.1 | 1.1 | -0.3 | -0.2 | -0.4 |
Nettovorderingen
| 59.78 | 29.96 | 27.839 | 22 | 24.905 | 25.799 | 16.687 | 18.22 | 11.371 | 14.591 | 20.551 | 14.329 | 10.381 | 13.867 | 11.197 | 14.68 | 10.776 | 6.967 | 6.33 | 7.736 | 4.958 | 1.407 | 1.323 | 1.489 | 1.23 | 0.8 | 0.8 | 0.6 | 0.7 | 0.5 | 0.7 |
Voorraad
| 6.045 | 5.728 | 2.505 | 3.214 | 3.288 | 2.233 | 1.744 | 2.306 | 1.919 | 1.738 | 1.383 | 1.758 | 1.452 | 1.435 | 1.833 | 1.617 | 3.65 | 2.795 | 2.032 | 1.629 | 1.546 | 0.388 | 0.048 | 0.034 | 0.123 | 0.1 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 4.268 | 5.643 | 2.559 | 2.412 | 2.347 | 1.036 | 1.077 | 1.096 | 1.283 | 1.961 | 3.435 | 2.709 | 9.38 | 2.295 | 1.69 | 1.444 | 1.411 | 1.1 | 0.859 | 0.626 | 0.596 | 0.888 | 0.591 | 0.42 | 0.091 | 0.3 | 0.2 | 0.3 | 0.5 | 0.9 | 0.9 |
Totaal vlottende activa
| 112.714 | 92.574 | 76.935 | 72.932 | 73.443 | 62.364 | 66.691 | 60.876 | 65.431 | 59.46 | 67.583 | 61.259 | 67.333 | 63.726 | 59.149 | 54.003 | 54.367 | 48.173 | 21.176 | 19.208 | 15.338 | 3.622 | 2.479 | 2.193 | 1.676 | 1.6 | 2.1 | 2 | 0.9 | 1.2 | 1.2 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 58.513 | 58.294 | 56.339 | 59.458 | 67.024 | 64.896 | 52.348 | 53.97 | 55.672 | 58.297 | 60.053 | 61.606 | 64.326 | 56.173 | 61.246 | 65.096 | 64.971 | 60.229 | 32.668 | 28.861 | 29.662 | 20.254 | 18.415 | 17.644 | 15.157 | 14.4 | 13 | 12.6 | 12.2 | 10.1 | 8.8 |
Goodwill
| 12.861 | 10.425 | 10.425 | 13.325 | 13.325 | 8.004 | 8.384 | 9.784 | 3.499 | 3.499 | 3.499 | 3.499 | 3.588 | 3.588 | 3.588 | 3.588 | 3.588 | 3.588 | 3.568 | 3.568 | 3.396 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 3.353 | 2.819 | 3.402 | 4.148 | 5.04 | 1.892 | 3.765 | 5.195 | 0.772 | 0.928 | 1.096 | 1.455 | 1.502 | 1.711 | 1.92 | 2.144 | 2.882 | 3.671 | 4.492 | 5.421 | 6.432 | 1.62 | 1.815 | 2.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 16.215 | 13.244 | 13.827 | 17.473 | 18.365 | 9.895 | 12.15 | 14.98 | 4.271 | 4.427 | 4.596 | 4.954 | 5.09 | 5.298 | 5.507 | 5.732 | 6.47 | 7.258 | 8.06 | 8.99 | 9.828 | 1.62 | 1.815 | 2.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 1.412 | 1.545 | 1.716 | 2.092 | 1.904 | 2.585 | 2.784 | 4.087 | 4.548 | 5.209 | 6.623 | 6.925 | 6.635 | 7.813 | 9.158 | 14.371 | 0 | 0 | 11.318 | 11.071 | 10.034 | 0.012 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0.967 | 0.128 | 0.227 | 24.163 | 24.161 | 21.293 | 22.694 | 24.327 | 26.169 | 19.513 | 9.028 | 10.759 | 12.602 | 10.876 | -14.371 | 0 | 0 | 0 | 2.27 | 3.194 | -12.45 | -0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 29.583 | 26.382 | 28.083 | 27.373 | 7.395 | 8.614 | 10.214 | 6.999 | 7.368 | 6.898 | 6.997 | 6.676 | 6.717 | 6.589 | 8.539 | 29.825 | 23.523 | 23.301 | 15.143 | 0.425 | 0.506 | 12.45 | 0.012 | 0 | 0.016 | 0 | 0 | 0.1 | 0.2 | 0 | 0.1 |
Totaal niet-vlottende activa
| 105.723 | 100.433 | 100.092 | 106.623 | 118.85 | 110.151 | 98.789 | 102.729 | 96.186 | 101 | 97.782 | 89.19 | 93.526 | 88.475 | 95.327 | 100.653 | 94.964 | 90.789 | 67.189 | 51.617 | 53.224 | 21.886 | 20.242 | 19.652 | 15.174 | 14.4 | 13 | 12.7 | 12.4 | 10.1 | 8.9 |
Totaal activa
| 219.571 | 193.007 | 177.027 | 179.556 | 192.292 | 172.516 | 165.481 | 163.605 | 161.617 | 160.46 | 165.365 | 150.449 | 160.859 | 152.202 | 154.476 | 154.657 | 149.331 | 138.961 | 88.365 | 70.825 | 68.562 | 25.508 | 22.721 | 21.846 | 16.85 | 16 | 15.1 | 14.7 | 13.3 | 11.3 | 10.1 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||
Crediteuren
| 11.604 | 8.842 | 2.832 | 2.856 | 3.672 | 4.571 | 5.662 | 4.899 | 4.83 | 5.962 | 7.158 | 5.867 | 4.618 | 4.316 | 6.188 | 7.31 | 4.997 | 5.498 | 3.94 | 3.861 | 2.072 | 1.144 | 1.087 | 1.448 | 0.758 | 0.6 | 0.5 | 0.6 | 0.6 | 1 | 1 |
Kortlopende schulden
| 0.649 | 0.662 | 0.655 | 0.498 | 0.774 | 2.573 | 0.686 | 0.49 | 7 | 9 | 5.205 | 1.647 | 17.531 | 1.423 | 1.322 | 1.229 | 1.142 | 1.154 | 3.472 | 3.733 | 3.763 | 0.518 | 0.356 | 0.923 | 1.282 | 0.3 | 0.7 | 0.6 | 0.6 | 0.5 | 0.4 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 6.554 | 9.12 | 1.098 | 0.462 | 0.614 | 0.11 | 0.001 | 0.103 | 0.19 | 0 | 1.164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.508 | -0.588 | -1.046 | -0.63 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| -6.507 | -4.809 | 0.27 | 0.267 | -0.559 | -3.924 | -4.381 | -3.712 | -3.652 | -4.772 | 2.892 | -4.708 | -3.462 | -3.164 | -5.035 | -6.304 | -4.936 | -4.528 | -3.111 | -3.077 | -1.386 | -0.719 | 0.21 | 0 | 0.139 | 0 | -0.2 | -0.4 | 0.4 | -0.7 | -0.6 |
Totaal kortlopende verplichtingen
| 23.905 | 22.657 | 7.687 | 6.939 | 8.174 | 7.9 | 7.631 | 6.679 | 13.197 | 16.152 | 23.577 | 8.674 | 23.305 | 6.892 | 8.663 | 9.546 | 6.2 | 7.622 | 8.241 | 8.378 | 6.522 | 2.595 | 2.153 | 2.773 | 2.306 | 1.5 | 1.5 | 1.4 | 2.2 | 1.8 | 1.8 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||
Langetermijnschulden
| 0.191 | 1.807 | 2.289 | 1.108 | 3.898 | 0 | 0 | 0 | 0 | 0 | 0 | 5.205 | 6.853 | 16.884 | 19.807 | 21.129 | 22.358 | 23.501 | 19.378 | 12.856 | 16.633 | 2.075 | 1.214 | 1.132 | 1.927 | 2.5 | 3.1 | 3.7 | 4.3 | 4 | 3.9 |
Uitgestelde opbrengsten niet-vlottend
| 1.827 | 0 | 0.008 | 0.692 | 0.664 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1.664 | 0.56 | 1.237 | 1.441 | 1.529 | 0.66 | 1.025 | 1.915 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.153 | 0.219 | 0.141 | 0.362 | 0.075 | 0.2 | 0.803 | 0.905 | 0.225 | 0.225 | 0.289 | 0.435 | 0.42 | 0.443 | 0.465 | 22,892.034 | 0.476 | 0.498 | 0.35 | 0.358 | 0.352 | 0.136 | 0.09 | 0.094 | 0.088 | 0.3 | 0 | 0.1 | 0.3 | 0.1 | 0.3 |
Totaal niet-vlottende verplichtingen
| 3.836 | 2.586 | 3.675 | 3.604 | 6.166 | 0.86 | 1.828 | 2.82 | 0.225 | 0.225 | 0.289 | 5.641 | 7.273 | 17.327 | 20.272 | 22,913.163 | 22.834 | 23.999 | 19.728 | 13.214 | 16.986 | 2.211 | 1.304 | 1.226 | 2.014 | 2.8 | 3.1 | 3.8 | 4.6 | 4.1 | 4.2 |
Totaal passiva
| 27.741 | 25.243 | 11.362 | 10.543 | 14.339 | 8.76 | 9.46 | 9.499 | 13.422 | 16.377 | 23.866 | 14.314 | 30.578 | 24.218 | 28.935 | 31.106 | 29.034 | 31.621 | 27.968 | 21.592 | 23.507 | 4.806 | 3.457 | 3.999 | 4.32 | 4.3 | 4.6 | 5.2 | 6.8 | 5.9 | 6 |
Eigen vermogen: | |||||||||||||||||||||||||||||||
Preferente aandelen
| 0.027 | 0.021 | 0.017 | 0.019 | 0.02 | 0.021 | 0.02 | 0.021 | 0.023 | 0.022 | 0.022 | 0.018 | 0.013 | 0.01 | 0.01 | 0.01 | 0.013 | 14.983 | 0.019 | 0.017 | 16.302 | 23.688 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 9.463 | 9.194 | 9.146 | 9.086 | 9.03 | 8.99 | 8.951 | 8.923 | 8.869 | 8.83 | 8.812 | 8.756 | 8.741 | 8.733 | 8.725 | 8.718 | 8.704 | 8.48 | 7.309 | 6.904 | 6.824 | 4.792 | 4.704 | 4.636 | 3.795 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 85.149 | 61.248 | 60.603 | 64.911 | 66.353 | 59.298 | 53.105 | 51.589 | 52.084 | 49.001 | 47.156 | 42.965 | 38.031 | 36.29 | 34.366 | 32.34 | 29.854 | 21.278 | 16.868 | 14.149 | 10.613 | 8.531 | 7.633 | 6.444 | 7.105 | 5.7 | 4.5 | 3.7 | 2.9 | 2.3 | 2 |
Overige gereserveerde algehele resultaten
| -26,578 | 0 | -0 | 0 | -0 | -0.55 | -0.55 | -0.55 | -0.533 | -0.482 | -0.472 | 0 | 0 | 0 | 0 | 0.668 | 0 | -14.983 | -0.019 | 0 | -16.302 | -23.688 | -8.365 | -7.243 | -6.443 | -5.6 | -4.9 | -4.3 | -5.1 | -5.1 | -5.3 |
Overige totale aandeelhoudersvermogen
| 26,670.189 | 89.205 | 87.812 | 86.893 | 88.357 | 87.212 | 86.405 | 85.621 | 84.597 | 83.779 | 83.381 | 82.467 | 81.939 | 81.35 | 80.991 | 80.462 | 80.334 | 76.087 | 35.386 | 27.302 | 26.811 | 7.378 | 15.292 | 14.01 | 8.073 | 11.6 | 10.9 | 10.1 | 8.7 | 8.2 | 7.4 |
Totaal eigen vermogen van aandeelhouders
| 186.827 | 159.667 | 157.579 | 160.909 | 163.759 | 154.971 | 147.932 | 145.605 | 145.04 | 141.149 | 138.899 | 134.207 | 128.725 | 126.383 | 124.092 | 122.198 | 118.904 | 105.845 | 59.563 | 48.372 | 44.249 | 20.701 | 19.264 | 17.847 | 12.53 | 11.7 | 10.5 | 9.5 | 6.5 | 5.4 | 4.1 |
Totaal eigen vermogen
| 191.831 | 167.764 | 165.665 | 169.013 | 177.953 | 163.756 | 156.021 | 154.105 | 148.195 | 144.083 | 141.498 | 136.135 | 130.281 | 127.983 | 125.541 | 123.551 | 120.297 | 107.34 | 60.397 | 49.233 | 45.055 | 20.701 | 19.264 | 17.847 | 12.53 | 11.7 | 10.5 | 9.5 | 6.5 | 5.4 | 4.1 |
Totaal passiva en aandeelhoudersvermogen
| 219.571 | 193.007 | 177.027 | 179.556 | 192.292 | 172.516 | 165.481 | 163.605 | 161.617 | 160.46 | 165.365 | 150.449 | 160.859 | 152.202 | 154.476 | 154.657 | 149.331 | 138.961 | 88.365 | 70.825 | 68.562 | 25.508 | 22.721 | 21.846 | 16.85 | 16 | 15.1 | 14.7 | 13.3 | 11.3 | 10.1 |