Consolidated Water Co. Ltd.
NASDAQ:CWCO
25.12 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 1999 Q4 | 1998 Q4 | 1997 Q4 | 1996 Q4 | 1995 Q4 | 1994 Q4 | 1993 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 96.67 | 46.178 | 42.622 | 48.846 | 47.692 | 51.104 | 50.712 | 51.085 | 49.093 | 43.145 | 40.358 | 40.398 | 41.21 | 42.783 | 43.794 | 38.179 | 34.956 | 32.311 | 42.903 | 41.991 | 41.879 | 38.017 | 31.337 | 34.367 | 34.092 | 43.681 | 47.183 | 46.977 | 45.951 | 36.533 | 39.254 | 37.092 | 37.081 | 35.551 | 44.793 | 40.766 | 39.323 | 36.755 | 35.714 | 33.582 | 34.437 | 24.693 | 33.627 | 30.823 | 34.856 | 35.862 | 33.893 | 31.644 | 30.631 | 24.995 | 37.624 | 49.046 | 50.84 | 48.093 | 46.13 | 45.472 | 45.354 | 48.074 | 44.429 | 41.236 | 40.996 | 34.84 | 36.261 | 34.193 | 38.478 | 39.753 | 38.529 | 40.846 | 39.556 | 39.14 | 37.311 | 7.314 | 2.21 | 4.82 | 11.956 | 12.395 | 8.053 | 8.63 | 9.217 | 9.119 | 8.61 | 8.965 | 8.237 | 7.705 | 4.038 | 3.724 | 0.568 | 1.883 | 1.966 | 1.177 | 0.516 | 1.015 | 0.553 | 0.331 | 0.251 | 0.736 | 3.887 | 0.022 | 0.4 | 1.1 | 1.1 | -0.3 | -0.2 | -0.4 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.518 | 2.518 | 2.5 | 2.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.638 | 5.638 | 5.638 | 5.638 | 5 | 5 | 5 | 5 | 9.597 | 8.587 | 13.586 | 8.576 | 8.573 | 8.57 | 8.562 | 8.548 | 8.538 | 8.496 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 96.67 | 46.178 | 42.622 | 48.846 | 47.692 | 51.104 | 50.712 | 51.085 | 51.612 | 45.663 | 42.858 | 42.898 | 41.21 | 42.783 | 43.794 | 38.179 | 34.956 | 32.311 | 42.903 | 41.991 | 41.879 | 38.017 | 31.337 | 34.367 | 34.092 | 43.681 | 47.183 | 46.977 | 45.951 | 36.533 | 39.254 | 37.092 | 37.081 | 41.188 | 50.43 | 46.404 | 44.96 | 41.755 | 40.714 | 38.582 | 39.437 | 34.29 | 42.214 | 44.409 | 43.432 | 44.435 | 42.463 | 40.206 | 39.179 | 33.533 | 46.121 | 49.046 | 50.84 | 48.093 | 46.13 | 45.472 | 45.354 | 48.074 | 44.429 | 41.236 | 40.996 | 34.84 | 36.261 | 34.193 | 38.478 | 39.753 | 38.529 | 40.846 | 39.556 | 39.14 | 37.311 | 7.314 | 2.21 | 4.82 | 11.956 | 12.395 | 8.053 | 8.63 | 9.217 | 9.119 | 8.61 | 8.965 | 8.237 | 7.705 | 4.038 | 3.724 | 0.568 | 1.883 | 1.966 | 1.177 | 0.516 | 1.015 | 0.553 | 0.331 | 0.251 | 0.736 | 3.887 | 0.022 | 0.4 | 1.1 | 1.1 | -0.3 | -0.2 | -0.4 |
Nettovorderingen
| 45.079 | 65.105 | 59.78 | 47.088 | 38.495 | 35.678 | 29.96 | 26.011 | 23.779 | 27.83 | 27.839 | 26.865 | 26.535 | 25.358 | 22 | 25.6 | 29.061 | 27.593 | 24.905 | 24.612 | 23.642 | 25.649 | 25.799 | 25.486 | 24.453 | 19.462 | 16.687 | 16.059 | 15.991 | 24.451 | 18.22 | 18.317 | 16.686 | 16.064 | 11.371 | 13.226 | 11.698 | 15.159 | 14.591 | 13.933 | 13.624 | 25.46 | 20.551 | 17.611 | 16.234 | 16.085 | 14.329 | 12.961 | 13.703 | 16.944 | 10.381 | 9.998 | 12.061 | 14.127 | 13.867 | 12.185 | 12.597 | 11.011 | 11.197 | 12.816 | 11.97 | 16.52 | 14.68 | 17.237 | 14.742 | 10.559 | 10.776 | 6.363 | 7.068 | 8.699 | 6.967 | 9.741 | 8.554 | 8.634 | 6.33 | 4.691 | 5.38 | 6.708 | 7.736 | 7.232 | 4.849 | 4.442 | 4.958 | 3.721 | 2.463 | 2.77 | 1.407 | 1.161 | 1.309 | 1.782 | 1.323 | 1.377 | 1.489 | 1.607 | 1.489 | 1.291 | 1 | 1.23 | 0.8 | 0.8 | 0.6 | 0.7 | 0.5 | 0.7 |
Voorraad
| 4.561 | 4.182 | 6.045 | 7.915 | 9.845 | 9.087 | 5.728 | 4.054 | 3.565 | 3.102 | 2.505 | 2.546 | 2.5 | 2.32 | 3.214 | 3.77 | 5.068 | 6.282 | 3.288 | 3.031 | 3.764 | 3.974 | 2.233 | 2.538 | 2.704 | 1.746 | 1.744 | 2.291 | 3.057 | 3.451 | 2.306 | 2.088 | 1.988 | 1.891 | 1.919 | 1.746 | 1.776 | 1.79 | 1.738 | 1.578 | 1.537 | 1.37 | 1.383 | 1.325 | 1.591 | 1.656 | 1.758 | 1.531 | 1.459 | 1.601 | 1.452 | 1.502 | 1.421 | 1.454 | 1.435 | 1.9 | 1.407 | 1.95 | 1.833 | 1.592 | 1.946 | 1.946 | 1.617 | 1.883 | 4.24 | 3.969 | 3.65 | 3.434 | 3.506 | 3.455 | 2.795 | 2.962 | 2.901 | 2.565 | 2.032 | 1.841 | 1.803 | 2.151 | 1.629 | 1.649 | 1.637 | 1.666 | 1.546 | 1.591 | 0.944 | 0.946 | 0.388 | 0.056 | 0.05 | 0.053 | 0.048 | 0.046 | 0.047 | 0.048 | 0.034 | 0.145 | 0.1 | 0.123 | 0.1 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 4.449 | 3.309 | 4.268 | 5.43 | 6.873 | 5.245 | 5.643 | 4.697 | 3.988 | 2.05 | 2.559 | 3.301 | 3.376 | 1.935 | 2.412 | 2.968 | 1.738 | 2.354 | 2.347 | 2.152 | 0.676 | 0.995 | 1.036 | 1.598 | 1.881 | 0.95 | 1.077 | 2.431 | 1.331 | 1.353 | 1.096 | 1.623 | 0.838 | 0.8 | 1.283 | 1.986 | 2.794 | 1.531 | 1.961 | 2.771 | 2.414 | 2.49 | 3.435 | 2.667 | 3.241 | 1.923 | 2.709 | 3.287 | 1.273 | 8.748 | 9.38 | 3.269 | 3.469 | 1.948 | 2.295 | 2.685 | 1.829 | 1.187 | 1.69 | 2.26 | 1.664 | 1.099 | 1.444 | 2.391 | 1.264 | 0.999 | 1.411 | 1.368 | 0.741 | 0.982 | 1.1 | 1.645 | 1.944 | 0.612 | 0.859 | 1.137 | 2.137 | 0.49 | 0.626 | 0.479 | 1.029 | 1.099 | 0.596 | 1.073 | 2.654 | 2.381 | 0.888 | 0.982 | 0.35 | 0.313 | 0.591 | 0.205 | 0.474 | 0.192 | 0.42 | 0.368 | 0.448 | 0.091 | 0.3 | 0.2 | 0.3 | 0.5 | 0.9 | 0.9 |
Totaal vlottende activa
| 150.759 | 118.773 | 112.714 | 109.577 | 103.225 | 101.484 | 92.574 | 86.505 | 83.358 | 79.265 | 76.935 | 76.38 | 75.101 | 73.808 | 72.932 | 71.57 | 70.824 | 68.54 | 73.443 | 73.396 | 71.467 | 70.136 | 62.364 | 63.99 | 63.13 | 65.839 | 66.691 | 67.758 | 66.484 | 65.788 | 60.876 | 59.119 | 56.593 | 59.943 | 65.431 | 63.795 | 61.7 | 60.678 | 59.46 | 57.364 | 57.528 | 63.61 | 67.583 | 66.012 | 64.497 | 64.099 | 61.259 | 57.985 | 55.614 | 60.827 | 67.333 | 63.814 | 67.791 | 65.622 | 63.726 | 62.242 | 61.188 | 62.221 | 59.149 | 57.904 | 56.576 | 54.405 | 54.003 | 55.704 | 58.724 | 55.28 | 54.367 | 52.011 | 50.872 | 52.276 | 48.173 | 21.662 | 15.609 | 16.631 | 21.176 | 20.064 | 17.373 | 17.978 | 19.208 | 18.48 | 16.748 | 16.757 | 15.338 | 14.741 | 10.507 | 10.27 | 3.622 | 4.369 | 4.053 | 3.566 | 2.479 | 2.876 | 2.563 | 2.62 | 2.193 | 2.54 | 5.435 | 1.676 | 1.6 | 2.1 | 2 | 0.9 | 1.2 | 1.2 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 59.147 | 57.721 | 58.513 | 58.23 | 58.409 | 58.281 | 58.294 | 55.035 | 55.271 | 55.619 | 56.339 | 57.336 | 58.349 | 59.574 | 59.458 | 60.945 | 61.458 | 65.611 | 67.024 | 67.425 | 68.203 | 68.11 | 64.896 | 64.085 | 59.874 | 54.75 | 52.348 | 52.193 | 53.268 | 54.461 | 53.97 | 54.554 | 56.415 | 57.588 | 55.672 | 56.29 | 56.899 | 57.26 | 58.297 | 58.902 | 59.646 | 59.611 | 60.053 | 60.473 | 61.185 | 61.629 | 61.606 | 61.869 | 62.382 | 63.647 | 64.326 | 62.123 | 55.636 | 55.232 | 56.173 | 57.523 | 58.942 | 59.986 | 61.246 | 62.952 | 63.564 | 64.561 | 72.473 | 65.128 | 64.661 | 64.411 | 64.971 | 64.132 | 63.803 | 63.224 | 60.229 | 61.985 | 61.7 | 32.24 | 32.668 | 26.822 | 31.733 | 29.886 | 28.861 | 28.401 | 29.725 | 29.421 | 29.662 | 29.094 | 21.711 | 21.062 | 20.254 | 19.505 | 19.767 | 19.789 | 18.415 | 18.435 | 18.277 | 17.832 | 17.644 | 16.792 | 15.13 | 15.157 | 14.4 | 13 | 12.6 | 12.2 | 10.1 | 8.8 |
Goodwill
| 12.861 | 12.861 | 12.861 | 10.425 | 10.425 | 10.425 | 10.425 | 10.425 | 10.425 | 10.425 | 10.425 | 10.425 | 10.425 | 13.325 | 13.325 | 13.325 | 13.325 | 13.325 | 13.325 | 8.005 | 8.005 | 8.005 | 8.004 | 8.384 | 8.384 | 8.384 | 8.384 | 9.784 | 9.784 | 9.784 | 9.784 | 9.784 | 11.534 | 11.534 | 3.499 | 3.499 | 3.499 | 3.499 | 3.499 | 3.499 | 3.499 | 3.499 | 3.499 | 3.499 | 3.499 | 3.499 | 3.499 | 3.588 | 3.588 | 3.588 | 3.588 | 3.588 | 3.588 | 3.588 | 3.588 | 3.588 | 3.588 | 3.588 | 3.588 | 3.588 | 3.588 | 3.588 | 3.588 | 3.588 | 3.588 | 3.588 | 3.588 | 0 | 0 | 0 | 3.588 | 3.568 | 3.568 | 3.568 | 3.568 | 3.568 | 3.568 | 3.568 | 3.568 | 3.568 | 3.568 | 3.568 | 3.396 | 4.942 | 2.674 | 2.674 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 3.025 | 3.189 | 3.353 | 2.409 | 2.546 | 2.682 | 2.819 | 2.959 | 3.107 | 3.254 | 3.402 | 3.564 | 3.757 | 3.949 | 4.148 | 4.361 | 4.573 | 4.786 | 5.04 | 1.331 | 1.499 | 1.668 | 1.892 | 2.711 | 3.062 | 3.414 | 3.765 | 4.117 | 4.469 | 4.82 | 5.195 | 5.595 | 5.994 | 6.453 | 0.772 | 0.811 | 0.85 | 0.889 | 0.928 | 0.967 | 1.006 | 1.045 | 1.096 | 1.186 | 1.276 | 1.365 | 1.455 | 1.545 | 1.635 | 1.724 | 1.502 | 1.554 | 1.606 | 1.659 | 1.711 | 1.763 | 1.815 | 1.887 | 1.92 | 1.957 | 2.004 | 2.052 | 2.144 | 2.302 | 2.488 | 2.685 | 2.882 | 0 | 0 | 0 | 3.671 | 3.868 | 4.065 | 4.265 | 4.492 | 4.724 | 4.956 | 5.189 | 5.421 | 5.654 | 5.886 | 6.095 | 6.432 | 5.822 | 6.046 | 6.302 | 1.62 | 1.669 | 1.717 | 1.766 | 1.815 | 1.864 | 1.912 | 1.961 | 2.008 | 2.095 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 15.886 | 16.05 | 16.215 | 12.834 | 12.971 | 13.107 | 13.244 | 13.384 | 13.532 | 13.679 | 13.827 | 13.989 | 14.182 | 17.274 | 17.473 | 17.686 | 17.898 | 18.111 | 18.365 | 9.336 | 9.504 | 9.672 | 9.895 | 11.095 | 11.447 | 11.798 | 12.15 | 13.901 | 14.253 | 14.604 | 14.98 | 15.379 | 17.528 | 17.987 | 4.271 | 4.31 | 4.349 | 4.388 | 4.427 | 4.466 | 4.505 | 4.544 | 4.596 | 4.685 | 4.775 | 4.864 | 4.954 | 5.133 | 5.222 | 5.312 | 5.09 | 5.142 | 5.194 | 5.246 | 5.298 | 5.351 | 5.403 | 5.474 | 5.507 | 5.544 | 5.592 | 5.639 | 5.732 | 5.89 | 6.075 | 6.272 | 6.47 | 0 | 0 | 0 | 7.258 | 7.436 | 7.633 | 7.833 | 8.06 | 8.292 | 8.525 | 8.757 | 8.99 | 9.222 | 9.455 | 9.664 | 9.828 | 10.764 | 8.72 | 8.976 | 1.62 | 1.669 | 1.717 | 1.766 | 1.815 | 1.864 | 1.912 | 1.961 | 2.008 | 2.095 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 1.311 | 1.262 | 1.412 | 1.389 | 1.34 | 1.292 | 1.545 | 1.539 | 1.513 | 1.485 | 1.716 | 1.698 | 1.674 | 1.66 | 2.092 | 1.698 | 1.988 | 1.94 | 1.904 | 1.879 | 2.127 | 2.605 | 2.585 | 2.465 | 2.501 | 2.893 | 2.784 | 3.125 | 2.95 | 2.987 | 4.087 | 3.943 | 4.678 | 4.578 | 4.548 | 4.687 | 4.81 | 5 | 5.209 | 5.957 | 6.087 | 5.971 | 6.623 | 6.93 | 6.855 | 7.243 | 6.925 | 6.442 | 6.342 | 6.563 | 6.635 | 6.701 | 6.902 | 7.624 | 7.813 | 8.872 | 8.706 | 8.644 | 9.158 | 12.12 | 12.958 | 13.788 | 14.371 | 15.291 | 15.902 | 0 | 0 | 0 | 0 | 0 | 0 | 11.968 | 11.539 | 11.109 | 11.318 | 11.355 | 10.922 | 11.603 | 11.071 | 10.487 | 10.484 | 10.079 | 10.034 | 9.791 | 10.501 | 13.35 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 1.134 | 0 | 0 | 0 | 0.967 | 0 | 0.404 | 0 | 0.128 | 0 | 0 | 0 | 0 | 0 | 21.127 | 24.163 | 24.163 | 24.161 | 24.161 | 24.161 | 24.161 | 23.674 | 20.643 | 20.929 | 21.293 | 21.652 | 22.005 | 22.352 | 22.694 | 23.03 | 23.361 | 23.848 | 24.327 | 24.799 | 25.263 | 25.72 | 26.169 | 26.61 | 27.046 | 19.092 | 19.513 | 19.777 | 20.185 | 8.56 | 9.028 | 9.489 | 9.942 | 10.305 | 10.759 | 0 | 11.695 | 12.152 | 12.602 | 13.108 | 10.276 | 10.578 | 10.876 | 11.217 | 11.13 | 1.472 | 1.56 | 0 | 2.247 | 0 | 0 | 0 | 0 | 0 | 0 | 3.486 | 0 | 3.851 | 0 | 2.592 | 2.747 | 2.102 | 2.27 | 2.517 | 2.718 | 2.922 | 3.194 | 3.476 | 0 | 0 | -12.45 | -0.012 | -0.012 | -0.012 | -0.012 | -0.012 | -0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 8.058 | 29.36 | 29.583 | 29.567 | 29.136 | 27.448 | 26.382 | 28.548 | 28.505 | 28.345 | 28.083 | 27.411 | 27.405 | 27.459 | 27.6 | 28.569 | 7.53 | 7.328 | 7.395 | 6.58 | 6.497 | 6.547 | 8.614 | 7.194 | 9.707 | 9.705 | 10.214 | 7.212 | 6.835 | 6.99 | 6.999 | 7.265 | 7.227 | 7.379 | 7.368 | 7.271 | 7.037 | 6.988 | 6.898 | 7.08 | 7.198 | 6.927 | 6.997 | 6.877 | 6.793 | 6.755 | 6.676 | 7.177 | 6.72 | 6.567 | 6.717 | 17.809 | 6.58 | 6.627 | 6.589 | 6.481 | 10.418 | 9.851 | 8.539 | 6.959 | 6.818 | 15.651 | 6.516 | 12.023 | 5.582 | 22.554 | 23.523 | 29.792 | 29.68 | 27.677 | 23.301 | 2.697 | 4.147 | 19.657 | 15.143 | 11.649 | 0.379 | 0.402 | 0.425 | 0.447 | 0.461 | 0.484 | 0.506 | 0.563 | 3.776 | 4.045 | 12.45 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0 | 0 | 0 | 0 | 0.016 | 0 | 0 | 0.1 | 0.2 | 0 | 0.1 |
Totaal niet-vlottende activa
| 84.403 | 104.394 | 106.857 | 102.02 | 101.855 | 100.128 | 100.433 | 98.506 | 99.224 | 99.128 | 100.092 | 100.434 | 101.61 | 105.966 | 106.623 | 108.898 | 110.001 | 117.153 | 118.85 | 109.382 | 110.492 | 111.095 | 110.151 | 108.513 | 104.171 | 100.075 | 98.789 | 98.083 | 99.31 | 101.395 | 102.729 | 104.17 | 109.209 | 111.38 | 96.186 | 97.357 | 98.359 | 99.355 | 101 | 103.015 | 104.483 | 96.145 | 97.782 | 98.742 | 99.792 | 89.052 | 89.19 | 90.109 | 90.609 | 92.394 | 93.526 | 91.775 | 86.007 | 86.882 | 88.475 | 91.335 | 93.744 | 94.535 | 95.327 | 98.793 | 100.061 | 101.111 | 100.653 | 98.333 | 94.467 | 93.238 | 94.964 | 93.924 | 93.483 | 90.902 | 90.789 | 87.572 | 85.018 | 74.69 | 67.189 | 60.709 | 54.306 | 52.75 | 51.617 | 51.075 | 52.843 | 52.569 | 53.224 | 53.689 | 44.709 | 47.433 | 21.886 | 21.186 | 21.497 | 21.568 | 20.242 | 20.311 | 20.201 | 19.793 | 19.652 | 18.886 | 15.13 | 15.174 | 14.4 | 13 | 12.7 | 12.4 | 10.1 | 8.9 |
Totaal activa
| 235.162 | 223.166 | 219.571 | 211.597 | 205.08 | 201.612 | 193.007 | 185.011 | 182.582 | 178.393 | 177.027 | 176.815 | 176.711 | 179.774 | 179.556 | 180.468 | 180.825 | 185.692 | 192.292 | 182.778 | 181.959 | 181.231 | 172.516 | 172.503 | 167.301 | 165.914 | 165.481 | 165.84 | 165.794 | 167.183 | 163.605 | 163.29 | 165.802 | 171.323 | 161.617 | 161.152 | 160.059 | 160.034 | 160.46 | 160.379 | 162.011 | 159.754 | 165.365 | 164.755 | 164.289 | 153.151 | 150.449 | 148.094 | 146.223 | 153.221 | 160.859 | 155.589 | 153.798 | 152.503 | 152.202 | 153.577 | 154.932 | 156.756 | 154.476 | 156.697 | 156.637 | 155.516 | 154.657 | 154.037 | 153.192 | 148.518 | 149.331 | 145.935 | 144.354 | 143.178 | 138.961 | 109.234 | 100.628 | 91.321 | 88.365 | 80.773 | 71.679 | 70.728 | 70.825 | 69.554 | 69.591 | 69.326 | 68.562 | 68.43 | 55.215 | 57.703 | 25.508 | 25.555 | 25.55 | 25.134 | 22.721 | 23.187 | 22.765 | 22.412 | 21.846 | 21.426 | 20.565 | 16.85 | 16 | 15.1 | 14.7 | 13.3 | 11.3 | 10.1 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 8.101 | 11.148 | 11.604 | 11.436 | 10.156 | 9.798 | 8.842 | 6.902 | 4.05 | 4.135 | 2.996 | 3.355 | 2.934 | 2.971 | 3.057 | 3.084 | 3.613 | 4.365 | 3.672 | 2.152 | 2.779 | 5.025 | 4.571 | 6.54 | 5.841 | 5.637 | 5.662 | 5.332 | 4.878 | 5.414 | 4.899 | 5.298 | 4.061 | 3.904 | 4.83 | 4.939 | 4.231 | 4.915 | 5.962 | 5.465 | 7.465 | 6.768 | 7.158 | 6.378 | 5.292 | 5.852 | 5.867 | 5.808 | 4.076 | 4.288 | 4.618 | 6.052 | 4.267 | 3.868 | 4.316 | 5.207 | 4.91 | 6.607 | 6.188 | 5.751 | 5.415 | 6.675 | 7.31 | 7.347 | 7.127 | 3.258 | 4.997 | 4.292 | 4.695 | 6.164 | 5.498 | 6.21 | 6.105 | 3.92 | 3.94 | 3.004 | 3.633 | 2.653 | 3.861 | 2.997 | 2.049 | 1.931 | 2.072 | 1.651 | 1.874 | 1.949 | 1.144 | 1.158 | 0.816 | 0.821 | 1.087 | 1.09 | 1.17 | 1.335 | 1.448 | 1.135 | 0.973 | 0.758 | 0.6 | 0.5 | 0.6 | 0.6 | 1 | 1 |
Kortlopende schulden
| 1.408 | 0.565 | 0.649 | 0.586 | 0.662 | 0.653 | 0.662 | 0.641 | 0.649 | 0.616 | 0.655 | 0.618 | 0.61 | 0.517 | 0.498 | 0.588 | 0.67 | 0.804 | 0.774 | 0.648 | 0.648 | 0.434 | 2.573 | 1.078 | 0.294 | 0.294 | 0.686 | 0.392 | 0.392 | 0.882 | 0.49 | 0.49 | 0.49 | 6.98 | 7 | 7.5 | 8 | 8.5 | 9 | 9.5 | 10 | 0 | 5.205 | 1.741 | 1.709 | 1.678 | 1.647 | 1.618 | 1.588 | 9.059 | 17.531 | 1.503 | 1.476 | 1.449 | 1.423 | 1.401 | 2.872 | 1.351 | 1.322 | 1.298 | 1.275 | 1.252 | 1.229 | 1.439 | 1.299 | 1.163 | 1.142 | 1.122 | 1.101 | 1.081 | 1.154 | 3.913 | 8.792 | 3.472 | 3.472 | 3.721 | 3.721 | 3.733 | 3.733 | 3.683 | 3.683 | 3.683 | 3.763 | 3.83 | 9.893 | 12.299 | 0.518 | 0.512 | 1.012 | 1.006 | 0.356 | 0.351 | 0.351 | 1.112 | 0.923 | 0.27 | 0.357 | 1.282 | 0.3 | 0.7 | 0.6 | 0.6 | 0.5 | 0.4 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 5.928 | 5.721 | 6.554 | 9.92 | 13.338 | 15.805 | 9.12 | 4.162 | 3.57 | 0.998 | 1.098 | 0.045 | 0.015 | 0.046 | 0.462 | 0.819 | 0.9 | 0.904 | 0.614 | 0 | 0 | 2.441 | 0.11 | 0.022 | 0.002 | 0 | 0.001 | 0.294 | 1.396 | 1.471 | 0.103 | 0 | 0.001 | 0.154 | 0.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.164 | 1.164 | 1.164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.292 | -4.695 | -6.164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.264 | -1.185 | 0 | -0.993 | -1.368 | -1.48 | 0.508 | -0.667 | -0.342 | -0.348 | -0.588 | -0.592 | -0.672 | -0.934 | -1.046 | -0.822 | -0.661 | -0.63 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 6.234 | -4.779 | -6.507 | -6.909 | -6.594 | -5.181 | -4.809 | -3.225 | -0.527 | -1.476 | -0.057 | -0.296 | -0.161 | -0.097 | -0.134 | 0.149 | -0.795 | -1.989 | -0.559 | 0.506 | -0.635 | -4.591 | -3.924 | -5.255 | -4.556 | -4.352 | -4.381 | -4.143 | -3.633 | -4.225 | -3.712 | -4.115 | -2.878 | -2.727 | -3.652 | -3.746 | -3.038 | -3.723 | -4.772 | -4.299 | -6.298 | 4.447 | 2.892 | 3.672 | 4.758 | -4.69 | -4.708 | -4.65 | -2.918 | -3.131 | -3.462 | -4.897 | -3.113 | -2.713 | -3.164 | -4.055 | -3.756 | -5.455 | -5.035 | -4.599 | -4.408 | -5.668 | -6.304 | -6.341 | -6.121 | -2.253 | -4.936 | 0 | 0 | 0 | -4.528 | -5.344 | -5.24 | -3.054 | -3.111 | -2.176 | -2.808 | -1.857 | -3.077 | -2.2 | 0 | 0 | -1.386 | 0 | 0 | 0.417 | -0.719 | 0.139 | 0.106 | 0.148 | 0.21 | 0.302 | 0.439 | 0 | 0 | 0.468 | 0 | 0.139 | 0 | -0.2 | -0.4 | 0.4 | -0.7 | -0.6 |
Totaal kortlopende verplichtingen
| 19.531 | 23.803 | 23.905 | 26.47 | 27.718 | 30.873 | 22.657 | 15.381 | 11.792 | 8.407 | 7.687 | 7.078 | 6.331 | 6.407 | 6.939 | 7.723 | 8.002 | 8.447 | 8.174 | 5.458 | 5.571 | 8.333 | 7.9 | 8.924 | 7.423 | 7.216 | 7.631 | 7.209 | 7.912 | 8.956 | 6.679 | 6.972 | 5.736 | 12.215 | 13.197 | 13.631 | 13.424 | 14.607 | 16.152 | 16.131 | 18.632 | 17.983 | 23.577 | 19.332 | 18.214 | 8.692 | 8.674 | 8.583 | 6.822 | 14.504 | 23.305 | 8.711 | 6.896 | 6.472 | 6.892 | 7.76 | 8.935 | 9.111 | 8.663 | 8.202 | 7.696 | 8.933 | 9.546 | 9.791 | 9.432 | 5.428 | 6.2 | 5.414 | 5.796 | 7.245 | 7.622 | 10.99 | 15.763 | 8.257 | 8.241 | 7.554 | 8.18 | 7.182 | 8.378 | 7.477 | 6.517 | 6.36 | 6.522 | 6.139 | 12.274 | 15.135 | 2.595 | 2.299 | 2.407 | 2.448 | 2.153 | 2.241 | 2.459 | 2.849 | 2.773 | 2.186 | 1.641 | 2.306 | 1.5 | 1.5 | 1.4 | 2.2 | 1.8 | 1.8 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 3.064 | 0.15 | 0.191 | 1.615 | 1.714 | 1.646 | 1.807 | 1.867 | 2.017 | 2.133 | 2.289 | 2.458 | 2.614 | 2.682 | 1.108 | 1.208 | 1.076 | 3.322 | 3.898 | 3.81 | 4.037 | 3.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.888 | 4.335 | 4.774 | 5.205 | 5.628 | 6.044 | 6.452 | 6.853 | 15.746 | 16.132 | 16.511 | 16.884 | 17.246 | 17.608 | 19.457 | 19.807 | 20.147 | 20.48 | 20.808 | 21.129 | 21.213 | 21.641 | 22.059 | 22.358 | 22.652 | 22.94 | 23.223 | 23.501 | 30.568 | 17.857 | 18.562 | 19.378 | 20.186 | 11.001 | 12.043 | 12.856 | 13.959 | 14.772 | 15.823 | 16.633 | 17.647 | 17.369 | 18.323 | 2.075 | 2.294 | 2.332 | 2.551 | 1.214 | 1.393 | 1.393 | 1.132 | 1.132 | 1.243 | 1.245 | 1.927 | 2.5 | 3.1 | 3.7 | 4.3 | 4 | 3.9 |
Uitgestelde opbrengsten niet-vlottend
| 0.029 | 1.736 | 1.827 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0 | 0.008 | 0.582 | 0.528 | 0.559 | 0.692 | 0.715 | 0.745 | 0.825 | 0.664 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.383 | 0.084 | 1.664 | 0.466 | 0.485 | 0.523 | 0.56 | 1.115 | 1.155 | 1.196 | 1.237 | 1.28 | 1.333 | 1.386 | 1.441 | 1.364 | 1.384 | 1.448 | 1.529 | 0.495 | 0.541 | 0.592 | 0.66 | 0.757 | 0.833 | 0.929 | 1.025 | 1.503 | 1.639 | 1.776 | 1.915 | 2.061 | 2.208 | 2.378 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.153 | 0.153 | 0.153 | 0.153 | 0.153 | 0.147 | 0.219 | 0.142 | 0.141 | 0.146 | 0.141 | 0.141 | 0.141 | 0.388 | 0.362 | 0.075 | 0.075 | 0.075 | 0.075 | 0.075 | 0.075 | 0.2 | 0.2 | 0.778 | 0.778 | 0.803 | 0.803 | 1.16 | 0.753 | 0.74 | 0.905 | 0.883 | 0.558 | 0.608 | 0.225 | 0.225 | 0.225 | 0.225 | 0.225 | 0.228 | 0.265 | 0.265 | 0.289 | 0.32 | 0.351 | 0.381 | 0.435 | 0.411 | 0.417 | 0.415 | 0.42 | 0.426 | 0.432 | 0.437 | 0.443 | 0.449 | 0.454 | 0.46 | 0.465 | 0.508 | 0.397 | 0.414 | 22,892.034 | 1.774 | 1.043 | 1.843 | 0.476 | 0.462 | 0.484 | 0.492 | 0.498 | 0.475 | 0.484 | 0.484 | 0.35 | 0.358 | 0.358 | 0.358 | 0.358 | 0.352 | 0.352 | 0.352 | 0.352 | 0.136 | 0.136 | 0.136 | 0.136 | 0.138 | 0.138 | 0.139 | 0.09 | 0.091 | 0.092 | 0.094 | 0.094 | 0.118 | 0.086 | 0.088 | 0.3 | 0 | 0.1 | 0.3 | 0.1 | 0.3 |
Totaal niet-vlottende verplichtingen
| 3.63 | 2.123 | 3.836 | 2.234 | 2.352 | 2.316 | 2.586 | 3.124 | 3.316 | 3.476 | 3.675 | 4.461 | 4.616 | 5.015 | 3.604 | 3.362 | 3.28 | 5.67 | 6.166 | 4.379 | 4.653 | 3.823 | 0.86 | 1.536 | 1.611 | 1.732 | 1.828 | 2.663 | 2.392 | 2.515 | 2.82 | 2.944 | 2.765 | 2.986 | 0.225 | 0.225 | 0.225 | 0.225 | 0.225 | 0.228 | 0.265 | 0.265 | 0.289 | 4.208 | 4.686 | 5.155 | 5.641 | 6.039 | 6.461 | 6.867 | 7.273 | 16.172 | 16.564 | 16.949 | 17.327 | 17.694 | 18.062 | 19.917 | 20.272 | 20.655 | 20.877 | 21.221 | 22,913.163 | 22.987 | 22.684 | 23.903 | 22.834 | 23.114 | 23.424 | 23.715 | 23.999 | 31.042 | 18.341 | 19.046 | 19.728 | 20.544 | 11.359 | 12.401 | 13.214 | 14.312 | 15.124 | 16.175 | 16.986 | 17.783 | 17.505 | 18.459 | 2.211 | 2.432 | 2.47 | 2.69 | 1.304 | 1.484 | 1.485 | 1.226 | 1.226 | 1.361 | 1.331 | 2.014 | 2.8 | 3.1 | 3.8 | 4.6 | 4.1 | 4.2 |
Totaal passiva
| 23.16 | 25.925 | 27.741 | 28.705 | 30.07 | 33.19 | 25.243 | 18.505 | 15.108 | 11.883 | 11.362 | 11.539 | 10.947 | 11.422 | 10.543 | 11.085 | 11.282 | 14.118 | 14.339 | 9.837 | 10.223 | 12.156 | 8.76 | 10.46 | 9.034 | 8.949 | 9.46 | 9.871 | 10.304 | 11.472 | 9.499 | 9.916 | 8.501 | 15.201 | 13.422 | 13.856 | 13.649 | 14.832 | 16.377 | 16.359 | 18.896 | 18.248 | 23.866 | 23.54 | 22.9 | 13.847 | 14.314 | 14.623 | 13.283 | 21.371 | 30.578 | 24.883 | 23.46 | 23.421 | 24.218 | 25.454 | 26.997 | 29.027 | 28.935 | 28.857 | 28.573 | 30.154 | 32.459 | 31.452 | 32.116 | 29.33 | 29.034 | 28.528 | 29.221 | 30.96 | 31.621 | 42.032 | 34.104 | 27.303 | 27.968 | 28.097 | 19.539 | 19.582 | 21.592 | 21.789 | 21.641 | 22.535 | 23.507 | 23.922 | 29.778 | 33.594 | 4.806 | 4.731 | 4.877 | 5.139 | 3.457 | 3.725 | 3.943 | 4.075 | 3.999 | 3.547 | 2.972 | 4.32 | 4.3 | 4.6 | 5.2 | 6.8 | 5.9 | 6 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0.029 | 0.026 | 0.027 | 0.027 | 0.029 | 0.021 | 0.021 | 0.021 | 0.023 | 0.017 | 0.017 | 0.019 | 0.022 | 0.018 | 0.019 | 0.02 | 0.024 | 0.02 | 0.02 | 0.02 | 0.024 | 0.02 | 0.021 | 0.022 | 0.025 | 0.02 | 0.02 | 0.02 | 0.027 | 0.021 | 0.021 | 0.021 | 0.027 | 0.023 | 0.023 | 0.023 | 0.027 | 0.022 | 0.022 | 0.022 | 0.025 | 0.022 | 0.022 | 0.023 | 0.024 | 0.018 | 0.018 | 0.018 | 0.019 | 0.013 | 0.013 | 0.013 | 0.014 | 0.01 | 0.01 | 0.012 | 0.013 | 0.01 | 0.01 | 0.01 | 0.013 | 0.01 | 0.01 | 0.01 | 0.013 | 0.012 | 0.013 | 0.013 | 0.012 | 0.014 | 0 | 0.015 | 0.017 | 0.019 | 0.019 | 0 | 0.014 | 0.014 | 0.017 | 0.017 | 0.013 | 0.016 | 0 | 0 | 0.027 | 0 | 0 | 0.003 | 0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 9.498 | 9.497 | 9.463 | 9.448 | 9.442 | 9.442 | 9.194 | 9.175 | 9.171 | 9.171 | 9.146 | 9.126 | 9.121 | 9.121 | 9.086 | 9.073 | 9.069 | 9.069 | 9.03 | 9.017 | 9.012 | 9.006 | 8.99 | 8.979 | 8.976 | 8.976 | 8.951 | 8.941 | 8.934 | 8.934 | 8.923 | 8.891 | 8.884 | 8.872 | 8.869 | 8.85 | 8.844 | 8.841 | 8.83 | 8.822 | 8.819 | 8.819 | 8.812 | 8.788 | 8.785 | 8.78 | 8.756 | 8.749 | 8.748 | 8.748 | 8.741 | 8.737 | 8.735 | 8.735 | 8.733 | 8.73 | 8.728 | 8.725 | 8.725 | 8.723 | 8.719 | 8.719 | 8.718 | 8.714 | 8.712 | 8.711 | 8.704 | 8.701 | 8.689 | 8.617 | 8.48 | 7.437 | 7.433 | 7.428 | 7.309 | 7.061 | 7.039 | 7.033 | 6.904 | 6.899 | 6.899 | 6.896 | 6.824 | 6.804 | 5.131 | 5.088 | 4.792 | 4.785 | 4.778 | 4.742 | 4.704 | 4.725 | 4.656 | 4.656 | 4.636 | 4.63 | 4.622 | 3.795 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 104.456 | 90.113 | 85.149 | 76.808 | 69.702 | 63.719 | 61.248 | 61.02 | 62.005 | 61.017 | 60.603 | 60.635 | 61.644 | 64.603 | 64.911 | 65.684 | 65.537 | 67.952 | 66.353 | 65.848 | 65.4 | 64.204 | 59.298 | 58.114 | 54.836 | 53.922 | 53.105 | 52.648 | 52.606 | 53.102 | 51.589 | 51.14 | 54.119 | 53.028 | 52.084 | 51.601 | 50.934 | 49.815 | 49.001 | 49.138 | 48.361 | 46.706 | 47.156 | 47.169 | 47.361 | 45.608 | 42.965 | 40.351 | 40.141 | 39.279 | 38.031 | 38.22 | 38.027 | 37.191 | 36.29 | 36.467 | 36.292 | 36.351 | 34.366 | 36.434 | 36.867 | 33.945 | 32.34 | 31.585 | 30.749 | 29.714 | 29.854 | 27.18 | 25.614 | 23.931 | 21.278 | 21.453 | 20.955 | 19.201 | 16.868 | 15.926 | 15.624 | 14.848 | 14.149 | 12.726 | 12.976 | 11.874 | 10.613 | 10.184 | 9.663 | 9.102 | 8.531 | 8.719 | 8.535 | 8.139 | 7.633 | 7.618 | 7.369 | 6.885 | 6.444 | 6.705 | 6.458 | 7.105 | 5.7 | 4.5 | 3.7 | 2.9 | 2.3 | 2 |
Overige gereserveerde algehele resultaten
| 0 | -0.026 | -9.463 | -0.027 | -0.029 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | -0.55 | -0.55 | -0.55 | -0.55 | -0.55 | -0.55 | -0.55 | -0.55 | -0.55 | -0.55 | -0.55 | -0.539 | -0.536 | -0.533 | -0.525 | -0.523 | -0.516 | -0.482 | -0.466 | -0.437 | -0.377 | -0.472 | -0.373 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.576 | -0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.019 | -0.019 | 0 | 0 | 0 | 0 | -0.017 | -0.013 | -0.016 | 0 | 0 | -0.027 | 0 | 0 | -8.365 | -8.365 | -8.365 | -8.365 | -7.243 | -7.243 | -7.243 | -7.243 | -7.678 | -6.789 | -6.443 | -5.6 | -4.9 | -4.3 | -5.1 | -5.1 | -5.3 |
Overige totale aandeelhoudersvermogen
| 92.723 | 92.458 | 101.652 | 91.744 | 91.136 | 90.648 | 89.205 | 88.614 | 88.178 | 87.976 | 87.812 | 87.585 | 87.196 | 87.028 | 86.893 | 86.59 | 86.235 | 86.035 | 88.357 | 87.858 | 87.534 | 87.335 | 87.212 | 86.905 | 86.718 | 86.543 | 86.405 | 86.107 | 85.926 | 85.756 | 85.621 | 85.132 | 84.961 | 84.745 | 84.597 | 84.304 | 84.16 | 83.995 | 83.779 | 83.691 | 83.64 | 83.608 | 83.381 | 83.132 | 83.008 | 82.848 | 82.467 | 82.386 | 82.262 | 82.163 | 81.939 | 81.772 | 81.614 | 81.477 | 81.35 | 81.294 | 81.287 | 81.088 | 80.991 | 80.875 | 80.736 | 80.569 | 80.462 | 80.363 | 80.269 | 80.239 | 80.334 | 80.101 | 79.352 | 78.145 | 76.087 | 36.754 | 36.599 | 36.564 | 35.386 | 28.827 | 28.596 | 28.387 | 27.302 | 27.282 | 27.226 | 27.195 | 26.811 | 26.79 | 10.643 | 9.919 | 7.378 | 15.682 | 15.713 | 15.479 | 15.292 | 14.361 | 14.04 | 14.04 | 14.01 | 14.221 | 13.301 | 8.073 | 11.6 | 10.9 | 10.1 | 8.7 | 8.2 | 7.4 |
Totaal eigen vermogen van aandeelhouders
| 206.706 | 192.068 | 186.827 | 178 | 170.28 | 163.83 | 159.667 | 158.831 | 159.378 | 158.182 | 157.579 | 157.365 | 157.984 | 160.77 | 160.909 | 161.367 | 160.864 | 163.076 | 163.759 | 162.743 | 161.971 | 160.016 | 154.971 | 153.469 | 150.004 | 148.911 | 147.932 | 147.167 | 146.944 | 147.263 | 145.605 | 144.635 | 147.451 | 146.131 | 145.04 | 144.253 | 143.443 | 142.156 | 141.149 | 141.208 | 140.408 | 138.779 | 138.899 | 138.739 | 139.178 | 137.254 | 134.207 | 131.504 | 131.17 | 130.203 | 128.725 | 128.742 | 128.391 | 127.413 | 126.383 | 126.49 | 126.32 | 126.174 | 124.092 | 126.042 | 126.336 | 123.243 | 121.53 | 121.248 | 119.73 | 118.677 | 118.904 | 115.995 | 113.667 | 110.708 | 105.845 | 65.66 | 65.003 | 63.193 | 59.563 | 51.814 | 51.273 | 50.282 | 48.372 | 46.907 | 47.101 | 45.965 | 44.249 | 43.778 | 25.437 | 24.109 | 20.701 | 20.824 | 20.673 | 19.996 | 19.264 | 19.462 | 18.821 | 18.338 | 17.847 | 17.879 | 17.593 | 12.53 | 11.7 | 10.5 | 9.5 | 6.5 | 5.4 | 4.1 |
Totaal eigen vermogen
| 212.001 | 197.241 | 191.831 | 182.893 | 175.01 | 168.423 | 167.764 | 166.506 | 167.474 | 166.51 | 165.665 | 165.276 | 165.763 | 168.353 | 169.013 | 169.383 | 169.543 | 171.575 | 177.953 | 172.941 | 171.736 | 169.074 | 163.756 | 162.043 | 158.267 | 156.965 | 156.021 | 155.969 | 155.49 | 155.712 | 154.105 | 153.374 | 157.301 | 156.122 | 148.195 | 147.296 | 146.41 | 145.202 | 144.083 | 144.02 | 143.114 | 141.506 | 141.498 | 141.214 | 141.389 | 139.304 | 136.135 | 133.471 | 132.94 | 131.85 | 130.281 | 130.706 | 130.338 | 129.083 | 127.983 | 128.122 | 127.935 | 127.729 | 125.541 | 127.84 | 128.064 | 125.362 | 122.198 | 122.574 | 121.076 | 119.188 | 120.297 | 117.407 | 115.133 | 112.217 | 107.34 | 67.201 | 66.524 | 64.019 | 60.397 | 52.676 | 52.14 | 51.146 | 49.233 | 47.766 | 47.949 | 46.791 | 45.055 | 44.508 | 25.437 | 24.109 | 20.701 | 20.824 | 20.673 | 19.996 | 19.264 | 19.462 | 18.821 | 18.338 | 17.847 | 17.879 | 17.593 | 12.53 | 11.7 | 10.5 | 9.5 | 6.5 | 5.4 | 4.1 |
Totaal passiva en aandeelhoudersvermogen
| 235.162 | 223.166 | 219.571 | 211.597 | 205.08 | 201.612 | 193.007 | 185.011 | 182.582 | 178.393 | 177.027 | 176.815 | 176.711 | 179.774 | 179.556 | 180.468 | 180.825 | 185.692 | 192.292 | 182.778 | 181.959 | 181.231 | 172.516 | 172.503 | 167.301 | 165.914 | 165.481 | 165.84 | 165.794 | 167.183 | 163.605 | 163.29 | 165.802 | 171.323 | 161.617 | 161.152 | 160.059 | 160.034 | 160.46 | 160.379 | 162.011 | 159.754 | 165.365 | 164.755 | 164.289 | 153.151 | 150.449 | 148.094 | 146.223 | 153.221 | 160.859 | 155.589 | 153.798 | 152.503 | 152.202 | 153.577 | 154.932 | 156.756 | 154.476 | 156.697 | 156.637 | 155.516 | 154.657 | 154.037 | 153.192 | 148.518 | 149.331 | 145.935 | 144.354 | 143.178 | 138.961 | 109.234 | 100.628 | 91.321 | 88.365 | 80.773 | 71.679 | 70.728 | 70.825 | 69.554 | 69.591 | 69.326 | 68.562 | 68.43 | 55.215 | 57.703 | 25.508 | 25.555 | 25.55 | 25.134 | 22.721 | 23.187 | 22.765 | 22.412 | 21.846 | 21.426 | 20.565 | 16.85 | 16 | 15.1 | 14.7 | 13.3 | 11.3 | 10.1 |