ClearView Wealth Limited
ASX:CVW.AX
0.56 (AUD) • At close October 18, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 224.39 | 180.269 | 83.763 | 228.705 | 214.86 | 241.226 | 236.157 | 249.203 | 280.841 | 265.927 | 214.84 | 148.078 | 187.027 | 226.375 | 206.548 | 189.387 | 183.752 | 107.406 | 150.959 | 175.499 | 125.258 | 145.485 | 145.159 | 146.648 | 35.111 | 35.111 | 35.111 | 56.286 | 56.286 | 56.286 | 56.286 | 11.342 | 11.342 | 11.342 | 11.342 | 2.748 | 2.748 | 2.748 | 2.748 | 4.231 | 4.231 | 4.231 | 4.231 | 8.504 | 8.504 | 8.504 | 8.504 | 2.629 | 2.629 | 2.629 | 2.629 | 2.433 | 2.433 | 2.433 | 2.433 |
Kosten van de omzet
| 217.506 | 166.07 | 92.165 | 99.888 | 138.051 | 98.958 | 147.438 | 135.998 | 188.389 | 138.966 | 126.077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 6.884 | 14.199 | -8.402 | 128.817 | 76.809 | 142.268 | 88.719 | 113.205 | 92.452 | 126.961 | 88.763 | 148.078 | 187.027 | 226.375 | 206.548 | 189.387 | 183.752 | 107.406 | 150.959 | 175.499 | 125.258 | 145.485 | 145.159 | 146.648 | 35.111 | 35.111 | 35.111 | 56.286 | 56.286 | 56.286 | 56.286 | 11.342 | 11.342 | 11.342 | 11.342 | 2.748 | 2.748 | 2.748 | 2.748 | 4.231 | 4.231 | 4.231 | 4.231 | 8.504 | 8.504 | 8.504 | 8.504 | 2.629 | 2.629 | 2.629 | 2.629 | 2.433 | 2.433 | 2.433 | 2.433 |
Brutowinstmarge
| 0.031 | 0.079 | -0.1 | 0.563 | 0.357 | 0.59 | 0.376 | 0.454 | 0.329 | 0.477 | 0.413 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.089 | 5.089 | 5.089 | 6.788 | 6.788 | 6.788 | 6.788 | 0.686 | 0.686 | 0.686 | 0.686 | 0.258 | 0.258 | 0.258 | 0.258 | 0.498 | 0.498 | 0.498 | 0.498 | 0.208 | 0.208 | 0.208 | 0.208 | -0.01 | -0.01 | -0.01 | -0.01 | 0.019 | 0.019 | 0.019 | 0.019 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.974 | 5.974 | 5.974 | 3.708 | 3.708 | 3.708 | 3.708 | 2.016 | 2.016 | 2.016 | 2.016 | 0.714 | 0.714 | 0.714 | 0.714 | 0.223 | 0.223 | 0.223 | 0.223 | 0.149 | 0.149 | 0.149 | 0.149 | 0.029 | 0.029 | 0.029 | 0.029 | 0.006 | 0.006 | 0.006 | 0.006 |
Verkoop-, algemene en administratieve kosten
| 0 | 0 | 2.184 | 3.2 | 0 | 43.631 | 43.098 | 40.863 | 41.627 | 49.934 | 39.75 | 58.252 | 42.542 | 50.345 | 43.699 | 43.713 | 42.709 | 41.931 | 37.714 | 37.883 | 30.688 | 30.042 | 56.511 | 1.025 | 11.063 | 11.063 | 11.063 | 10.496 | 10.496 | 10.496 | 10.496 | 2.703 | 2.703 | 2.703 | 2.703 | 0.972 | 0.972 | 0.972 | 0.972 | 0.721 | 0.721 | 0.721 | 0.721 | 0.356 | 0.356 | 0.356 | 0.356 | 0.019 | 0.019 | 0.019 | 0.019 | 0.025 | 0.025 | 0.025 | 0.025 |
Overige kosten
| -0 | 0 | 0 | 0 | -79.219 | -129.918 | -90.511 | -103.433 | -92.097 | -119.76 | -66.772 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.68 | -10.68 | -10.68 | -7.343 | -7.343 | -7.343 | -7.343 | 6.733 | 6.733 | 6.733 | 6.733 | -0.905 | -0.905 | -0.905 | -0.905 | -0.592 | -0.592 | -0.592 | -0.592 | -0.332 | -0.332 | -0.332 | -0.332 | -5.658 | -5.658 | -5.658 | -5.658 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| -0 | 178.845 | -42.948 | 137.364 | 79.219 | 197.839 | 249.538 | 234.831 | 14.01 | 264.925 | 66.772 | 136.882 | 168.527 | 212.353 | 193.177 | 186.527 | 158.217 | 100.055 | 158.484 | 144.185 | 112.994 | 136.264 | 146.622 | 133.372 | 0.382 | 0.382 | 0.382 | 3.153 | 3.153 | 3.153 | 3.153 | 9.436 | 9.436 | 9.436 | 9.436 | 0.068 | 0.068 | 0.068 | 0.068 | 0.128 | 0.128 | 0.128 | 0.128 | 0.025 | 0.025 | 0.025 | 0.025 | -5.639 | -5.639 | -5.639 | -5.639 | 0.025 | 0.025 | 0.025 | 0.025 |
Bedrijfsresultaat
| -5.106 | -5.271 | 8.66 | 8.448 | -2.41 | 12.35 | -1.792 | 9.772 | 0.355 | 7.201 | 21.991 | 20.535 | 39.554 | 48.701 | 44.576 | 19.706 | 42.806 | 5.135 | 20.884 | 33.131 | 27.915 | 9.221 | 14.77 | 13.268 | 9.237 | 9.237 | 9.237 | 3.665 | 3.665 | 3.665 | 3.665 | 2.331 | 2.331 | 2.331 | 2.331 | -1.855 | -1.855 | -1.855 | -1.855 | -12.133 | -12.133 | -12.133 | -12.133 | 7.356 | 7.356 | 7.356 | 7.356 | 7.311 | 7.311 | 7.311 | 7.311 | 2.663 | 2.663 | 2.663 | 2.663 |
Bedrijfsresultaat ratio
| -0.023 | -0.029 | 0.103 | 0.037 | -0.011 | 0.051 | -0.008 | 0.039 | 0.001 | 0.027 | 0.102 | 0.139 | 0.211 | 0.215 | 0.216 | 0.104 | 0.233 | 0.048 | 0.138 | 0.189 | 0.223 | 0.063 | 0.102 | 0.09 | 0.263 | 0.263 | 0.263 | 0.065 | 0.065 | 0.065 | 0.065 | 0.206 | 0.206 | 0.206 | 0.206 | -0.675 | -0.675 | -0.675 | -0.675 | -2.868 | -2.868 | -2.868 | -2.868 | 0.865 | 0.865 | 0.865 | 0.865 | 2.781 | 2.781 | 2.781 | 2.781 | 1.095 | 1.095 | 1.095 | 1.095 |
Totaal overige inkomsten en kosten netto
| 5.106 | -4.375 | 0 | 0 | -4.672 | -4.046 | -3.446 | 0.104 | -0.637 | -0.421 | -27.945 | -9.655 | -21.054 | -34.679 | -31.205 | -16.846 | -17.271 | 2.216 | -28.409 | -1.817 | -15.653 | 0 | -16.233 | 0.008 | -30.784 | -30.784 | -30.784 | -26.901 | -26.901 | -26.901 | -26.901 | -15.626 | -15.626 | -15.626 | -15.626 | -0.004 | -0.004 | -0.004 | -0.004 | 0.184 | 0.184 | 0.184 | 0.184 | 0.046 | 0.046 | 0.046 | 0.046 | 0.01 | 0.01 | 0.01 | 0.01 | 0.026 | 0.026 | 0.026 | 0.026 |
Inkomen voor belasting
| -0 | -0 | 0 | 0 | -7.082 | 8.304 | -5.238 | 9.876 | -0.282 | 6.78 | -5.954 | 10.88 | 18.5 | 14.022 | 13.371 | 2.86 | 25.535 | 7.351 | -7.525 | 31.314 | 12.262 | 9.221 | -1.463 | 13.276 | 9.237 | 9.237 | 9.237 | 3.665 | 3.665 | 3.665 | 3.665 | 1.776 | 1.776 | 1.776 | 1.776 | -1.84 | -1.84 | -1.84 | -1.84 | -12.16 | -12.16 | -12.16 | -12.16 | 7.356 | 7.356 | 7.356 | 7.356 | 7.311 | 7.311 | 7.311 | 7.311 | 1.517 | 1.517 | 1.517 | 1.517 |
Inkomen voor belasting ratio
| 0 | 0 | 0 | 0 | -0.033 | 0.034 | -0.022 | 0.04 | -0.001 | 0.025 | -0.028 | 0.073 | 0.099 | 0.062 | 0.065 | 0.015 | 0.139 | 0.068 | -0.05 | 0.178 | 0.098 | 0.063 | -0.01 | 0.091 | 0.263 | 0.263 | 0.263 | 0.065 | 0.065 | 0.065 | 0.065 | 0.157 | 0.157 | 0.157 | 0.157 | -0.67 | -0.67 | -0.67 | -0.67 | -2.874 | -2.874 | -2.874 | -2.874 | 0.865 | 0.865 | 0.865 | 0.865 | 2.781 | 2.781 | 2.781 | 2.781 | 0.624 | 0.624 | 0.624 | 0.624 |
Belastingkosten
| -0 | -0 | 0 | 0 | -10.01 | 0.725 | -2.253 | 0.212 | -3.553 | -3.03 | 1.601 | 0.634 | 4.181 | 1.745 | 3.417 | 0.336 | 9.463 | 0.192 | 6.684 | 4.533 | 6.88 | 0.723 | 4.352 | 5.585 | 3.653 | 3.653 | 3.653 | 1.498 | 1.498 | 1.498 | 1.498 | 0.295 | 0.295 | 0.295 | 0.295 | -0.661 | -0.661 | -0.661 | -0.661 | -1.468 | -1.468 | -1.468 | -1.468 | 2.274 | 2.274 | 2.274 | 2.274 | 2.067 | 2.067 | 2.067 | 2.067 | 1.517 | 1.517 | 1.517 | 1.517 |
Nettowinst
| 644.905 | 640.652 | 642.905 | 642.905 | 3.167 | 6.272 | -2.985 | 9.664 | 3.271 | 9.81 | -7.555 | 11.514 | 14.319 | 12.277 | 9.954 | 3.196 | 16.072 | 7.543 | 4.834 | 7.738 | 10.259 | 3.621 | 2.437 | -0.561 | 5.584 | 5.584 | 5.584 | 2.166 | 2.166 | 2.166 | 2.166 | 2.008 | 2.008 | 2.008 | 2.008 | -1.194 | -1.194 | -1.194 | -1.194 | -10.665 | -10.665 | -10.665 | -10.665 | 5.081 | 5.081 | 5.081 | 5.081 | 5.244 | 5.244 | 5.244 | 5.244 | 1.146 | 1.146 | 1.146 | 1.146 |
Nettowinstmarge
| 2.874 | 3.554 | 7.675 | 2.811 | 0.015 | 0.026 | -0.013 | 0.039 | 0.012 | 0.037 | -0.035 | 0.078 | 0.077 | 0.054 | 0.048 | 0.017 | 0.087 | 0.07 | 0.032 | 0.044 | 0.082 | 0.025 | 0.017 | -0.004 | 0.159 | 0.159 | 0.159 | 0.038 | 0.038 | 0.038 | 0.038 | 0.177 | 0.177 | 0.177 | 0.177 | -0.435 | -0.435 | -0.435 | -0.435 | -2.521 | -2.521 | -2.521 | -2.521 | 0.598 | 0.598 | 0.598 | 0.598 | 1.995 | 1.995 | 1.995 | 1.995 | 0.471 | 0.471 | 0.471 | 0.471 |
WPA (Winst Per Aandeel)
| 1.01 | 640,652,000 | 642,905,216 | 642,905,216 | 0.005 | 0.01 | -0.005 | 0.015 | 0.005 | 0.016 | -0.012 | 0.018 | 0.022 | 0.019 | 0.016 | 0.005 | 0.029 | 0.014 | 0.009 | 0.015 | 0.021 | 0.009 | 0.006 | -0.001 | 0.009 | 0.013 | 0.009 | 0.005 | 0.004 | 0.005 | 0.004 | 0.011 | 0.003 | 0.011 | 0.003 | -0.006 | -0.002 | -0.006 | -0.002 | -0.04 | -0.017 | -0.04 | -0.017 | 0.02 | 0.008 | 0.02 | 0.008 | 0.023 | 0.009 | 0.023 | 0.009 | 0.005 | 0.002 | 0.005 | 0.002 |
Verwaterde WPA
| 1.01 | 2,197,000 | -9,327,000 | -7,980,000 | 0.005 | 0.01 | -0.005 | 0.015 | 0.005 | 0.016 | -0.012 | 0.018 | 0.022 | 0.019 | 0.016 | 0.005 | 0.029 | 0.014 | 0.009 | 0.015 | 0.021 | 0.009 | 0.005 | -0.001 | 0.009 | 0.013 | 0.009 | 0.005 | 0.004 | 0.005 | 0.004 | 0.011 | 0.003 | 0.011 | 0.003 | -0.006 | -0.002 | -0.006 | -0.002 | -0.04 | -0.017 | -0.04 | -0.017 | 0.02 | 0.008 | 0.02 | 0.008 | 0.023 | 0.009 | 0.023 | 0.009 | 0.005 | 0.002 | 0.005 | 0.002 |
EBITDA
| -1.787 | 3.318 | 11.706 | -4.272 | 0.239 | 15.784 | 0.97 | 12.79 | 3.835 | 10.99 | 26.659 | -8.387 | -21.054 | -34.679 | -31.205 | -16.174 | -17.271 | 2.6 | -9.366 | -20.86 | -10.776 | -4.877 | -7.981 | -8.244 | 11.157 | 11.157 | 11.157 | 5.624 | 5.624 | 5.624 | 5.624 | 2.518 | 2.518 | 2.518 | 2.518 | -1.811 | -1.811 | -1.811 | -1.811 | -12.005 | -12.005 | -12.005 | -12.005 | 7.407 | 7.407 | 7.407 | 7.407 | 7.311 | 7.311 | 7.311 | 7.311 | 2.663 | 2.663 | 2.663 | 2.663 |
EBITDA ratio
| -0.008 | 0.018 | 0.14 | -0.019 | 0.001 | 0.065 | 0.004 | 0.051 | 0.014 | 0.041 | 0.124 | -0.057 | -0.113 | -0.153 | -0.151 | -0.085 | -0.094 | 0.024 | -0.062 | -0.119 | -0.086 | -0.034 | -0.055 | -0.056 | 0.318 | 0.318 | 0.318 | 0.1 | 0.1 | 0.1 | 0.1 | 0.222 | 0.222 | 0.222 | 0.222 | -0.659 | -0.659 | -0.659 | -0.659 | -2.837 | -2.837 | -2.837 | -2.837 | 0.871 | 0.871 | 0.871 | 0.871 | 2.781 | 2.781 | 2.781 | 2.781 | 1.095 | 1.095 | 1.095 | 1.095 |