ClearView Wealth Limited
ASX:CVW.AX
0.56 (AUD) • At close October 18, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 78.206 | 94.522 | 150.735 | 120.496 | 186.443 | 200.197 | 176.363 | 222.197 | 217.673 | 200.769 | 183.299 | 233.663 | 193.371 | 185.822 | 197.142 | 27.923 | 24.051 | 30.888 | 17.515 | 48.515 |
Kortetermijnbeleggingen
| 22.911 | 22.897 | 2.897 | 70.366 | 118.534 | 104.515 | 98.685 | 78.327 | 79.584 | 1.711 | 0.301 | 0 | 0 | 0 | 0.353 | 55.279 | 148.327 | 229.023 | 118.091 | 85.526 |
Liquide middelen en kortetermijnbeleggingen
| 101.117 | 117.419 | 153.632 | 190.862 | 304.977 | 200.197 | 176.363 | 222.197 | 217.673 | 200.769 | 183.299 | 233.663 | 193.371 | 185.822 | 197.495 | 27.923 | 24.051 | 30.888 | 17.515 | 48.515 |
Nettovorderingen
| 25.772 | 27.115 | 31.75 | 35.443 | 37.856 | 35.585 | 39.038 | 34.649 | 12.914 | 15.516 | 11.876 | 9.665 | 9.591 | 7.205 | 46.474 | 1.338 | 3.219 | 3.061 | 3.581 | 1.166 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 304.712 | 275.048 | 300.524 | 297.257 | 0 | 0 | 0 | 0 | 0 | 0 | 55.279 | 0 | 229.023 | 0 | 0 |
Overige vlottende activa
| -25.772 | -144.534 | -185.382 | -226.305 | -342.833 | -340.297 | -314.086 | -335.173 | -310.171 | 0 | 0 | 0 | 16.319 | 26.744 | 29 | -43.444 | 0 | -229.023 | 0 | 0 |
Totaal vlottende activa
| 101.117 | 94.522 | 150.735 | 120.496 | 186.443 | 200.197 | 176.363 | 222.197 | 217.673 | 200.769 | 183.299 | 233.663 | 219.281 | 219.771 | 272.969 | 41.096 | 27.27 | 33.949 | 21.096 | 49.681 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 5.59 | 8.486 | 10.924 | 15.227 | 1.857 | 0.934 | 1.15 | 1.425 | 1.823 | 1.156 | 1.347 | 1.253 | 1.776 | 1.288 | 1.282 | 0.075 | 0.036 | 0.101 | 0 | 0 |
Goodwill
| 4.011 | 4.011 | 12.511 | 12.511 | 12.511 | 12.511 | 20.452 | 20.452 | 19.952 | 19.952 | 4.858 | 4.858 | 4.858 | 4.858 | 4.187 | 3.976 | 0 | 28.175 | 0 | 0 |
Immateriële activa
| 31.749 | 28.118 | 29.879 | 20.26 | 18.48 | 8.893 | 24.71 | 24.202 | 28.428 | 36.021 | 36.899 | 42.544 | 49.177 | 51.883 | 59.155 | 6.728 | 0 | 2.524 | 0 | 0 |
Goodwill en immateriële activa
| 35.76 | 32.129 | 42.39 | 32.771 | 30.991 | 21.404 | 45.162 | 44.654 | 48.38 | 55.973 | 41.757 | 47.402 | 54.035 | 56.741 | 63.342 | 10.704 | 0 | 30.699 | 0 | 0 |
Langetermijnbeleggingen
| 423.709 | 408.325 | 2,303.358 | 2,456.967 | 2,013.797 | 1,981.312 | 2,057.192 | 1,814.049 | 1,615.226 | 1,557.286 | 1,425.528 | 1,269.734 | 1,270.994 | 1,439.842 | 1,430.427 | 55.279 | 148.327 | 229.023 | 103.783 | 106.53 |
Belastingvorderingen
| 48.922 | 7.257 | 11.915 | 6.825 | 11.759 | 8.848 | 10.979 | 10.509 | 10.801 | -1,500.157 | -1,382.424 | -1,269.734 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 1,723.241 | -419.593 | -2,327.784 | -2,476.303 | -2,038.067 | -1,990.16 | -2,068.171 | -1,824.558 | -1,626.027 | -57.129 | -43.104 | 1,290.408 | 0 | 0 | 0 | 0 | -148.363 | 0 | -103.783 | -106.53 |
Totaal niet-vlottende activa
| 2,237.222 | 36.604 | 40.803 | 35.487 | 20.337 | 22.338 | 46.312 | 46.079 | 50.203 | 57.129 | 43.104 | 1,339.063 | 1,326.805 | 1,497.871 | 1,495.051 | 66.058 | 148.363 | 259.823 | 103.783 | 106.53 |
Totaal activa
| 2,829.113 | 2,583.284 | 2,571.078 | 2,799.665 | 2,520.085 | 2,451.665 | 2,470.862 | 2,224.446 | 1,989.522 | 1,841.207 | 1,670.43 | 1,570.724 | 1,546.086 | 1,717.642 | 1,768.02 | 107.154 | 184.795 | 293.772 | 242.97 | 241.737 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 2.526 | 5.649 | 10.861 | 8.665 | 6.428 | 5.451 | 4.881 | 0 | 7.884 | 0 | 4.7 | 4.029 | 3.595 | 4.062 | 15.795 | 0.386 | 0.759 | 0.708 | 0.892 | 1.339 |
Kortlopende schulden
| 0 | -0.343 | -5.817 | -3.188 | 0 | -1.336 | -0.539 | 0 | -4.344 | 0 | 0 | 0 | 0 | 0 | 0 | 0.028 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0.699 | 0.546 | 0.33 | 0.126 | 1.657 | 1.519 | 1.76 | 1.336 | 0 | 0 | 0 | 0 | 0 | 0.201 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| -2.526 | -0.699 | -0.546 | -0.33 | -6.554 | -1.657 | -1.519 | -1.76 | -1.336 | 0 | -1.928 | -1.726 | -3.595 | -4.062 | -15.996 | 0 | -0.759 | -0.708 | -0.892 | -1.339 |
Totaal kortlopende verplichtingen
| 2.526 | 5.306 | 5.044 | 5.477 | 6.428 | 4.115 | 4.342 | 0 | 3.54 | 3.392 | 2.772 | 2.303 | 3.595 | 4.062 | 15.996 | 0.414 | 0.759 | 0.708 | 0.892 | 1.339 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 105.543 | 90.2 | 89.857 | 89.514 | 60 | 15 | 0 | 0 | 0 | 45.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0.847 | 0.699 | 0.546 | 0.33 | 0.126 | 1.657 | 1.519 | 1.76 | 1.336 | 44.229 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1.108 | 0.585 | 0.606 | 2.467 | 1.186 | 2.122 | 2.924 | 1.819 | 0.996 | 1.271 | 1.225 | 1.147 | 0.408 | 0 | 0 | 0 | 0 | 3.881 | 2.428 | 4.699 |
Overige niet-vlottende verplichtingen
| 2,368.453 | -1.284 | -1.152 | -2.797 | -1.312 | -3.779 | -4.443 | -3.579 | -2.332 | -45.5 | -1.225 | -1.147 | -0.408 | 0 | 0 | 0 | 0 | -3.881 | -2.428 | -4.699 |
Totaal niet-vlottende verplichtingen
| 2,475.951 | 90.2 | 89.857 | 89.514 | 60 | 15 | 1,050.474 | 1,020.369 | 990.554 | 45.5 | 1.225 | 1.147 | 0.408 | 0 | 0 | 0 | 0 | 3.881 | 2.428 | 4.699 |
Totaal passiva
| 2,475.951 | 2,097.98 | 1,444.368 | 1,548.983 | 1,233.272 | 2,012.613 | 4.342 | 1,020.369 | 3.54 | 1,504.374 | 2.772 | 1,320.009 | 1,282.805 | 1,469.659 | 1,525.72 | 4.599 | 1.513 | 11.896 | 6.594 | 8.955 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 2.407 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 470.06 | 466.843 | 466.655 | 447.448 | 447.448 | 446.043 | 438.289 | 421.717 | 417.85 | 355.97 | 330.172 | 277.565 | 276.565 | 276.565 | 276.565 | 144.816 | 220.233 | 248.141 | 211.58 | 211.915 |
Ingehouden winsten
| -122.304 | 11.769 | 7.881 | -6.611 | -13.29 | -23.078 | -6.489 | -16.135 | -14.429 | -25.744 | -25.254 | -30.977 | -15.034 | -29.631 | -34.783 | -42.814 | -38.038 | 24.202 | 20.533 | 2.006 |
Overige gereserveerde algehele resultaten
| 5.406 | 6.692 | 6.562 | 18.596 | 18.563 | 19.381 | 15.294 | 9.581 | 6.257 | 4.522 | 5.315 | 4.127 | 1.75 | 1.049 | 0.518 | 0.553 | 0.625 | 9.533 | 4.263 | 18.861 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | -2.407 | 0 | -3.294 | -2.785 | 0.487 | 2.085 | 2.085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 353.162 | 485.304 | 481.098 | 459.433 | 452.721 | 439.052 | 444.309 | 415.65 | 411.763 | 336.833 | 310.233 | 250.715 | 263.281 | 247.983 | 242.3 | 102.555 | 182.82 | 281.876 | 236.376 | 232.782 |
Totaal eigen vermogen
| 353.162 | 485.304 | 1,126.71 | 1,250.682 | 1,286.813 | 1,372.207 | 1,420.388 | 1,204.077 | 998.968 | 336.833 | 640.84 | 250.715 | 263.281 | 247.983 | 242.3 | 102.555 | 183.282 | 281.876 | 236.376 | 232.782 |
Totaal passiva en aandeelhoudersvermogen
| 2,829.113 | 2,583.284 | 2,571.078 | 2,799.665 | 2,520.085 | 2,451.665 | 2,470.862 | 2,224.446 | 1,989.522 | 1,841.207 | 1,670.43 | 1,570.724 | 1,546.086 | 1,717.642 | 1,768.02 | 107.154 | 184.795 | 293.772 | 242.97 | 241.737 |