ClearView Wealth Limited
ASX:CVW.AX
0.56 (AUD) • At close October 18, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
| 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2007 Q4 | 2006 Q4 | 2005 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | ||||||||||||||||||||||||||||||||
| Vlottende activa: | ||||||||||||||||||||||||||||||||
| Liquide middelen & kasequivalenten
| 78.206 | 74.009 | 94.522 | 120.323 | 150.735 | 251.227 | 120.496 | 127.352 | 186.443 | 228.368 | 200.197 | 187.149 | 176.363 | 211.411 | 222.197 | 220.938 | 217.673 | 176.563 | 200.769 | 162.524 | 183.299 | 223.111 | 233.663 | 206.024 | 193.371 | 185.822 | 197.142 | 27.923 | 24.051 | 30.888 | 17.515 | 48.515 |
| Kortetermijnbeleggingen
| 22.911 | 22.856 | 22.897 | 2.897 | 2.897 | 2.897 | 70.366 | 98.366 | 118.534 | 88.578 | 104.515 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.711 | 0 | 0.301 | 0 | 0 | 0 | 0 | 0 | 0.353 | 55.279 | 148.327 | 229.023 | 118.091 | 85.526 |
| Liquide middelen en kortetermijnbeleggingen
| 101.117 | 96.865 | 117.419 | 123.22 | 153.632 | 254.124 | 190.862 | 225.718 | 304.977 | 316.946 | 200.197 | 187.149 | 176.363 | 211.411 | 222.197 | 220.938 | 217.673 | 176.563 | 200.769 | 162.524 | 183.299 | 223.111 | 233.663 | 206.024 | 193.371 | 185.822 | 197.495 | 27.923 | 24.051 | 30.888 | 17.515 | 48.515 |
| Nettovorderingen
| 25.772 | 36.701 | 27.115 | 35.188 | 31.75 | 36.924 | 35.443 | 42.152 | 37.856 | 46.019 | 35.585 | 0 | 39.038 | 0 | 34.649 | 0 | 12.914 | 0 | 15.516 | 0 | 11.876 | 0 | 9.665 | 0 | 9.591 | 7.205 | 46.474 | 1.338 | 3.219 | 3.061 | 3.581 | 1.166 |
| Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 304.712 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55.279 | 0 | 229.023 | 0 | 0 |
| Overige vlottende activa
| -25.772 | -133.566 | -144.534 | -158.408 | -185.382 | -291.048 | -226.305 | -267.87 | -342.833 | -362.965 | -340.297 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.319 | 26.744 | 29 | -43.444 | 0 | -229.023 | 0 | 0 |
| Totaal vlottende activa
| 101.117 | 74.009 | 94.522 | 120.323 | 150.735 | 251.227 | 120.496 | 127.352 | 186.443 | 228.368 | 200.197 | 187.149 | 176.363 | 211.411 | 222.197 | 220.938 | 217.673 | 176.563 | 200.769 | 162.524 | 183.299 | 223.111 | 233.663 | 206.024 | 219.281 | 219.771 | 272.969 | 41.096 | 27.27 | 33.949 | 21.096 | 49.681 |
| Niet-vlottende activa: | ||||||||||||||||||||||||||||||||
| Materiële vaste activa, netto
| 5.59 | 6.974 | 8.486 | 9.706 | 10.924 | 12.587 | 15.227 | 2.16 | 1.857 | 3.025 | 0.934 | 0.986 | 1.15 | 1.427 | 1.425 | 1.643 | 1.823 | 1.218 | 1.156 | 1.424 | 1.347 | 1.354 | 1.253 | 1.481 | 1.776 | 1.288 | 1.282 | 0.075 | 0.036 | 0.101 | 0 | 0 |
| Goodwill
| 4.011 | 4.011 | 4.011 | 12.511 | 12.511 | 12.511 | 12.511 | 12.511 | 12.511 | 12.511 | 12.511 | 20.452 | 20.452 | 20.452 | 20.452 | 20.452 | 19.952 | 19.952 | 19.952 | 19.953 | 4.858 | 4.858 | 4.858 | 4.858 | 4.858 | 4.858 | 4.187 | 3.976 | 0 | 28.175 | 0 | 0 |
| Immateriële activa
| 31.749 | 26.77 | 28.118 | 22.858 | 29.879 | 12.252 | 20.26 | 5.071 | 18.48 | 7.237 | 8.893 | 24.119 | 24.71 | 24.402 | 24.202 | 26.926 | 28.428 | 32.64 | 36.021 | 38.794 | 36.899 | 39.14 | 42.544 | 45.769 | 49.177 | 51.883 | 59.155 | 6.728 | 0 | 2.524 | 0 | 0 |
| Goodwill en immateriële activa
| 35.76 | 30.781 | 32.129 | 35.369 | 42.39 | 24.763 | 32.771 | 17.582 | 30.991 | 19.748 | 21.404 | 44.571 | 45.162 | 44.854 | 44.654 | 47.378 | 48.38 | 52.592 | 55.973 | 58.747 | 41.757 | 43.998 | 47.402 | 50.627 | 54.035 | 56.741 | 63.342 | 10.704 | 0 | 30.699 | 0 | 0 |
| Langetermijnbeleggingen
| 423.709 | 411.914 | 408.325 | 2,254.82 | 2,303.358 | 2,490.586 | 2,456.967 | 2,309.126 | 2,013.797 | 2,030.878 | 1,981.312 | 0 | 2,155.877 | 0 | 1,892.376 | 0 | 1,694.81 | 0 | 1,557.286 | 0 | 1,425.528 | 0 | 1,269.734 | 0 | 1,270.994 | 1,439.842 | 1,430.427 | 55.279 | 148.327 | 229.023 | 103.783 | 106.53 |
| Belastingvorderingen
| 48.922 | 45.701 | 7.257 | 13.284 | 11.915 | 5.844 | 6.825 | 8.812 | 11.759 | 6.999 | 8.848 | 0 | -2,109.565 | 0 | -1,846.297 | 0 | -1,644.607 | 0 | -1,500.157 | 0 | -1,382.424 | 0 | -1,269.734 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende activa
| 1,723.241 | 2,253.586 | -419.593 | 68.208 | -2,327.784 | 97.255 | -2,476.303 | 187.659 | -2,038.067 | 239.2 | -1,990.16 | 2,096.453 | -46.312 | 2,164.982 | -46.079 | 1,769.934 | -50.203 | 1,636.997 | -57.129 | 1,536.537 | -43.104 | 1,346.597 | 1,290.408 | -52.108 | 0 | 0 | 0 | 0 | -148.363 | 0 | -103.783 | -106.53 |
| Totaal niet-vlottende activa
| 2,237.222 | 2,748.956 | 36.604 | 2,381.387 | 40.803 | 2,631.035 | 35.487 | 2,525.339 | 20.337 | 2,299.85 | 22.338 | 2,142.01 | 46.312 | 2,211.263 | 46.079 | 1,818.955 | 50.203 | 1,690.807 | 57.129 | 1,596.708 | 43.104 | 1,391.949 | 1,339.063 | 52.108 | 1,326.805 | 1,497.871 | 1,495.051 | 66.058 | 148.363 | 259.823 | 103.783 | 106.53 |
| Totaal activa
| 2,829.113 | 2,822.965 | 2,583.284 | 2,501.71 | 2,571.078 | 2,882.262 | 2,799.665 | 2,652.691 | 2,520.085 | 2,529.937 | 2,451.665 | 2,329.159 | 2,470.862 | 2,422.674 | 2,224.446 | 2,039.893 | 1,989.522 | 1,867.37 | 1,841.207 | 1,759.232 | 1,670.43 | 1,615.06 | 1,570.724 | 1,518.143 | 1,546.086 | 1,717.642 | 1,768.02 | 107.154 | 184.795 | 293.772 | 242.97 | 241.737 |
| Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||
| Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||
| Crediteuren
| 2.526 | 0 | 5.649 | 0 | 10.861 | 0 | 8.665 | 0 | 6.428 | 0 | 51.955 | 0 | 4.881 | 0 | 0 | 0 | 7.884 | 0 | 0 | 0 | 4.7 | 0 | 4.029 | 0 | 3.595 | 4.062 | 15.795 | 0.386 | 0.247 | 0.708 | 0.892 | 1.339 |
| Kortlopende schulden
| 0 | 0 | -0.343 | 0 | -5.817 | 0 | 0 | 0 | 0 | 0 | -47.84 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.028 | 0 | 0 | 0 | 0 |
| Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde opbrengsten
| 0 | 0 | 0.699 | 0.457 | 0.546 | 1.159 | 0 | 0 | 0.126 | 0 | 1.657 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.201 | 0 | 0 | 0 | 0 | 0 |
| Overige kortlopende verplichtingen
| -2.526 | 0 | -0.699 | -0.457 | -0.546 | -1.159 | -3.188 | 0 | -6.554 | 0 | -1.657 | 0 | -0.539 | 0 | 0 | 0 | -4.344 | 0 | 0 | 0 | -1.928 | 0 | -1.726 | 0 | -3.595 | -4.062 | -15.996 | 0 | -0.247 | -0.708 | -0.892 | -1.339 |
| Totaal kortlopende verplichtingen
| 2.526 | 0 | 5.306 | 0 | 5.044 | 0 | 5.477 | 0 | 6.428 | 0 | 4.115 | 0 | 4.342 | 0 | 0 | 0 | 3.54 | 0 | 3.392 | 0 | 2.772 | 0 | 2.303 | 0 | 3.595 | 4.062 | 15.996 | 0.414 | 0.247 | 0.708 | 0.892 | 1.339 |
| Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||
| Langetermijnschulden
| 105.543 | 105.371 | 90.2 | 90.028 | 89.857 | 89.685 | 89.514 | 89.431 | 60 | 31 | 15 | 15 | 0 | 0 | 0 | 0 | 0 | 45.5 | 45.5 | 20.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde opbrengsten niet-vlottend
| 0.847 | 7.046 | 0.699 | 0.457 | 0.546 | 1.159 | -1,445.461 | -1,284.828 | 0.126 | -1,140.415 | 1.657 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44.229 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 1.108 | 0.622 | 0.585 | 0.551 | 0.606 | 6.004 | 2.467 | 1.742 | 1.186 | 2.048 | 2.122 | 0 | 2.924 | 0 | 1.819 | 0 | 0.996 | 0 | 1.271 | 0 | 1.225 | 0 | 1.147 | 0 | 0.408 | 0 | 0 | 0 | 0 | 3.881 | 2.428 | 4.699 |
| Overige niet-vlottende verplichtingen
| 2,368.453 | -7.668 | -1.284 | -1.008 | -1.152 | -7.163 | 1,442.994 | 1,283.086 | -1.312 | 1,138.367 | -3.779 | -15 | -2.924 | 0 | -1.819 | 0 | -0.996 | -45.5 | -45.5 | -20.5 | -1.225 | 0 | -1.147 | 0 | -0.408 | 0 | 0 | 0 | 0 | -3.881 | -2.428 | -4.699 |
| Totaal niet-vlottende verplichtingen
| 2,475.951 | 2,453.145 | 90.2 | 1,446.339 | 89.857 | 1,640.392 | 89.514 | 1,375.622 | 60 | 1,174.495 | 15 | 15 | 2.924 | 0 | 1.819 | 0 | 0.996 | 45.5 | 45.5 | 20.5 | 1.225 | 0 | 1.147 | 0 | 0.408 | 0 | 0 | 0 | 0 | 3.881 | 2.428 | 4.699 |
| Totaal passiva
| 2,475.951 | 2,453.145 | 2,097.98 | 1,446.339 | 1,444.368 | 1,640.392 | 1,548.983 | 1,375.622 | 1,233.272 | 1,174.495 | 2,012.613 | 15 | 4.342 | 0 | 1.819 | 0 | 3.54 | 45.5 | 1,504.374 | 20.5 | 2.772 | 0 | 1,320.009 | 0 | 1,282.805 | 1,469.659 | 1,525.72 | 4.599 | 1.513 | 11.896 | 6.594 | 8.955 |
| Eigen vermogen: | ||||||||||||||||||||||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 2.407 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 470.06 | 469.82 | 466.843 | 466.655 | 466.655 | 451.79 | 447.448 | 447.448 | 447.448 | 449.855 | 446.043 | 450.078 | 438.289 | 437.459 | 421.717 | 417.835 | 417.85 | 368.161 | 355.97 | 355.969 | 330.172 | 285.601 | 277.565 | 276.565 | 276.565 | 276.565 | 276.565 | 144.816 | 220.233 | 248.141 | 211.58 | 211.915 |
| Ingehouden winsten
| -122.304 | -105.211 | 11.769 | 3.109 | 7.881 | 4.953 | -6.611 | -3.625 | -13.29 | -16.562 | -23.078 | -16.03 | -6.489 | -20.298 | -16.135 | -27.687 | -14.429 | -30.502 | -25.744 | -30.581 | -25.254 | -35.511 | -30.977 | -33.414 | -15.034 | -29.631 | -34.783 | -42.814 | -38.038 | 24.202 | 20.533 | 2.006 |
| Overige gereserveerde algehele resultaten
| 5.406 | 5.211 | 6.692 | 6.972 | 6.562 | 15.695 | 18.596 | 18.372 | 18.563 | 20.314 | 19.381 | 14.832 | 15.294 | 11.264 | 9.581 | 9.57 | 6.257 | 7.815 | 4.522 | 6.373 | 5.315 | 4.92 | 4.127 | 0 | 1.75 | 1.049 | 0.518 | 0.553 | 0.625 | 9.533 | 4.263 | 18.861 |
| Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 0 | -2.407 | 0 | 0 | -4.186 | -3.294 | -2.096 | -2.785 | 0 | 0.487 | 0 | 2.085 | 0 | 2.085 | 0 | 0 | 0 | 0 | 3.549 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Totaal eigen vermogen van aandeelhouders
| 353.162 | 369.82 | 485.304 | 476.736 | 481.098 | 472.438 | 459.433 | 462.195 | 452.721 | 449.421 | 439.052 | 446.784 | 444.309 | 428.425 | 415.65 | 399.718 | 411.763 | 345.474 | 336.833 | 331.761 | 310.233 | 255.01 | 250.715 | 246.7 | 263.281 | 247.983 | 242.3 | 102.555 | 182.82 | 281.876 | 236.376 | 232.782 |
| Totaal eigen vermogen
| 353.162 | 369.82 | 485.304 | 1,055.371 | 1,126.71 | 1,241.87 | 1,250.682 | 1,277.068 | 1,286.813 | 1,355.442 | 1,372.207 | 1,338.006 | 444.309 | 428.425 | 1,204.077 | 399.718 | 411.763 | 345.474 | 336.833 | 331.761 | 640.84 | 255.01 | 250.715 | 246.7 | 263.281 | 247.983 | 242.3 | 102.555 | 183.282 | 281.876 | 236.376 | 232.782 |
| Totaal passiva en aandeelhoudersvermogen
| 2,829.113 | 2,822.965 | 2,583.284 | 2,501.71 | 2,571.078 | 2,882.262 | 2,799.665 | 2,652.691 | 2,520.085 | 2,529.937 | 2,451.665 | 1,353.006 | 2,470.862 | 428.425 | 2,224.446 | 399.718 | 1,989.522 | 390.974 | 1,841.207 | 352.261 | 1,670.43 | 255.01 | 1,570.724 | 0 | 1,546.086 | 1,717.642 | 1,768.02 | 107.154 | 184.795 | 293.772 | 242.97 | 241.737 |