CPI Aerostructures, Inc.
AMEX:CVU
2.36 (USD) • At close November 17, 2023
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||
Nettowinst
| 17.201 | 9.176 | 6.82 | -1.32 | -4.45 | 2.212 | 5.768 | -3.609 | 5.016 | -25.209 | 7.737 | 11.011 | 7.417 | 0.53 | 3.946 | 2.591 | 1.907 | -1.265 | 1.519 | 5.076 | 7.932 | 4.445 | 2.432 | 1.929 | 0.8 | -8.6 | 0.9 | 0.5 | -1.2 | 0.2 | 0.4 | 0.8 |
Afschrijvingen & Amortisatie
| 0.471 | 0.688 | 1.029 | 1.033 | 1.124 | 0.71 | 0.616 | 0.662 | 0.854 | 0.764 | 0.704 | 0.624 | 0.591 | 0.386 | 0.339 | 0.287 | 0.235 | 0.216 | 0.194 | 0.184 | 0.131 | 0.051 | 0.036 | 1.564 | 1.7 | 1.4 | 0.4 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 |
Uitgestelde Inkomstenbelasting
| -13.364 | -6.574 | -4.668 | -0.023 | 0.034 | 5.337 | 2.385 | -2.077 | 2.626 | -3.876 | -0.134 | -0.302 | -0.541 | -0.265 | -0.368 | -0.207 | -0.049 | -0.048 | 0.334 | 1.202 | -0.407 | 0.132 | 0.092 | -0.39 | 0.3 | -1.5 | 0 | 0.3 | -0.3 | 0.2 | 0.2 | 0.3 |
Aandelen Gebaseerde Vergoedingen
| 0.771 | 0.356 | 0.828 | 0.711 | 0.763 | 0.718 | 0.946 | 0.688 | 0.584 | 0.526 | 0.422 | 0.42 | 1.022 | 0.554 | 0.484 | 0.495 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -1.254 | -3.047 | -1.209 | -1.961 | 2.168 | -11.682 | -8.368 | -2.795 | -7.118 | 24.41 | -5.516 | -33.871 | -22.532 | -4.882 | -3.756 | -5.758 | -3.47 | -0.219 | -2.852 | -7.48 | -6.498 | -4.485 | -2.969 | -1.895 | -1.7 | 8.6 | -2.9 | -0.3 | 0.6 | -0.5 | -1.8 | -3.9 |
Vorderingen
| -3.822 | 0.038 | -0.132 | 2.09 | 1.808 | -1.796 | 2.985 | -1.309 | -1.249 | -2.075 | 2.382 | -3.952 | 1.792 | -0.879 | -2.429 | 0.369 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 1.056 | 1.536 | 2.357 | -3.677 | 0.227 | -3.091 | -12.94 | 2.598 | -15.298 | 24.851 | -1.7 | -31.926 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.775 | -0.8 | -0.1 | -0.3 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 5.107 | -1.157 | -1.499 | 7.214 | -0.678 | -7.696 | 1.628 | -4.024 | 9.447 | 1.716 | -5.817 | 1.466 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -3.596 | -3.463 | -1.935 | -7.588 | 0.811 | 0.901 | -0.041 | -0.06 | -0.018 | -0.083 | -0.381 | 0.54 | -24.324 | -4.004 | -1.327 | -6.127 | -3.47 | -0.219 | -2.852 | -7.48 | -6.498 | -4.485 | -2.969 | -0.12 | -0.9 | 8.7 | -2.6 | -0.3 | 0.6 | -0.5 | -1.8 | -3.9 |
Overige Niet-Contante Posten
| 0.103 | 0.345 | -0.002 | -0.042 | -0.017 | 0.171 | 0.226 | 0.53 | 0.096 | 0.018 | 0.055 | 0.04 | 0.342 | -0.282 | 0.029 | -0.24 | -0.058 | 0.3 | 0.128 | 0.457 | -1.542 | 0.067 | 15.51 | 0.416 | 0.1 | 0.1 | 0.2 | 0.1 | 0.4 | 0 | -0.1 | 0.2 |
Kasstroom uit Operationele Activiteiten
| 3.928 | 0.944 | 2.799 | -1.602 | -0.378 | -2.535 | 1.572 | -6.601 | 2.058 | -3.368 | 3.268 | -22.078 | -13.701 | -3.959 | 0.675 | -2.831 | -1.434 | -1.015 | -0.677 | -0.561 | 0.078 | 0.209 | 1.031 | 1.624 | 1.5 | 0 | -1.4 | 0.6 | -0.3 | 0.1 | -1.1 | -2.4 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.14 | -0.041 | -0.029 | -0.147 | -0.436 | -0.559 | -0.282 | -0.136 | -0.21 | -0.603 | -0.637 | -0.825 | -1.588 | -0.301 | -0.143 | -0.494 | -0.099 | -0.11 | -0.273 | -0.668 | -0.269 | -0.123 | -0.019 | -0.252 | 0 | -0.1 | -10.3 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | -6.051 | 0.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.937 | 0.002 | 0.009 | 0 | 0 | 0 | 0 | 1.2 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -0.14 | -0.041 | -0.029 | -0.147 | -0.436 | -6.61 | -0.239 | -0.136 | -0.21 | -0.603 | -0.637 | -0.825 | -1.588 | -0.301 | -0.143 | -0.494 | -0.099 | -0.11 | -0.273 | -0.668 | -0.269 | 2.814 | -0.018 | -0.243 | -0.2 | -0.1 | -10.3 | 0 | 1.2 | 0 | 0 | 0 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||
Schuldaflossingen
| -2.68 | -3.365 | -2.495 | 2.458 | 0.263 | -2.115 | -0.942 | 7.029 | -2.464 | 2.776 | -3.201 | 9.807 | 14.45 | -2.077 | 1.269 | 2.133 | 0.719 | 0.262 | -0.083 | 0.14 | -5.6 | -3.293 | -0.896 | -1.504 | -1.6 | -1.4 | 10.4 | -2.4 | -1.9 | -1.5 | -0.6 | -0.2 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 16.166 | 0 | 0 | 0.08 | 0 | 0 | 13.324 | 0 | 3.53 | 0 | 0 | 0.619 | 0.019 | 0.153 | 0.051 | 8.493 | 0.181 | 0 | 0 | 0.1 | 0 | 2.4 | 1.7 | 0.1 | 2.8 | 0 | 4.6 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0.139 | 0 | 0 | -0.108 | -0.145 | -0.157 | 0 | -0.254 | 0.113 | 0.534 | 0.027 | 1.604 | 0.893 | 1.406 | 0 | 1.278 | 0.495 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -2.54 | -3.365 | -2.495 | 2.35 | 0.119 | 13.842 | -0.942 | 6.775 | -2.351 | 3.309 | -3.174 | 24.734 | 15.344 | 2.859 | 1.269 | 3.411 | 1.833 | 0.286 | 0.071 | 0.19 | 2.893 | -3.113 | -0.896 | -1.504 | -1.5 | -1.4 | 12.8 | -0.6 | -1.7 | 1.3 | -0.6 | 4.4 |
Overige Informatie: | ||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 1.248 | -2.462 | 0.275 | 0.601 | -0.695 | 4.697 | 0.391 | 0.038 | -0.503 | -0.661 | -0.544 | 1.832 | 0.055 | -1.401 | 1.801 | 0.086 | 0.3 | -0.839 | -0.879 | -1.038 | 2.703 | -0.089 | 0.118 | -0.124 | -0.3 | -1.5 | 1.1 | 0 | -0.8 | 1.4 | -1.7 | 2 |
Kaspositie aan het Einde van de Periode
| 5.095 | 3.847 | 6.309 | 6.034 | 5.433 | 6.128 | 1.431 | 1.04 | 1.002 | 1.505 | 2.166 | 2.71 | 0.878 | 0.823 | 2.225 | 0.424 | 0.338 | 0.039 | 0.877 | 1.756 | 2.794 | 0.092 | 0.181 | 0.172 | 0.3 | 0.5 | 2 | 1 | 1 | 1.8 | 0.4 | 2.1 |