CPI Aerostructures, Inc.
AMEX:CVU
2.36 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 5.095 | 3.847 | 6.309 | 6.034 | 4.052 | 4.128 | 1.431 | 1.04 | 1.002 | 1.505 | 2.166 | 2.71 | 0.878 | 0.823 | 2.225 | 0.424 | 0.338 | 0.039 | 0.877 | 1.756 | 2.794 | 0.092 | 0.181 | 0.172 | 0.3 | 0.6 | 2 | 0.9 | 1 | 1.8 | 0.4 | 2.1 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 5.095 | 3.847 | 6.309 | 6.034 | 4.052 | 4.128 | 1.431 | 1.04 | 1.002 | 1.505 | 2.166 | 2.71 | 0.878 | 0.823 | 2.225 | 0.424 | 0.338 | 0.039 | 0.877 | 1.756 | 2.794 | 0.092 | 0.181 | 0.172 | 0.3 | 0.6 | 2 | 0.9 | 1 | 1.8 | 0.4 | 2.1 |
Nettovorderingen
| 39.704 | 35.882 | 32.317 | 24.733 | 22.785 | 26.746 | 116.538 | 108.093 | 110.288 | 93.659 | 116.989 | 115.684 | 83.296 | 6.153 | 5.404 | 2.975 | 35.021 | 30.834 | 30.239 | 27.672 | 19.198 | 2.332 | 9.136 | 6.511 | 6.2 | 5.3 | 1.8 | 12 | 1.6 | 1.5 | 0.6 | 10.4 |
Voorraad
| 1.437 | 2.493 | 4.029 | 9.568 | 5.891 | 9.712 | 1.685 | 0 | 0 | 1.708 | 0.417 | 0.534 | 0 | 0.606 | 0.451 | 0.56 | 0 | 0 | 0 | 0 | 0 | 1.116 | 0.843 | 4.985 | 3.2 | 2.4 | 2.3 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0.678 | 0.976 | 0.625 | 0.535 | 2.103 | 4.408 | 0.728 | 2.155 | 1.065 | 0.828 | 1.026 | 0.96 | 0.919 | 47.772 | 43.469 | 38.425 | 0.216 | 0.134 | 0.342 | 0.182 | 1.407 | 12.779 | 4.061 | 1.328 | 1 | 1.1 | 13.1 | 0 | 10 | 10.6 | 11.3 | 0.1 |
Totaal vlottende activa
| 46.914 | 43.198 | 43.28 | 40.869 | 34.831 | 140.205 | 120.382 | 111.288 | 112.356 | 97.7 | 120.182 | 119.354 | 85.093 | 54.747 | 51.098 | 41.824 | 35.576 | 31.006 | 31.458 | 29.61 | 23.399 | 15.203 | 13.377 | 12.997 | 10.7 | 9.4 | 19.2 | 12.9 | 12.6 | 13.9 | 12.3 | 12.6 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 5.534 | 7.651 | 9.444 | 6.597 | 7.17 | 2.545 | 2.047 | 2.299 | 2.359 | 2.755 | 2.85 | 2.907 | 2.63 | 0.882 | 0.854 | 1.003 | 0.719 | 0.856 | 0.962 | 0.883 | 0.361 | 0.223 | 0.101 | 6.142 | 5 | 5.1 | 5.7 | 0.2 | 0.2 | 2 | 2.2 | 2.2 |
Goodwill
| 1.784 | 1.784 | 1.784 | 1.784 | 1.784 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0.125 | 0.25 | 0.375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.066 | 6.6 | 7.1 | 7.6 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 1.784 | 1.784 | 1.909 | 2.034 | 2.159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.066 | 6.6 | 7.1 | 7.6 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 19.938 | 6.574 | 0 | 0 | 0 | 0.279 | 1.567 | 3.953 | 1.89 | 3.591 | 1.133 | 1.001 | 0 | 0.668 | 0.526 | 0.346 | 0.129 | 0.078 | 0.024 | 0 | 0 | 0 | 0.172 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.19 | 0.239 | 0.373 | 0.191 | 0.179 | 0.685 | 0.188 | 0.252 | 0.108 | 0.108 | 0.108 | 1.621 | 1.217 | 0.16 | 0.059 | 0.179 | 0.197 | 0.22 | 0.243 | 0.267 | 0.179 | 0.179 | 0.18 | 0.309 | 0.4 | 0.3 | 0.6 | 0 | 0.2 | 0.2 | 0 | 0.1 |
Totaal niet-vlottende activa
| 27.446 | 16.249 | 11.726 | 8.822 | 9.508 | 3.509 | 3.802 | 6.504 | 4.357 | 6.454 | 4.091 | 5.529 | 3.847 | 1.71 | 1.439 | 1.528 | 1.045 | 1.154 | 1.229 | 1.149 | 0.54 | 0.402 | 0.453 | 12.517 | 12 | 12.5 | 13.9 | 0.2 | 0.4 | 2.2 | 2.2 | 2.3 |
Totaal activa
| 74.36 | 59.447 | 55.006 | 49.691 | 44.34 | 143.714 | 124.184 | 117.792 | 116.713 | 104.155 | 124.273 | 124.884 | 88.94 | 56.457 | 52.537 | 43.352 | 36.621 | 32.16 | 32.688 | 30.759 | 23.939 | 15.605 | 13.831 | 25.514 | 22.7 | 21.9 | 33.1 | 13.1 | 13 | 16.1 | 14.5 | 14.9 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||
Crediteuren
| 10.487 | 8.03 | 10.429 | 12.093 | 8.2 | 9.902 | 15.13 | 14.027 | 18.379 | 8.928 | 7.615 | 13.287 | 11.998 | 8.267 | 5.859 | 3.303 | 4.234 | 4.759 | 4.559 | 4.332 | 3.344 | 4.575 | 4.196 | 2.663 | 2.2 | 2.3 | 2.4 | 1.3 | 1.2 | 1.1 | 1.2 | 1.7 |
Kortlopende schulden
| 4.444 | 4.738 | 4.946 | 8.321 | 4.194 | 26.809 | 24.492 | 23.956 | 24.711 | 26.193 | 22.491 | 24.551 | 16.871 | 1.485 | 2.837 | 0.921 | 1.104 | 0.392 | 0.088 | 0.083 | 0.007 | 8.024 | 11.307 | 7.743 | 2.9 | 1.9 | 2.4 | 0 | 0.6 | 0.7 | 0.6 | 1.3 |
Belastingschulden
| 0.03 | 0.011 | 0.005 | 0.001 | 0.001 | 0.115 | 0.109 | 0.006 | 0.189 | 0.006 | 0.737 | 0.106 | 2.802 | 0.134 | 2.368 | 0.907 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 5.938 | 6.002 | 5.123 | 1.651 | 3.562 | 3.805 | 0.075 | 0.115 | 0.175 | 0.194 | 0.276 | 0.657 | 2.802 | 0.134 | 2.368 | 0.907 | 1.062 | 0 | 0.649 | 0.669 | 0.542 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 10.613 | 11.521 | 10.602 | 7.947 | 6.338 | -13.9 | 1.911 | 2.588 | 1.607 | 1.386 | 0.9 | 1.045 | 1.003 | 0.484 | 0.915 | 1.557 | 1.521 | 0.733 | 0.782 | 0.798 | 0.729 | 0.628 | 0.682 | 0.605 | 0.7 | 0.5 | 1.7 | 0.9 | 0.7 | 0.9 | 0.8 | 0.8 |
Totaal kortlopende verplichtingen
| 31.511 | 30.302 | 31.104 | 28.559 | 20.98 | 41.854 | 42.245 | 40.693 | 45.063 | 36.836 | 31.742 | 39.645 | 32.907 | 10.37 | 11.98 | 6.688 | 6.859 | 5.884 | 5.428 | 5.213 | 4.08 | 13.227 | 16.185 | 11.012 | 5.8 | 4.7 | 6.5 | 2.2 | 2.5 | 2.7 | 2.6 | 3.8 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||
Langetermijnschulden
| 20.767 | 24.948 | 29.236 | 29.481 | 31.1 | 3.876 | 7.019 | 8.861 | 0.304 | 1.38 | 2.198 | 3.21 | 0.889 | 1.19 | 1.801 | 2.401 | 0.008 | 0 | 0.042 | 0.129 | 0.026 | 0.04 | 0 | 4.46 | 9 | 11.1 | 12 | 0 | 1.7 | 3.6 | 5.2 | 5 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 14.078 | 0 | 0 | 0 | 0 | 0 | -3.412 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 5.722 | 0 | 0 | 0 | 4.029 | 0 | 3.412 | 0 | 0.622 | 0.788 | 0.867 | 0.66 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0.431 | 0.4 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0.531 | 0.607 | 0.633 | 0.813 | 0.504 | 0.593 | 0.567 | 10.458 | 0.226 | 0.239 | 0.279 | 0.131 | 0.099 | 0.055 | 0 | 0 | 0 | 0 | 0.374 | 0.3 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 20.767 | 24.948 | 29.236 | 29.481 | 31.1 | 8.436 | 7.627 | 9.493 | 1.118 | 2.506 | 3.579 | 4.644 | 12.007 | 1.416 | 2.04 | 2.68 | 0.158 | 0.099 | 0.097 | 0.129 | 0.026 | 0.04 | 0 | 5.265 | 9.7 | 11.1 | 12 | 0 | 1.8 | 3.7 | 5.3 | 5 |
Totaal passiva
| 52.278 | 55.25 | 60.341 | 58.04 | 52.08 | 50.29 | 49.871 | 50.186 | 46.18 | 39.342 | 35.321 | 44.289 | 44.914 | 11.787 | 14.02 | 9.368 | 7.017 | 5.983 | 5.526 | 5.343 | 4.106 | 13.267 | 16.185 | 16.277 | 15.5 | 15.8 | 18.5 | 2.2 | 4.3 | 6.4 | 7.9 | 8.8 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.013 | 0.013 | 0.012 | 0.012 | 0.012 | 0.012 | 0.009 | 0.009 | 0.009 | 0.009 | 0.008 | 0.008 | 0.007 | 0.007 | 0.006 | 0.006 | 0.006 | 0.005 | 0.005 | 0.005 | 0.005 | 0.003 | 0.003 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| -51.804 | -69.005 | -78.181 | -80.367 | -79.047 | 22.76 | 20.549 | 14.781 | 18.39 | 13.374 | 38.583 | 30.846 | 19.835 | 12.418 | 11.888 | 7.942 | 5.351 | 3.445 | 4.71 | 3.19 | -1.886 | -10.279 | -14.724 | -3.086 | -5 | -5.8 | 2.7 | 1.8 | 1.3 | 2.4 | 2.1 | 1.8 |
Overige gereserveerde algehele resultaten
| -0 | 0 | 0 | 0 | 0 | 0 | -0.015 | -0.009 | -0.003 | -0.01 | -0.021 | -0.041 | -0.022 | -0.045 | -0.053 | -0.085 | -1.438 | -1.228 | -1.012 | -0.819 | -0.634 | -0.503 | -0.452 | -2.893 | -2 | -1.2 | -0.5 | -0.4 | -0.3 | -1 | -0.9 | -0.8 |
Overige totale aandeelhoudersvermogen
| 73.873 | 73.189 | 72.834 | 72.006 | 71.295 | 70.651 | 53.771 | 52.825 | 52.137 | 51.441 | 50.381 | 49.781 | 34.206 | 32.291 | 26.676 | 26.12 | 24.246 | 22.728 | 22.447 | 22.221 | 21.713 | 12.614 | 12.819 | 12.32 | 12.2 | 13.1 | 12.4 | 9.5 | 7.7 | 8.3 | 5.4 | 5.1 |
Totaal eigen vermogen van aandeelhouders
| 22.082 | 4.197 | -5.335 | -8.349 | -7.74 | 93.423 | 74.313 | 67.606 | 70.532 | 64.813 | 88.952 | 80.594 | 44.026 | 44.67 | 38.518 | 33.983 | 29.604 | 26.178 | 27.162 | 25.416 | 19.833 | 2.338 | -2.354 | 9.237 | 7.2 | 6.1 | 14.6 | 10.9 | 8.7 | 9.7 | 6.6 | 6.1 |
Totaal eigen vermogen
| 22.082 | 4.197 | -5.335 | -8.349 | -7.74 | 93.423 | 74.313 | 67.606 | 70.532 | 64.813 | 88.952 | 80.594 | 44.026 | 44.67 | 38.518 | 33.983 | 29.604 | 26.178 | 27.162 | 25.416 | 19.833 | 2.338 | -2.354 | 9.237 | 7.2 | 6.1 | 14.6 | 10.9 | 8.7 | 9.7 | 6.6 | 6.1 |
Totaal passiva en aandeelhoudersvermogen
| 74.36 | 59.447 | 55.006 | 49.691 | 44.34 | 143.714 | 124.184 | 117.792 | 116.713 | 104.155 | 124.273 | 124.884 | 88.94 | 56.457 | 52.537 | 43.352 | 36.621 | 32.16 | 32.688 | 30.759 | 23.939 | 15.605 | 13.831 | 25.514 | 22.7 | 21.9 | 33.1 | 13.1 | 13 | 16.1 | 14.5 | 14.9 |