Clairvest Group Inc.
TSX:CVG.TO
70.03 (CAD) • At close September 11, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 75.895 | 131.76 | 420.352 | 181.235 | 110.839 | 169.925 | 172.44 | 106.822 | 63.724 | 82.602 | 54.271 | 59.673 | 25.16 | 17.656 | 16.713 | 118.827 | 68.807 | 29.635 | 12.581 | 42.67 | 20.929 | 52.628 | 35.357 | 8.462 | 10.9 | 7.1 | 0 | 0 |
| Kosten van de omzet
| 4.86 | 1.577 | -0.705 | 3.512 | -18.459 | -34.282 | 35.376 | 23.834 | 11.754 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Brutowinst
| 71.035 | 130.183 | 421.057 | 177.723 | 129.298 | 204.207 | 137.064 | 82.988 | 51.97 | 82.602 | 54.271 | 59.673 | 25.16 | 17.656 | 16.713 | 118.827 | 68.807 | 29.635 | 12.581 | 42.67 | 20.929 | 52.628 | 35.357 | 8.462 | 10.9 | 7.1 | 0 | 0 |
| Brutowinstmarge
| 0.936 | 0.988 | 1.002 | 0.981 | 1.167 | 1.202 | 0.795 | 0.777 | 0.816 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 |
| Onderzoek- en ontwikkelingskosten
| -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 8.462 | 24.002 | 9.433 | 5.721 | 5.338 | 8.515 | 5.533 | 4.888 | 4.208 | 3.922 | 18.614 | 17.899 | 15.409 | 14.004 | 18.077 | 12.528 | 26.71 | 11.279 | 8.694 | 9.402 | 6.919 | 7.282 | 3.9 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| -0 | 24.002 | 9.433 | 5.721 | 5.338 | 8.515 | 5.533 | 4.888 | 4.208 | 3.922 | 18.614 | 17.899 | 15.409 | 14.004 | 18.077 | 12.528 | 26.71 | 11.279 | 8.694 | 9.402 | 6.919 | 7.282 | 3.9 | 0 | 0 | 0 | 0 | 0 |
| Overige kosten
| -1.932 | -181.821 | 35.906 | 58.725 | 26.217 | 23.532 | 30.213 | 22.334 | 16.289 | 23.388 | 0 | 0 | 17.135 | 18.978 | 8.98 | -75.181 | -50.89 | -18.579 | -14.226 | -16.156 | -9.438 | -13.333 | -11.77 | -13.727 | -5.4 | -3.9 | 2.4 | 0.6 |
| Bedrijfskosten
| 37.892 | 68.076 | 45.339 | 64.446 | 31.555 | 32.047 | 35.746 | 27.222 | 20.497 | 27.31 | 18.614 | 17.899 | 32.544 | 32.982 | 27.057 | -62.653 | -24.18 | -7.3 | -5.532 | -6.754 | -2.519 | -6.051 | -7.87 | -13.727 | -5.4 | -3.9 | 2.4 | 0.6 |
| Bedrijfsresultaat
| 1.306 | 62.107 | 375.718 | 120.724 | 79.773 | 138.687 | 137.595 | 80.414 | 43.362 | 56.658 | 36.416 | 42.735 | 28.564 | 22.63 | 7.616 | 31.118 | 44.627 | 22.335 | 7.049 | 35.916 | 18.41 | 46.577 | 27.487 | -5.265 | 5.5 | 3.2 | 2.4 | 0.6 |
| Bedrijfsresultaat ratio
| 0.017 | 0.471 | 0.894 | 0.666 | 0.72 | 0.816 | 0.798 | 0.753 | 0.68 | 0.686 | 0.671 | 0.716 | 1.135 | 1.282 | 0.456 | 0.262 | 0.649 | 0.754 | 0.56 | 0.842 | 0.88 | 0.885 | 0.777 | -0.622 | 0.505 | 0.451 | 0 | 0 |
| Totaal overige inkomsten en kosten netto
| 14.861 | 1.577 | -0.705 | -3.935 | -0.489 | -0.809 | -0.901 | -0.814 | -0.135 | -1.366 | -0.759 | -0.961 | -1.678 | 0 | 0 | 0 | -2.53 | -3.979 | -3.162 | -2.648 | -4.4 | -1.231 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inkomen voor belasting
| 0.065 | 63.684 | 375.013 | 116.789 | 79.284 | 137.878 | 136.694 | 79.6 | 43.227 | 55.292 | 35.657 | 41.774 | 26.886 | 22.63 | 7.616 | 31.118 | 42.097 | 18.356 | 3.887 | 33.268 | 14.01 | 45.346 | 27.487 | -5.265 | 5.5 | 3.2 | 0 | 0 |
| Inkomen voor belasting ratio
| 0.001 | 0.483 | 0.892 | 0.644 | 0.715 | 0.811 | 0.793 | 0.745 | 0.678 | 0.669 | 0.657 | 0.7 | 1.069 | 1.282 | 0.456 | 0.262 | 0.612 | 0.619 | 0.309 | 0.78 | 0.669 | 0.862 | 0.777 | -0.622 | 0.505 | 0.451 | 0 | 0 |
| Belastingkosten
| -1.241 | 11.315 | 44.806 | 11.95 | 9.786 | 18.636 | 12.916 | 9.474 | 3.261 | 3.287 | 4.911 | 6.011 | 4.47 | 3.066 | -0.881 | 5.03 | 3.854 | 0.091 | 1.639 | 3.378 | 1.183 | 1.007 | 4.508 | -3.549 | -3.1 | -0.7 | -2.4 | -0.6 |
| Nettowinst
| -3.173 | 52.369 | 330.207 | 104.839 | 69.498 | 119.242 | 123.778 | 70.126 | 39.966 | 52.005 | 30.746 | 35.763 | 22.416 | 19.564 | 8.497 | 26.088 | 38.243 | 18.265 | 2.248 | 29.89 | 12.827 | 44.339 | 22.979 | -1.716 | 8.6 | 3.9 | 2.4 | 0.6 |
| Nettowinstmarge
| -0.042 | 0.397 | 0.786 | 0.578 | 0.627 | 0.702 | 0.718 | 0.656 | 0.627 | 0.63 | 0.567 | 0.599 | 0.891 | 1.108 | 0.508 | 0.22 | 0.556 | 0.616 | 0.179 | 0.7 | 0.613 | 0.842 | 0.65 | -0.203 | 0.789 | 0.549 | 0 | 0 |
| WPA (Winst Per Aandeel)
| -0.23 | 3.48 | 21.93 | 6.96 | 4.6 | 7.87 | 8.15 | 4.61 | 2.63 | 3.43 | 2.56 | 2.36 | 1.46 | 1.23 | 0.53 | 1.64 | 2.4 | 1.14 | 0.12 | 1.5 | 0.62 | 2.12 | 1.15 | -0.09 | 0.46 | 0.21 | 0.13 | 0.03 |
| Verwaterde WPA
| -0.23 | 3.48 | 21.93 | 6.96 | 4.6 | 7.87 | 8.15 | 4.61 | 2.63 | 3.43 | 2.56 | 2.32 | 1.43 | 1.2 | 0.52 | 1.59 | 2.34 | 1.11 | 0.11 | 1.43 | 0.59 | 1.99 | 1.11 | -0.09 | 0.42 | 0.2 | 0.13 | 0.03 |
| EBITDA
| 57.861 | 62.793 | 376.404 | 121.492 | 80.575 | 139.554 | 139.004 | 80.842 | 44.02 | 58.03 | 36.762 | 43.104 | 28.937 | 23.002 | 7.939 | 31.431 | 44.704 | 22.375 | 7.12 | 36 | 18.494 | 46.664 | 27.556 | -5.206 | 5.5 | 3.2 | 2.4 | 0.6 |
| EBITDA ratio
| 0.762 | 0.477 | 0.895 | 0.67 | 0.727 | 0.821 | 0.806 | 0.757 | 0.691 | 0.703 | 0.677 | 0.722 | 1.15 | 1.303 | 0.475 | 0.265 | 0.65 | 0.755 | 0.566 | 0.844 | 0.884 | 0.887 | 0.779 | -0.615 | 0.505 | 0.451 | 0 | 0 |