Clairvest Group Inc.
TSX:CVG.TO
69.47 (CAD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 22.461 | 42.9 | 9.663 | -32.902 | 36.136 | 12.25 | 52.38 | 68.022 | -0.892 | 253.291 | 100.048 | 31.397 | 35.616 | 44.542 | 69.764 | -16.695 | 83.624 | -37.653 | 97.592 | 25.624 | 25.276 | 41.796 | 30.686 | 23.786 | 73.657 | 21.932 | 103.898 | 52.309 | -5.699 | 26.851 | 41.561 | 16.488 | 21.718 | 21.303 | 15.668 | 8.518 | 18.115 | 26.298 | 3.66 | 34.676 | 17.968 | 6.953 | 16.762 | 20.783 | 9.793 | 15.726 | 14.463 | 12.202 | 14.498 | -5.768 | 22.546 | 2.608 | 5.875 | 1.012 | 8.439 | 3.704 | 4.501 | -3.557 | 8.747 | 5.52 | 6.003 | 81.139 | 4.571 | 5.174 | 29.707 | 5.939 | 19.708 | 11.417 | 29.784 | -14.057 | 30.414 | 22.508 | 8.342 | 3.891 | 3.788 | 2.597 | 4.492 | 18.749 | 11.349 | 7.305 | 5.267 | 12.592 | 16.503 | 3.085 | 8.767 | 0.618 | 53.188 | 1.666 | 3.297 | 14.117 | 5.196 | 3.365 | 12.679 | 1.958 | -7.078 | 10.559 | 3 | -1 | 0.1 | 7.6 | 4.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 1.939 | 1.221 | 1.174 | 1.375 | -0.733 | 5.423 | 3.104 | 4.304 | -0.293 | -0.421 | 0.284 | -0.267 | -0.296 | -1.511 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 20.522 | 41.679 | 8.489 | -34.277 | 36.869 | 6.827 | 49.276 | 63.718 | -0.599 | 253.712 | 99.764 | 31.664 | 35.912 | 46.053 | 69.764 | -16.695 | 83.624 | -37.653 | 97.592 | 25.624 | 25.276 | 41.796 | 30.686 | 23.786 | 73.657 | 21.932 | 103.898 | 52.309 | -5.699 | 26.851 | 41.561 | 16.488 | 21.718 | 21.303 | 15.668 | 8.518 | 18.115 | 26.298 | 3.66 | 34.676 | 17.968 | 6.953 | 16.762 | 20.783 | 9.793 | 15.726 | 14.463 | 12.202 | 14.498 | -5.768 | 22.546 | 2.608 | 5.875 | 1.012 | 8.439 | 3.704 | 4.501 | -3.557 | 8.747 | 5.52 | 6.003 | 81.139 | 4.571 | 5.174 | 29.707 | 5.939 | 19.708 | 11.417 | 29.784 | -14.057 | 30.414 | 22.508 | 8.342 | 3.891 | 3.788 | 2.597 | 4.492 | 18.749 | 11.349 | 7.305 | 5.267 | 12.592 | 16.503 | 3.085 | 8.767 | 0.618 | 53.188 | 1.666 | 3.297 | 14.117 | 5.196 | 3.365 | 12.679 | 1.958 | -7.078 | 10.559 | 3 | -1 | 0.1 | 7.6 | 4.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 0.914 | 0.972 | 0.879 | 1.042 | 1.02 | 0.557 | 0.941 | 0.937 | 0.672 | 1.002 | 0.997 | 1.009 | 1.008 | 1.034 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 1.599 | 1.751 | 0.65 | 2.419 | 4.437 | 12.522 | 1.611 | 7.73 | 2.139 | 5.377 | 1.59 | 1.145 | 1.321 | 1.665 | 1.699 | 1.051 | 1.306 | -1.121 | 1.816 | 3.653 | 0.99 | 3.961 | 1.651 | 1.437 | 1.466 | 1.623 | 1.84 | 1 | 1.07 | 1.136 | 1.407 | 0.938 | 1.408 | -0.999 | 1.638 | 1.682 | 1.886 | 1.184 | 1.195 | 0.987 | 0.556 | 4.936 | 4.111 | 4.132 | 5.455 | 4.141 | 4.72 | 3.653 | 5.385 | 5.554 | 1.882 | 3.751 | 4.323 | 5.111 | 3.184 | 2.791 | 2.918 | 3.615 | 6.329 | 2.24 | 5.893 | 2.326 | 2.299 | 2.281 | 5.622 | 3.48 | 13.442 | 3.365 | 6.423 | 3.14 | 1.889 | 3.995 | 2.255 | 1.159 | 0.799 | 1.155 | 5.581 | 3.055 | 1.19 | 3.854 | 1.303 | 2.751 | 1.368 | 1.324 | 1.475 | 0.854 | 4.435 | 1.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 8.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 1.599 | 1.751 | 0.65 | 2.419 | 4.437 | 12.522 | 1.611 | 7.73 | 2.139 | 5.377 | 1.59 | 1.145 | 1.321 | 1.665 | 1.699 | 1.051 | 1.306 | -1.121 | 1.816 | 3.653 | 0.99 | 3.961 | 1.651 | 1.437 | 1.466 | 1.623 | 1.84 | 1 | 1.07 | 1.136 | 1.407 | 0.938 | 1.408 | -0.999 | 1.638 | 1.682 | 1.886 | 1.184 | 1.195 | 0.987 | 0.556 | 4.936 | 4.111 | 4.132 | 5.455 | 4.141 | 4.72 | 3.653 | 5.385 | 5.554 | 1.882 | 3.751 | 4.323 | 5.111 | 3.184 | 2.791 | 2.918 | 3.615 | 6.329 | 2.24 | 5.893 | 2.326 | 2.299 | 2.281 | 5.622 | 3.48 | 13.442 | 3.365 | 6.423 | 3.14 | 1.889 | 3.995 | 2.255 | 1.159 | 0.799 | 1.155 | 5.581 | 3.055 | 1.19 | 3.854 | 1.303 | 2.751 | 1.368 | 1.324 | 1.475 | 0.854 | 4.435 | 1.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 6.392 | -7.714 | -14.613 | -61.001 | 16.9 | -76.709 | -51.273 | -33.154 | 10.548 | 14.089 | 12.949 | -1.26 | 10.128 | 25.706 | 12.125 | 10.236 | 10.658 | -8.581 | 11.408 | 4.197 | 19.193 | 7.227 | 0.395 | 6.532 | 9.378 | 4.755 | 14.998 | 3.374 | 7.086 | 5.62 | 4.612 | 3.424 | 8.473 | 3.772 | 1.71 | 3.416 | 7.272 | 3.116 | 4.997 | 6.478 | 8.797 | 0 | 0 | 0 | 0 | 0 | 0 | -7.38 | 3.175 | 6.582 | -3.872 | -7.726 | -8.869 | 9.296 | -6.431 | -5.835 | -6.06 | 0.832 | -12.592 | -3.96 | -11.454 | -78.527 | -7.668 | -4.109 | -11.078 | -4.496 | -27.389 | -5.744 | -11.873 | 32.7 | -33.412 | -9.463 | -29.955 | 8.4 | -3.613 | -10.535 | -10.665 | -5.912 | -1.809 | -6.784 | -1.651 | -4.453 | -1.202 | -21.754 | -2.046 | -1.708 | -8.87 | -4.484 | -4.688 | -5.019 | -0.898 | -1.064 | -0.889 | -10.545 | 6.689 | -1.058 | -1 | -1.3 | -2.2 | -1.1 | -0.9 | 8.6 | -2.8 | -3.3 | 1.4 | -1.1 | 1.1 | 1.2 | 1.2 |
Bedrijfskosten
| 9.959 | 3.634 | 14.613 | 18.57 | 15.098 | 25.033 | 11.138 | 19.218 | 12.687 | 19.466 | 14.539 | -0.115 | 11.449 | 27.371 | 13.824 | 11.287 | 11.964 | -9.702 | 13.224 | 7.85 | 20.183 | 11.188 | 2.046 | 7.969 | 10.844 | 6.378 | 16.838 | 4.374 | 8.156 | 6.756 | 6.019 | 4.362 | 9.881 | 2.773 | 3.348 | 5.098 | 9.158 | 4.3 | 6.192 | 7.465 | 9.353 | 4.936 | 4.111 | 4.132 | 5.455 | 4.141 | 4.72 | -3.727 | 8.56 | 12.136 | -1.99 | -3.975 | -4.546 | 14.407 | -3.247 | -3.044 | -3.142 | 4.447 | -6.263 | -1.72 | -5.561 | -76.201 | -5.369 | -1.828 | -5.456 | -1.016 | -13.947 | -2.379 | -5.45 | 35.84 | -31.523 | -5.468 | -27.7 | 9.559 | -2.814 | -9.38 | -5.084 | -2.857 | -0.619 | -2.93 | -0.348 | -1.702 | 0.166 | -20.43 | -0.571 | -0.854 | -4.435 | -3.446 | -4.688 | -5.019 | -0.898 | -1.064 | -0.889 | -10.545 | 6.689 | -1.058 | -1 | -1.3 | -2.2 | -1.1 | -0.9 | 8.6 | -2.8 | -3.3 | 1.4 | -1.1 | 1.1 | 1.2 | 1.2 |
Bedrijfsresultaat
| 26.914 | 33.965 | -6.124 | -51.472 | 21.771 | -12.783 | 41.242 | 48.804 | -15.106 | 234.159 | 86.053 | 30.458 | 25.048 | 19.246 | 57.009 | -27.691 | 72.16 | -28.269 | 84.645 | 18.014 | 5.383 | 30.831 | 28.757 | 16.121 | 62.978 | 15.678 | 87.348 | 48.214 | -13.645 | 21.009 | 35.579 | 12.231 | 12.005 | 18.126 | 12.737 | 3.539 | 9.198 | 22.246 | -2.231 | 27.734 | 8.909 | 2.195 | 12.688 | 16.88 | 4.653 | 11.913 | 9.985 | 8.475 | 11.971 | 6.368 | 20.556 | -1.367 | 1.329 | 15.419 | 5.192 | 0.66 | 1.359 | 0.89 | 2.484 | 3.8 | 0.442 | 4.938 | -0.798 | 3.346 | 24.251 | 4.923 | 5.761 | 9.038 | 24.334 | 21.783 | -1.109 | 17.04 | -19.358 | 13.45 | 0.974 | -6.783 | -0.592 | 15.892 | 10.73 | 4.375 | 4.919 | 10.89 | 16.669 | -17.345 | 8.196 | -0.236 | 48.753 | -1.78 | -1.391 | 9.098 | 4.298 | 2.301 | 11.79 | -8.587 | -0.389 | 9.501 | 2 | -2.3 | -2.1 | 6.5 | 3.4 | 8.6 | -2.8 | -3.3 | 1.4 | -1.1 | 1.1 | 1.2 | 1.2 |
Bedrijfsresultaat ratio
| 1.198 | 0.792 | -0.634 | 1.564 | 0.602 | -1.044 | 0.787 | 0.717 | 16.935 | 0.924 | 0.86 | 0.97 | 0.703 | 0.432 | 0.817 | 1.659 | 0.863 | 0.751 | 0.867 | 0.703 | 0.213 | 0.738 | 0.937 | 0.678 | 0.855 | 0.715 | 0.841 | 0.922 | 2.394 | 0.782 | 0.856 | 0.742 | 0.553 | 0.851 | 0.813 | 0.415 | 0.508 | 0.846 | -0.61 | 0.8 | 0.496 | 0.316 | 0.757 | 0.812 | 0.475 | 0.758 | 0.69 | 0.695 | 0.826 | -1.104 | 0.912 | -0.524 | 0.226 | 15.236 | 0.615 | 0.178 | 0.302 | -0.25 | 0.284 | 0.688 | 0.074 | 0.061 | -0.175 | 0.647 | 0.816 | 0.829 | 0.292 | 0.792 | 0.817 | -1.55 | -0.036 | 0.757 | -2.321 | 3.457 | 0.257 | -2.612 | -0.132 | 0.848 | 0.945 | 0.599 | 0.934 | 0.865 | 1.01 | -5.622 | 0.935 | -0.382 | 0.917 | -1.068 | -0.422 | 0.644 | 0.827 | 0.684 | 0.93 | -4.386 | 0.055 | 0.9 | 0.667 | 2.3 | -21 | 0.855 | 0.791 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| 0.067 | -0.631 | 0.051 | -0.619 | -0.733 | -0.273 | 0.045 | 0.278 | 1.527 | -0.334 | -0.544 | 1.054 | -0.881 | -2.075 | -1.069 | -0.291 | -0.5 | 0.318 | -0.277 | -0.24 | -0.29 | -0.223 | -0.117 | -0.304 | -0.165 | -0.124 | -0.288 | -0.279 | -0.21 | -0.914 | -0.037 | -0.105 | -0.168 | 0.404 | -0.417 | -0.119 | -0.241 | -0.248 | -0.301 | -0.523 | -0.294 | -0.178 | -0.037 | -0.229 | -0.315 | -0.328 | -0.242 | -0.074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.453 | -0.166 | 0 | 0 | -0.986 | -0.973 | 0 | 0 | 0 | 0 | -1.697 | -0.474 | -0.493 | -0.497 | -0.198 | -0.571 | -0.924 | -0.955 | -1.049 | -1.534 | -0.913 | -0.904 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.824 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 26.981 | 33.334 | -6.073 | -51.472 | 21.038 | -12.783 | 41.242 | 48.804 | -13.579 | 233.825 | 85.509 | 31.512 | 24.167 | 17.171 | 55.94 | -27.982 | 71.66 | -27.951 | 84.368 | 17.774 | 5.093 | 30.608 | 28.64 | 15.817 | 62.813 | 15.554 | 87.06 | 47.935 | -13.855 | 20.095 | 35.542 | 12.126 | 11.837 | 18.53 | 12.32 | 3.42 | 8.957 | 21.998 | -2.532 | 27.211 | 8.615 | 2.017 | 12.651 | 16.651 | 4.338 | 11.585 | 9.743 | 8.475 | 11.971 | 6.368 | 20.556 | -1.367 | 1.329 | 15.419 | 5.192 | 0.66 | 1.359 | 0.89 | 2.484 | 3.8 | 0.442 | 4.938 | -0.798 | 2.893 | 24.085 | 4.923 | 5.761 | 8.052 | 23.361 | 21.783 | -1.109 | 17.04 | -19.358 | 11.753 | 0.5 | -7.276 | -1.089 | 15.694 | 10.159 | 3.451 | 3.964 | 9.841 | 15.135 | -18.258 | 7.292 | -0.236 | 48.753 | -1.78 | -1.391 | 9.098 | 4.298 | 2.301 | 11.79 | -8.587 | -8.213 | 9.501 | 2 | -2.3 | -2.1 | 6.5 | 3.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 1.201 | 0.777 | -0.628 | 1.564 | 0.582 | -1.044 | 0.787 | 0.717 | 15.223 | 0.923 | 0.855 | 1.004 | 0.679 | 0.386 | 0.802 | 1.676 | 0.857 | 0.742 | 0.864 | 0.694 | 0.201 | 0.732 | 0.933 | 0.665 | 0.853 | 0.709 | 0.838 | 0.916 | 2.431 | 0.748 | 0.855 | 0.735 | 0.545 | 0.87 | 0.786 | 0.402 | 0.494 | 0.836 | -0.692 | 0.785 | 0.479 | 0.29 | 0.755 | 0.801 | 0.443 | 0.737 | 0.674 | 0.695 | 0.826 | -1.104 | 0.912 | -0.524 | 0.226 | 15.236 | 0.615 | 0.178 | 0.302 | -0.25 | 0.284 | 0.688 | 0.074 | 0.061 | -0.175 | 0.559 | 0.811 | 0.829 | 0.292 | 0.705 | 0.784 | -1.55 | -0.036 | 0.757 | -2.321 | 3.021 | 0.132 | -2.802 | -0.242 | 0.837 | 0.895 | 0.472 | 0.753 | 0.782 | 0.917 | -5.918 | 0.832 | -0.382 | 0.917 | -1.068 | -0.422 | 0.644 | 0.827 | 0.684 | 0.93 | -4.386 | 1.16 | 0.9 | 0.667 | 2.3 | -21 | 0.855 | 0.791 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 3.06 | 7.231 | -1.123 | -7.504 | 1.576 | 1.055 | 3.781 | 8.72 | -2.241 | 26.809 | 8.977 | 2.952 | 6.068 | 2.387 | 6.003 | -3.748 | 7.308 | -3.014 | 11.322 | 2.263 | -0.785 | 3.426 | 4.608 | 2.444 | 8.158 | -3.072 | 12.957 | 5.326 | -2.295 | 2.827 | 4.778 | 1.606 | 0.263 | 1.265 | 0.39 | 0.538 | 1.068 | 2.989 | 0.375 | 0.849 | -0.926 | 0.565 | 1.779 | 1.954 | 0.613 | 1.497 | 1.324 | 0.828 | 2.362 | 1.02 | 2.964 | 0.411 | 0.075 | 1.467 | 0.54 | 0.591 | 0.468 | -0.985 | 0.216 | 0.108 | -0.22 | 1.116 | -0.192 | 0.335 | 3.771 | -0.293 | -0.946 | 1.49 | 3.603 | 1.441 | -0.23 | 1.838 | -2.958 | 0.489 | 0.365 | -0.121 | 0.907 | 1.349 | 1.164 | -1.007 | 1.872 | 0.641 | 0.983 | -1.732 | 1.29 | 1.965 | -0.841 | 0.333 | -0.45 | 1.46 | 0.837 | 0.959 | 1.252 | -1.357 | -5.878 | 3.265 | 0.4 | -2.8 | -2.8 | 1.3 | 1.2 | -8.6 | 2.8 | 3.3 | -1.4 | 1.1 | -1.1 | -1.2 | -1.2 |
Nettowinst
| 23.921 | 26.103 | -4.95 | -43.968 | 19.462 | -13.838 | 37.461 | 40.084 | -11.338 | 207.016 | 76.532 | 28.56 | 18.099 | 14.784 | 49.937 | -24.234 | 64.352 | -24.937 | 73.046 | 15.511 | 5.878 | 27.182 | 24.032 | 13.373 | 54.655 | 18.626 | 74.103 | 42.609 | -11.56 | 17.268 | 30.764 | 10.52 | 11.574 | 17.265 | 11.93 | 2.882 | 7.889 | 19.009 | -2.907 | 26.362 | 9.541 | 1.452 | 10.872 | 14.697 | 3.725 | 10.088 | 8.419 | 7.647 | 9.609 | 5.348 | 17.592 | -1.778 | 1.254 | 13.952 | 4.652 | 0.069 | 0.891 | 1.875 | 2.268 | 3.692 | 0.662 | 3.822 | -0.606 | 2.558 | 20.314 | 5.216 | 6.707 | 6.562 | 19.758 | 20.342 | -0.879 | 15.202 | -16.4 | 11.264 | 0.135 | -7.155 | -1.996 | 14.345 | 8.995 | 4.458 | 2.092 | 9.2 | 14.152 | -16.526 | 6.002 | -2.201 | 49.594 | -2.113 | -0.941 | 7.638 | 3.461 | 1.342 | 10.538 | -7.23 | -2.335 | 6.236 | 1.6 | 0.5 | 0.7 | 5.2 | 2.2 | 8.6 | -2.8 | -3.3 | 1.4 | -1.1 | 1.1 | 1.2 | 1.2 |
Nettowinstmarge
| 1.065 | 0.608 | -0.512 | 1.336 | 0.539 | -1.13 | 0.715 | 0.589 | 12.711 | 0.817 | 0.765 | 0.91 | 0.508 | 0.332 | 0.716 | 1.452 | 0.77 | 0.662 | 0.748 | 0.605 | 0.233 | 0.65 | 0.783 | 0.562 | 0.742 | 0.849 | 0.713 | 0.815 | 2.028 | 0.643 | 0.74 | 0.638 | 0.533 | 0.81 | 0.761 | 0.338 | 0.435 | 0.723 | -0.794 | 0.76 | 0.531 | 0.209 | 0.649 | 0.707 | 0.38 | 0.641 | 0.582 | 0.627 | 0.663 | -0.927 | 0.78 | -0.682 | 0.213 | 13.787 | 0.551 | 0.019 | 0.198 | -0.527 | 0.259 | 0.669 | 0.11 | 0.047 | -0.133 | 0.494 | 0.684 | 0.878 | 0.34 | 0.575 | 0.663 | -1.447 | -0.029 | 0.675 | -1.966 | 2.895 | 0.036 | -2.755 | -0.444 | 0.765 | 0.793 | 0.61 | 0.397 | 0.731 | 0.858 | -5.357 | 0.685 | -3.561 | 0.932 | -1.268 | -0.285 | 0.541 | 0.666 | 0.399 | 0.831 | -3.693 | 0.33 | 0.591 | 0.533 | -0.5 | 7 | 0.684 | 0.512 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 1.63 | 1.78 | -0.34 | -2.93 | 1.3 | -0.92 | 2.49 | 2.67 | -0.75 | 13.76 | 5.08 | 1.89 | 1.21 | 0.99 | 3.32 | -1.61 | 4.27 | -1.65 | 4.83 | 1.03 | 0.39 | 1.8 | 1.59 | 0.88 | 3.6 | 1.23 | 4.88 | 2.8 | -0.76 | 1.14 | 2.03 | 0.69 | 0.76 | 1.13 | 0.78 | 0.19 | 0.52 | 1.25 | -0.19 | 1.74 | 0.63 | 0.096 | 0.88 | 1.25 | 0.29 | 0.68 | 0.55 | 0.51 | 0.63 | 0.36 | 1.14 | -0.11 | 0.08 | 0.89 | 0.29 | 0.004 | 0.06 | 0.13 | 0.14 | 0.23 | 0.04 | 0.23 | -0.04 | 0.16 | 1.27 | 0.33 | 0.42 | 0.41 | 1.24 | 1.28 | -0.05 | 0.95 | -1.03 | 0.71 | 0.01 | -0.37 | -0.1 | 0.75 | 0.45 | 0.22 | 0.1 | 0.46 | 0.69 | -0.8 | 0.29 | -0.11 | 2.37 | -0.11 | -0.05 | 0.41 | 0.16 | 0.07 | 0.56 | -0.39 | -0.12 | 0.33 | 0.09 | 0.028 | 0.04 | 0.28 | 0.12 | 0.47 | -0.15 | -0.18 | 0.08 | -0.063 | 0.06 | 0.07 | 0.06 |
Verwaterde WPA
| 1.63 | 1.78 | -0.34 | -2.93 | 1.3 | -0.92 | 2.49 | 2.66 | -0.75 | 13.76 | 5.08 | 1.89 | 1.21 | 0.99 | 3.32 | -1.61 | 4.27 | -1.65 | 4.83 | 1.03 | 0.39 | 1.8 | 1.59 | 0.88 | 3.6 | 1.23 | 4.88 | 2.8 | -0.76 | 1.14 | 2.03 | 0.69 | 0.76 | 1.13 | 0.78 | 0.19 | 0.52 | 1.25 | -0.19 | 1.74 | 0.6 | 0.094 | 0.87 | 1.23 | 0.28 | 0.65 | 0.54 | 0.5 | 0.62 | 0.35 | 1.12 | -0.11 | 0.08 | 0.89 | 0.29 | 0.004 | 0.05 | 0.11 | 0.14 | 0.23 | 0.04 | 0.23 | -0.04 | 0.16 | 1.23 | 0.32 | 0.41 | 0.4 | 1.21 | 1.28 | -0.05 | 0.93 | -1.03 | 0.71 | 0.01 | -0.37 | -0.1 | 0.75 | 0.43 | 0.21 | 0.1 | 0.46 | 0.66 | -0.8 | 0.27 | -0.11 | 2.29 | -0.11 | -0.05 | 0.41 | 0.15 | 0.06 | 0.56 | -0.39 | -0.12 | 0.31 | 0.08 | 0.025 | 0.04 | 0.27 | 0.12 | 0.47 | -0.15 | -0.18 | 0.08 | -0.063 | 0.05 | 0.07 | 0.06 |
EBITDA
| 27.254 | 34.305 | -5.784 | -51.141 | 22.066 | -12.488 | 41.535 | 49.095 | -14.815 | 234.331 | 86.339 | 30.744 | 25.332 | 19.513 | 57.324 | -27.378 | 72.468 | -27.927 | 84.949 | 18.282 | 4.854 | 31.122 | 29.048 | 16.263 | 63.121 | 16.116 | 88.117 | 48.315 | -13.544 | 21.126 | 35.681 | 12.334 | 12.111 | 18.307 | 12.863 | 3.715 | 9.373 | 22.435 | -1.306 | 27.863 | 9.038 | 2.28 | 12.775 | 16.967 | 4.74 | 12.004 | 10.078 | 8.568 | 12.063 | 6.462 | 20.65 | -1.274 | 1.421 | 15.514 | 5.277 | 0.764 | 1.447 | 0.977 | 2.568 | 3.877 | 0.517 | 5.028 | -0.723 | 3.421 | 24.324 | 4.971 | 5.771 | 9.047 | 24.344 | 21.794 | -1.099 | 17.05 | -19.349 | 13.458 | 0.992 | -6.761 | -0.569 | 15.911 | 10.751 | 4.397 | 4.941 | 10.913 | 16.692 | -17.323 | 8.212 | -0.213 | 48.774 | -1.76 | -1.368 | 9.112 | 4.316 | 2.319 | 11.809 | -8.569 | -0.369 | 9.501 | 2 | -2.3 | -2.1 | 6.5 | 3.4 | 8.6 | -2.8 | -3.3 | 1.4 | -1.1 | 1.1 | 1.2 | 1.2 |
EBITDA ratio
| 1.213 | 0.8 | -0.599 | 1.554 | 0.611 | -1.019 | 0.793 | 0.722 | 16.609 | 0.925 | 0.863 | 0.979 | 0.711 | 0.438 | 0.822 | 1.64 | 0.867 | 0.742 | 0.87 | 0.713 | 0.192 | 0.745 | 0.947 | 0.684 | 0.857 | 0.735 | 0.848 | 0.924 | 2.377 | 0.787 | 0.859 | 0.748 | 0.558 | 0.859 | 0.821 | 0.436 | 0.517 | 0.853 | -0.357 | 0.804 | 0.503 | 0.328 | 0.762 | 0.816 | 0.484 | 0.763 | 0.697 | 0.702 | 0.832 | -1.12 | 0.916 | -0.488 | 0.242 | 15.33 | 0.625 | 0.206 | 0.321 | -0.275 | 0.294 | 0.702 | 0.086 | 0.062 | -0.158 | 0.661 | 0.819 | 0.837 | 0.293 | 0.792 | 0.817 | -1.55 | -0.036 | 0.758 | -2.319 | 3.459 | 0.262 | -2.603 | -0.127 | 0.849 | 0.947 | 0.602 | 0.938 | 0.867 | 1.011 | -5.615 | 0.937 | -0.345 | 0.917 | -1.056 | -0.415 | 0.645 | 0.831 | 0.689 | 0.931 | -4.376 | 0.052 | 0.9 | 0.667 | 2.3 | -21 | 0.855 | 0.791 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |