Clairvest Group Inc.
TSX:CVG.TO
69.47 (CAD) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 23.921 | 26.103 | -4.95 | -43.968 | 19.462 | -13.838 | 37.461 | 40.084 | -11.338 | 207.016 | 76.532 | 28.56 | 18.099 | 14.784 | 49.937 | -24.234 | 64.352 | -24.937 | 73.046 | 15.511 | 5.878 | 27.182 | 24.032 | 13.373 | 54.655 | 18.626 | 74.103 | 42.609 | -11.56 | 17.268 | 30.764 | 10.52 | 11.574 | 17.265 | 11.93 | 2.882 | 7.889 | 19.009 | -2.907 | 26.362 | 9.541 | 1.452 | 10.872 | 14.697 | 3.725 | 10.088 | 8.419 | 7.647 | 9.609 | 5.348 | 17.592 | -1.778 | 1.254 | 13.952 | 4.652 | 0.069 | 0.891 | 1.875 | 2.268 | 3.692 | 0.662 | 3.822 | -0.606 | 2.558 | 20.314 | 5.216 | 6.707 | 6.562 | 19.758 | 20.342 | -0.879 | 15.202 | -16.4 | 11.264 | 0.135 | -7.155 | -1.996 | 14.345 | 8.995 | 4.458 | 2.092 | 9.2 | 14.151 | -16.526 | 6.002 | -2.201 | 49.594 | -2.113 | -0.941 | 7.638 | 3.461 | 1.342 | 10.538 | -7.23 | -2.335 | 6.249 | 1.6 | 0.5 | 0.7 | 5.2 | 2.2 |
Afschrijvingen & Amortisatie
| 0.34 | 0.34 | 0.34 | 0.331 | 0.295 | 0.295 | 0.293 | 0.291 | 0.291 | 0.288 | 0.286 | 0.286 | 0.284 | 0.267 | 0.315 | 0.313 | 0.308 | 0.342 | 0.304 | 0.268 | -0.529 | 0.291 | 0.291 | 0.142 | 0.143 | 0.438 | 0.769 | 0.101 | 0.101 | 0.117 | 0.102 | 0.103 | 0.106 | 0.181 | 0.126 | 0.176 | 0.175 | 0.189 | 0.925 | 0.129 | 0.129 | 0.085 | 0.087 | 0.087 | 0.087 | 0.091 | 0.093 | 0.093 | 0.092 | 0.094 | 0.094 | 0.093 | 0.092 | 0.095 | 0.085 | 0.104 | 0.088 | 0.087 | 0.084 | 0.077 | 0.075 | 0.09 | 0.075 | 0.075 | 0.073 | 0.048 | 0.01 | 0.009 | 0.01 | 0.011 | 0.01 | 0.01 | 0.009 | 0.008 | 0.018 | 0.022 | 0.023 | 0.019 | 0.021 | 0.022 | 0.022 | 0.023 | 0.023 | 0.022 | 0.016 | 0.023 | 0.021 | 0.02 | 0.023 | 0.014 | 0.018 | 0.018 | 0.019 | 0.018 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | -1.618 | -12.071 | -82.028 | -4.948 | -4.671 | 0.022 | -53.619 | -109.908 | -134.246 | -49.363 | 5.334 | 1.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.25 | 1.198 | -0.053 | 0 | 0.286 | -0.942 | 0.822 | 0.368 | 0.518 | -0.053 | -1.229 | 1.266 | 0.621 | 0.166 | -1.313 | 0.315 | 0.678 | -0.083 | -1.049 | -4.385 | -0.024 | 2.322 | 1.929 | 4.233 | 1.857 | -1.803 | -2.834 | -0.83 | -1.004 | 0.332 | 0.504 | 0.971 | -3.17 | 1.512 | 0.547 | 1.646 | -1.654 | 0.918 | -7.53 | 0.074 | 0.178 | -0.698 | 2.805 | 0.656 | 0.451 | -0.221 | -2.405 | -5.695 | 2.704 | 0.4 | 0 | -4.2 | 1.3 | 1.2 |
Aandelen Gebaseerde Vergoedingen
| 2.273 | -2.948 | -3.644 | -4.869 | 6.094 | 9.269 | 5.329 | 6.6 | 7.38 | 6.735 | 7.23 | -5.497 | 4.696 | 21.452 | 7.601 | 8.129 | 6.251 | -11.23 | 6.355 | 2.155 | 8.754 | 3.967 | -2.321 | 4.919 | 6.491 | 1.983 | 10.363 | 1.284 | 5.033 | 4.377 | 1.401 | 1.426 | 5.016 | 10.345 | -1.859 | 2.284 | 5.031 | 0.898 | 3.143 | 3.416 | 1.543 | 1.582 | 1.149 | -0.112 | 2.208 | 5.763 | 1.327 | 0.406 | -1.396 | 1.437 | 0 | -1.315 | 0.221 | 1.268 | -0.181 | 0.4 | -0.203 | 0.166 | 0.239 | -0.71 | 1.416 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 8.579 | 14.456 | -8.063 | 34.732 | -39.885 | -3.083 | 5.237 | 20.095 | 2.758 | -0.56 | -5.599 | -7.441 | -1.299 | -2.123 | 4.012 | -2.295 | -0.993 | -11.953 | -5.032 | -9.814 | -22.91 | -1.82 | -2.074 | 38.443 | -0.735 | -0.858 | 6.496 | -2.251 | 0.106 | 0.233 | 11.148 | 1.389 | -1.165 | -3.906 | -1.548 | -8.129 | -2.929 | -3.254 | 4.593 | 5.975 | -2.92 | 0.642 | 0.897 | -8.097 | 3.952 | 5.802 | 5.653 | 6.015 | -8.703 | 2.034 | -4.898 | -1.799 | -0.771 | 10.135 | 0.465 | -8.289 | 8.775 | -1.646 | 1.24 | -11.756 | -9.594 | 0 | 0 | 0 | 1.62 | 0 | 0 | 0 | 1.896 | 0 | 0 | 0 | -2.599 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.556 | -7.805 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| -8.741 | 17.918 | -6.726 | 42.044 | -8.795 | -9.1 | -6.763 | 8.8 | -9.569 | -16.125 | -5.182 | -7.502 | -2.601 | -6.807 | 0.2 | 5.022 | -6.147 | -13.826 | -3.718 | 5.408 | -4.698 | 8.533 | -0.702 | 13.989 | -1.152 | -6.851 | -1.683 | 1.826 | -4.752 | 5.895 | 6.071 | 4.723 | -3.317 | -12.391 | -2.561 | 6.653 | -4.092 | -3.535 | -1.564 | 5.059 | -3.495 | 0.677 | 0.324 | -4.895 | 4.464 | 3.434 | 1.839 | 8.752 | -10.996 | 0 | 0 | 0 | -2.059 | 0 | 0 | 0 | 7.505 | 0 | 0 | 0 | -5.349 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | -1.776 | 0 | 0 | 0 | -1.329 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 1.776 | 0 | 0 | 0 | 1.329 | 0 | 0 | 0 | -0.835 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 8.579 | 42.138 | -1.337 | -7.312 | -31.09 | 6.017 | 12 | 11.295 | 12.327 | 15.565 | -0.417 | 0.061 | 89.442 | -29.235 | 2.209 | -4.131 | 2.288 | 33.072 | 2.691 | -8.804 | 1.028 | -34.276 | 0.793 | -2.197 | 1.419 | -1.02 | 2.873 | -1.202 | 0.646 | -9.92 | 1.372 | -2.084 | 1.326 | 12.531 | 0.493 | -13.886 | 0.787 | -6.108 | 0.46 | 5.932 | 1.256 | 4.072 | 0.772 | -0.824 | 1.056 | -2.965 | 0 | 0 | 2.293 | 0 | 0 | 0 | 1.288 | 0 | 0 | 0 | 1.27 | 0 | 0 | 0 | -4.245 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -26.538 | -20.069 | 11.701 | 72.811 | 0.445 | -6.124 | 9.948 | -21.639 | -12.459 | -25.896 | -126.481 | -67.258 | 45.638 | -33.667 | -32.104 | 93.256 | -133.71 | 109.058 | -83.486 | 5.181 | -57.399 | -7.202 | -81.606 | 171.06 | -29.034 | -11.041 | -61.058 | -38.67 | -21.058 | 22.995 | -51.783 | 3.714 | -10.019 | -40.817 | 41.312 | -38.913 | -16.698 | -13.683 | -11.738 | 20.339 | -1.99 | 1.689 | -10.179 | -12.677 | -3.565 | 2.063 | -6.473 | -5.101 | -3.765 | -6.391 | -12.288 | 3.97 | -2.366 | -13.856 | -5.56 | -0.472 | -3.522 | -0.344 | -6.378 | -3.065 | 0.546 | 2.15 | -1.426 | -16.839 | 0.684 | -0.096 | 5.112 | -9.07 | 0.956 | -16.309 | -2.999 | -20.25 | -1.993 | -8.129 | 2.557 | 4.644 | 2.125 | 14.45 | -12.28 | -3.123 | -1.759 | -10.183 | -13.92 | -0.008 | -0.006 | 18.637 | -57.366 | 10.262 | -6.069 | -7.733 | -3.722 | 4.105 | -16.402 | 10.689 | 7.262 | -5.97 | -2.9 | -1.3 | 3.4 | -8.8 | -6.1 |
Kasstroom uit Operationele Activiteiten
| 5.622 | 20.15 | -3.27 | 63.906 | -95.617 | -18.429 | 53.597 | 45.453 | -66.987 | 77.675 | -48.032 | -51.35 | 62.722 | -20.739 | 22.16 | 67.04 | -70.043 | 72.51 | -15.168 | 11.146 | -74.96 | 18.451 | -59.357 | 223.018 | 25.029 | 7.165 | 20.31 | 1.789 | -32.411 | 40.613 | -9.769 | 15.726 | 0.496 | -27.277 | 51.82 | -43.984 | -11.563 | 2.261 | -9.127 | 52.805 | 4.76 | 3.868 | 1.677 | -5.99 | 4.199 | 18.044 | 7.692 | 9.31 | -2.965 | 2.469 | 0.5 | -0.543 | -2.512 | 12.416 | -0.171 | -7.67 | 5.976 | -1.091 | -1.281 | -11.141 | -6.729 | 4.749 | -1.642 | -13.528 | -3.191 | 4.119 | 7.444 | -2.523 | -1.059 | 5.973 | 0.365 | -3.181 | 1.924 | 0.309 | 1.88 | -3.493 | 0.484 | 29.318 | -2.293 | -1.813 | 1.867 | -0.413 | 1.9 | -1.147 | -6.762 | 8.929 | -7.677 | 8.347 | -7.685 | 2.724 | 0.413 | 5.916 | -6.066 | 1.072 | -0.748 | 2.983 | -0.9 | -0.8 | -0.1 | -2.3 | -2.7 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.392 | -0.004 | -0.091 | -0.198 | -0.561 | -0.442 | 0 | 0 | -0.01 | 0 | 0 | -0.005 | -0.461 | 0 | 0 | -0.114 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | -5.928 | -0.012 | -0.032 | 0 | -0.08 | -0.693 | -0.104 | -0.544 | 0 | -0.02 | -0.059 | -0.107 | -0.055 | -0.03 | -0.012 | -0.036 | -0.029 | -0.004 | -0.007 | -0.002 | -0.104 | -0.003 | 0 | 0 | 0.475 | 0 | 0 | 0 | 0 | -3.695 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.965 | 0 | 0 | 0 | -27.37 | -2.138 | 0 | -24.842 | -6.673 | -13.185 | 0 | -1.244 | -10.992 | 2.501 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -30.634 | -18.97 | 0 | -21.8 | 0 | -37.796 | -10.89 | -42.61 | 0 | -1.06 | -27.205 | -3.488 | -22.383 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.958 | -15.367 | -9.976 | -15.53 | -23.072 | -4.319 | -1.863 | 0 | 0 | -5.116 | 0 | -2.612 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 36.014 | 0 | 0 | 0 | 0 | 0 | 80.727 | 0.999 | 0.868 | 0.009 | 28.756 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.358 | 2.57 | 0.276 | 19.34 | 3.507 | 1.075 | 22.865 | 0 | 6.028 | 16.45 | 18.124 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0 | 0 | -14.214 | 0 | 37.796 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 1.364 | 0 | 0 | -5.928 | -0.012 | 0.136 | -0.168 | -0.08 | -0.693 | -0.104 | -0.544 | 0 | -0.02 | -0.059 | -0.107 | -0.055 | -0.03 | -0.083 | -2.761 | -13.566 | 16.329 | -28.493 | 12.969 | -17.854 | 10.665 | 32.143 | 8.553 | 2.999 | -0.839 | -1.344 | 16.923 | -30.882 | -4.367 | 30.051 | 11.067 | 25.853 | -5.727 | -24.193 | -19.517 | 7.95 | -1.256 | 71.015 | -23.465 | 3.216 | 26.079 | -84.026 | 52.801 | 9.078 | 27.978 | -12.065 | 22.327 | -7.94 | -12.264 | -20.783 | -0.281 | -2.911 | 45.814 | -20.626 | -11.346 | 38.905 | 3.345 | -18.56 | -26.372 | 33.505 | 19.417 | -5.687 | -70.781 | 0.512 | 20.905 | -10.628 | -18.682 | -9.001 | 16.629 | -0.686 | 4.478 | -0.309 | 0.1 | 4 | 5.9 | -0.8 | -2.3 |
Kasstroom uit Investeringsactiviteiten
| -31.026 | -18.974 | -0.091 | -0.198 | -0.561 | -0.442 | -10.89 | -42.61 | -0.01 | 79.667 | -26.206 | -0.005 | -0.461 | 28.756 | 0 | -0.114 | 0 | -0.1 | -0.001 | 0 | 1.364 | 0 | 0 | -5.928 | -0.012 | 0.136 | -0.168 | -0.08 | -0.693 | -0.104 | -0.544 | 0 | -0.02 | -0.059 | -0.107 | -0.055 | -0.03 | -0.083 | -2.761 | -13.566 | 16.329 | -30.451 | -2.04 | -25.26 | -4.589 | 28.411 | 7.741 | -5.279 | 22.026 | -1.344 | 17.835 | -41.802 | 5.312 | 30.051 | -13.775 | 19.18 | -18.912 | -24.193 | -20.761 | -3.042 | 1.245 | 71.015 | -23.465 | 3.216 | 26.079 | -84.026 | 52.801 | 9.078 | 27.978 | -12.065 | 22.327 | -7.94 | -12.264 | -20.783 | -0.281 | -2.911 | 45.814 | -20.626 | -11.346 | 38.905 | 3.345 | -18.56 | -26.372 | 33.505 | 19.417 | -5.687 | -70.781 | 0.512 | 20.905 | -10.628 | -18.682 | -9.001 | 16.629 | -0.686 | 4.478 | -0.309 | 0.1 | 4 | 5.9 | -0.8 | -2.3 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.316 | 0 | 1.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.071 | 0.049 | 0 | 0 | 0.055 | 0 | 0 | 0.211 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -2.273 | -0.073 | -25.827 | 0 | 0 | -0.015 | -0.096 | -1.829 | 0 | 0 | -0.344 | -0.006 | 0 | 0 | -0.167 | -0.216 | -0.403 | -0.99 | 0 | -1.999 | 0 | 0 | -0.933 | -0.048 | -0.219 | 0 | -1.072 | -0.087 | 0 | 0 | 0 | -0.588 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -0 | 0 | -12.177 | 0 | 0 | 0 | -11.789 | 0 | 0 | -7.162 | -8.577 | 0 | 0 | -75.292 | -8.369 | 0 | 0 | 0 | -7.786 | 0 | 0 | 0 | -6.671 | 0 | 0 | 0 | -5.502 | 0 | 0 | 0 | -4.855 | 0 | 0 | 0 | -4.487 | 0 | 0 | 0 | -3.771 | 0 | 0 | 0 | -3.499 | 0 | 0 | 0 | -3.165 | 0 | 0 | 0 | -3.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.595 | 0 | 0 | 0 | -1.594 | -10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.9 |
Overige Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 10.284 | -0.096 | -1.829 | 0 | 14.142 | 7.162 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.316 | 0 | 1.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.071 | 0.049 | 0 | 0 | 0 | -5.577 | 0 | 0 | 0 | -7.852 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.147 | 1.083 | 1.083 | 2.458 | 50.556 | -1.334 | 0.803 | 0.254 | 0.342 | -3.659 | 18.016 | -0.081 | -0.07 | -3.347 | -5.447 | -0.227 | 0.178 | 12.558 | -2.795 | -1.385 | -4.748 | -2.745 | -2.403 | -0.035 | 66.382 | -2.093 | 0 | 0 | 0 | 14.93 | 0 | 0 | 0 | -1.87 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -2.273 | -0.073 | -25.827 | -12.177 | 0 | -0.015 | -0.096 | -13.618 | 0 | 7.071 | -0.344 | -8.583 | 0 | 0 | -75.459 | -8.585 | -0.403 | -0.99 | 0 | -9.785 | 0 | 0 | -0.933 | -6.719 | -0.219 | 0 | -1.072 | -5.589 | 0 | 0 | 0 | -5.443 | 0 | 0 | 1.316 | -4.487 | 1.032 | 0 | 0 | -3.771 | 0 | 0 | 0 | -3.499 | 0.071 | 0.049 | 0 | -3.165 | 0.055 | -5.577 | 0 | -2.814 | 0 | -7.852 | 0 | 0 | 0 | 0 | 0 | -1.595 | 0 | 0 | 1.147 | -0.511 | -8.917 | 2.458 | 37.571 | -10.643 | 0.141 | -8.121 | 0.211 | -3.659 | 18.016 | -0.451 | -0.07 | -3.347 | -6.584 | -29.649 | -0.333 | -6.094 | -4.148 | -2.158 | -4.748 | -2.745 | -2.403 | -0.035 | 66.382 | -2.093 | 0 | 0 | 0 | 14.93 | 0 | 0 | 0 | -1.87 | 0 | 0 | 0 | 0 | -1.9 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 10.89 | 42.61 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.009 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -27.677 | 1.103 | -29.188 | 51.531 | -96.178 | -18.886 | 53.501 | 31.835 | -66.997 | 77.675 | -48.376 | -59.938 | 62.261 | -20.739 | -53.299 | 58.341 | -70.446 | 71.42 | -15.169 | 1.361 | -73.596 | 18.451 | -60.29 | 210.371 | 24.798 | 7.301 | 19.07 | -3.88 | -33.104 | 40.509 | -10.313 | 10.283 | 0.476 | -27.336 | 53.029 | -48.526 | -10.561 | 2.178 | -11.888 | 35.468 | 21.089 | -26.583 | -0.363 | -34.749 | -0.319 | 46.534 | 15.433 | 0.866 | 19.116 | -4.452 | 18.335 | -45.159 | 2.8 | 34.615 | -13.946 | 9.915 | -12.936 | -25.284 | -22.042 | -15.778 | -5.484 | 75.764 | -23.96 | -10.823 | 13.971 | -77.449 | 97.816 | -4.088 | 27.06 | -14.213 | 22.903 | -14.78 | 7.676 | -20.925 | 1.529 | -9.751 | 39.714 | -20.957 | -13.972 | 30.998 | 1.064 | -21.131 | -29.22 | 29.613 | 10.252 | 3.207 | -12.076 | 6.766 | 13.22 | -7.904 | -18.269 | 11.845 | 10.563 | 0.386 | 3.73 | 0.813 | -0.8 | 3.2 | 5.7 | -3 | -6.9 |
Kaspositie aan het Einde van de Periode
| 117.461 | 145.138 | 144.035 | 173.223 | 121.692 | 217.87 | 236.756 | 183.255 | 151.42 | 218.417 | 140.742 | 189.118 | 249.056 | 186.795 | 207.534 | 260.833 | 202.492 | 272.938 | 201.518 | 216.687 | 215.326 | 288.922 | 270.471 | 330.761 | 120.39 | 95.592 | 88.291 | 69.221 | 73.101 | 106.205 | 65.696 | 76.009 | 65.726 | 65.25 | 92.586 | 39.557 | 88.083 | 98.644 | 96.466 | 108.354 | 72.886 | 52.791 | 79.374 | 79.737 | 114.486 | 114.805 | 68.271 | 52.838 | 51.972 | 32.856 | 37.308 | 18.973 | 64.132 | 61.332 | 26.717 | 40.663 | 30.748 | 43.684 | 68.968 | 91.01 | 106.788 | 112.272 | 36.508 | 60.468 | 71.291 | 57.32 | 134.769 | 36.953 | 41.041 | 13.981 | 28.194 | 5.291 | 20.071 | 12.395 | 33.32 | 31.791 | 41.542 | 1.828 | 22.785 | 36.757 | 5.759 | 4.695 | 25.826 | 55.046 | 25.433 | 15.181 | 11.974 | 24.05 | 17.284 | 4.064 | 11.968 | 30.237 | 18.392 | 7.829 | 7.443 | 3.713 | 2.9 | 3.7 | 0.5 | -5.2 | -2.2 |