Clairvest Group Inc.
TSX:CVG.TO
69.49 (CAD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 117.461 | 145.138 | 144.035 | 173.223 | 121.692 | 217.87 | 236.756 | 183.255 | 151.42 | 218.417 | 140.742 | 189.118 | 249.056 | 186.795 | 207.533 | 260.833 | 202.492 | 272.938 | 201.518 | 216.687 | 215.326 | 288.922 | 270.471 | 330.761 | 120.39 | 95.592 | 88.291 | 69.221 | 73.101 | 106.205 | 65.696 | 76.009 | 65.726 | 65.25 | 92.586 | 39.557 | 88.083 | 98.644 | 96.466 | 108.354 | 72.886 | 52.791 | 79.374 | 79.737 | 114.486 | 114.805 | 68.271 | 52.838 | 51.972 | 32.856 | 37.308 | 18.973 | 64.132 | 61.332 | 26.717 | 40.663 | 30.748 | 43.684 | 68.968 | 91.01 | 106.788 | 112.272 | 36.508 | 60.468 | 71.291 | 57.32 | 134.769 | 36.953 | 41.041 | 13.981 | 28.194 | 5.291 | 20.071 | 12.395 | 33.32 | 31.791 | 41.542 | 1.828 | 22.785 | 36.757 | 5.759 | 4.695 | 25.826 | 55.046 | 25.433 | 15.181 | 11.974 | 24.05 | 17.284 | 4.064 | 11.968 | 30.237 | 18.392 | 7.829 | 7.443 | 3.713 | 2.9 | 3.7 | 0.5 | 0 | 0 | 4.7 |
Kortetermijnbeleggingen
| 42.83 | 60.681 | 57.124 | 75.011 | 91.051 | 97.451 | 82.526 | 77.139 | 72.467 | 130.378 | 44.426 | 53.689 | 42.043 | 48.284 | 83.134 | 114.753 | 127.063 | 155.918 | 149.579 | 148.561 | 137.141 | 163.403 | 76.634 | 49.835 | 25.52 | 36.582 | 24.597 | 20.811 | 16.222 | 15.964 | 15.911 | 11.122 | 16.085 | 16.336 | 16.257 | 13.798 | 23.572 | 0 | 0 | 34.926 | 32.639 | 0 | 43.058 | 42.788 | 29.329 | 0 | 26.219 | 48.285 | 46.422 | 64.697 | 0 | 0 | 0 | 77.006 | 0 | 0 | 0 | 108.544 | 0 | 0 | 0 | 72.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 160.291 | 205.819 | 201.159 | 173.223 | 212.743 | 217.87 | 236.756 | 183.255 | 223.887 | 348.795 | 185.168 | 242.807 | 249.056 | 186.795 | 207.533 | 260.833 | 202.492 | 272.938 | 201.518 | 216.687 | 215.326 | 288.922 | 270.471 | 330.761 | 120.39 | 95.592 | 88.291 | 69.221 | 73.101 | 106.205 | 65.696 | 76.009 | 65.726 | 65.25 | 92.586 | 39.557 | 88.083 | 98.644 | 96.466 | 108.354 | 72.886 | 52.791 | 79.374 | 79.737 | 114.486 | 114.805 | 68.271 | 101.123 | 98.394 | 97.553 | 37.308 | 18.973 | 64.132 | 138.338 | 26.717 | 40.663 | 30.748 | 152.228 | 68.968 | 91.01 | 106.788 | 184.412 | 36.508 | 60.468 | 71.291 | 57.32 | 134.769 | 36.953 | 41.041 | 13.981 | 28.194 | 5.291 | 20.071 | 12.395 | 33.32 | 31.791 | 41.542 | 1.828 | 22.785 | 36.757 | 5.759 | 4.695 | 25.826 | 55.046 | 25.433 | 15.181 | 11.974 | 24.05 | 17.284 | 4.064 | 11.968 | 30.237 | 18.392 | 7.829 | 7.443 | 3.713 | 2.9 | 3.7 | 0.5 | 0 | 0 | 4.7 |
Nettovorderingen
| 54.312 | 52.188 | 51.183 | 51.117 | 49.905 | 49.314 | 42.788 | 40.249 | 34.786 | 35.496 | 29.795 | 31.933 | 44.97 | 34.318 | 36.622 | 35.944 | 35.824 | 44.409 | 31.233 | 28.052 | 58.728 | 29.596 | 70.993 | 66.898 | 47.052 | 42.003 | 36.138 | 41.381 | 53.657 | 37.205 | 35.821 | 47.739 | 60.645 | 58.009 | 51.696 | 57.15 | 38.77 | 53.738 | 45.767 | 45.237 | 63.577 | 47.985 | 0.999 | 0.925 | 10.033 | 1.51 | 1.078 | 26.268 | 35.271 | 23.795 | 23.944 | 20.678 | 18.803 | 15.726 | 24.03 | 23.864 | 19.344 | 27.545 | 26.417 | 27.539 | 19.362 | 8.652 | 8.128 | 7.789 | 7.207 | 6.799 | 8.719 | 15.102 | 13.854 | 14.571 | 13.362 | 7.91 | 7.266 | 5.011 | 3.419 | 4.84 | 4.508 | 4.529 | 5.865 | 2.263 | 4.042 | 5.629 | 4.746 | 3.211 | 3.055 | 2.19 | 12.957 | 3.062 | 3.517 | 1.731 | 2.149 | 2.239 | 1.884 | 1.541 | 1.507 | 1.277 | 3.7 | 1.3 | 0.3 | 0.5 | 0.8 | 0.7 |
Voorraad
| 0 | 0 | 0 | 376.158 | 0 | 446.616 | 469.821 | 0 | 437.673 | 0 | 328.345 | 369.92 | 0 | -128.694 | 0 | 0 | -111.846 | -61.843 | -33.841 | 0 | -82.212 | 0 | -31.974 | 0 | -47.446 | -58.147 | 0 | 0 | -53.69 | -39.258 | -38.003 | 0 | -65.698 | -63.478 | 0 | 0 | 0 | -26.626 | -32.329 | 0 | -41.535 | -56.713 | -22.836 | -36.138 | -12.305 | 0 | -46.928 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 88.572 | 82.973 | 99.699 | 85.546 | 170.901 | 91.219 | 116.51 | 110.257 | 149.934 | 112.484 | 85.248 | 67.736 | 48.949 | 128.694 | 46.027 | 47.476 | 111.846 | 61.843 | 33.841 | 30.201 | 82.212 | 29.596 | 31.974 | 31.277 | 47.446 | 58.147 | 26.092 | 57.211 | 53.69 | 39.258 | 38.003 | 53.448 | 65.698 | 63.478 | 54.302 | 103.147 | 40.2 | 26.626 | 32.329 | 23.965 | 41.535 | 56.713 | 22.836 | 36.138 | 12.305 | 24.423 | 46.928 | 52.908 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 303.175 | 340.98 | 294.917 | 242.758 | 433.549 | 307.947 | 353.238 | 288.715 | 408.607 | 496.775 | 300.211 | 342.476 | 294.026 | 313.61 | 251.366 | 304.302 | 312.182 | 326.696 | 232.751 | 244.739 | 296.052 | 318.518 | 302.445 | 362.038 | 167.442 | 137.595 | 124.429 | 110.602 | 126.758 | 143.41 | 101.517 | 123.748 | 126.371 | 123.259 | 144.282 | 140.154 | 126.853 | 125.15 | 128.686 | 126.691 | 104.994 | 100.776 | 98.783 | 112.441 | 124.519 | 132.218 | 106.995 | 127.391 | 133.665 | 121.348 | 61.252 | 39.651 | 82.935 | 154.064 | 50.747 | 64.527 | 50.092 | 179.773 | 95.385 | 118.549 | 126.15 | 193.064 | 44.636 | 68.257 | 78.498 | 64.119 | 143.488 | 52.055 | 54.895 | 28.552 | 41.556 | 13.201 | 27.337 | 17.406 | 36.739 | 36.631 | 46.05 | 6.357 | 28.65 | 39.02 | 9.801 | 10.324 | 30.572 | 58.257 | 28.488 | 17.371 | 24.931 | 27.112 | 20.801 | 5.795 | 14.117 | 32.476 | 20.276 | 9.37 | 8.95 | 4.99 | 6.6 | 5 | 0.8 | 0.5 | 0.8 | 5.4 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 6.177 | 6.125 | 6.461 | 6.71 | 6.843 | 6.577 | 6.43 | 6.723 | 7.014 | 7.295 | 7.583 | 7.869 | 8.15 | 7.973 | 8.24 | 8.555 | 8.754 | 9.062 | 9.304 | 9.607 | 9.875 | 6.569 | 6.86 | 7.151 | 1.365 | 1.496 | 2.07 | 2.671 | 2.692 | 2.1 | 2.113 | 1.671 | 1.774 | 1.86 | 1.982 | 2.001 | 2.122 | 2.267 | 2.442 | 3.331 | 3.433 | 3.558 | 1.5 | 1.5 | 1.5 | 1.5 | 1.6 | 1.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 1,148.8 | 1,107.903 | 960.432 | 1,090.143 | 1,130.521 | 1,113.985 | 1,075.015 | 1,086.39 | 1,034.6 | 1,018.169 | 870.637 | 745.759 | 709.647 | 663.009 | 690.027 | 646.047 | 686.061 | 600.703 | 753.106 | 643.277 | 604.027 | 586.166 | 578.89 | 491.723 | 745.345 | 679.654 | 669.326 | 562.38 | 521.61 | 524.412 | 534.169 | 464.068 | 459.841 | 440.184 | 394.547 | 394.771 | 418.392 | 403.67 | 391.577 | 384.516 | 375.854 | 304.061 | 304.965 | 274.07 | 255.246 | 241.523 | 251.183 | 243.629 | 235.4 | 252.573 | 242.13 | 241.339 | 228.003 | 239.183 | 254.789 | 237.787 | 255.985 | 227.425 | 206.243 | 178.107 | 169.213 | 175.005 | 350.132 | 326.695 | 328.881 | 313.278 | 238.362 | 275.564 | 282.833 | 284.234 | 258.83 | 277.021 | 257.383 | 267.062 | 237.348 | 233.004 | 242.503 | 281.449 | 276.788 | 255.807 | 289.05 | 288.361 | 261.124 | 220.989 | 275.577 | 289.103 | 284.785 | 4.068 | 165.795 | 190.433 | 28.439 | 0 | 139.531 | 145.78 | 154.804 | 167.098 | 113.4 | 158.7 | 164.5 | 171.1 | 163.5 | 157.8 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -1,154.977 | -1,114.028 | -966.893 | -1,096.853 | -141.843 | -1,120.562 | -1,081.445 | -1,093.113 | -107.256 | -169.096 | -75.481 | -86.242 | -717.797 | -670.982 | -698.267 | -654.602 | -694.815 | -609.765 | -762.41 | -652.884 | -613.902 | -592.735 | -585.75 | -498.874 | -746.71 | -681.15 | -671.396 | -565.051 | -524.302 | -526.512 | -536.282 | -465.739 | -461.615 | -442.044 | -396.529 | -396.772 | -420.514 | -405.937 | -394.019 | -387.847 | -379.287 | -3.558 | -1.5 | -1.5 | -1.5 | -1.5 | -1.6 | -1.6 | -235.4 | -252.573 | -242.13 | -241.339 | -228.003 | -239.183 | -254.789 | -237.787 | -255.985 | -227.425 | -206.243 | -178.107 | -169.213 | -175.005 | -350.132 | -326.695 | -328.881 | -313.278 | -238.362 | -275.564 | -282.833 | -284.234 | -258.83 | -277.021 | -257.383 | -267.062 | -237.348 | -233.004 | -242.503 | -281.449 | -276.788 | -255.807 | -289.05 | -288.361 | -261.124 | -220.989 | -275.577 | -289.103 | -284.785 | -4.068 | -165.795 | -190.433 | -28.439 | 0 | -139.531 | -145.78 | -154.804 | -167.098 | -113.4 | -158.7 | -164.5 | -171.1 | -163.5 | -157.8 |
Totaal niet-vlottende activa
| 1,154.977 | 1,001.159 | 1,020.087 | 1,096.853 | 995.521 | 1,120.562 | 1,081.445 | 1,093.113 | 934.358 | 856.368 | 802.739 | 667.386 | 717.797 | 670.982 | 698.267 | 654.602 | 694.815 | 609.765 | 762.41 | 652.884 | 613.902 | 592.735 | 585.75 | 498.874 | 746.71 | 681.15 | 671.396 | 565.051 | 524.302 | 526.512 | 536.282 | 465.739 | 461.615 | 442.044 | 396.529 | 396.772 | 420.514 | 405.937 | 394.019 | 387.847 | 379.287 | 304.061 | 304.965 | 274.07 | 255.246 | 241.523 | 251.183 | 243.629 | 235.4 | 252.573 | 242.13 | 241.339 | 228.003 | 239.183 | 254.789 | 237.787 | 255.985 | 227.425 | 206.243 | 178.107 | 169.213 | 175.005 | 350.132 | 326.695 | 328.881 | 313.278 | 238.362 | 275.564 | 282.833 | 284.234 | 258.83 | 277.021 | 257.383 | 267.062 | 237.348 | 233.004 | 242.503 | 281.449 | 276.788 | 255.807 | 289.05 | 288.361 | 261.124 | 220.989 | 275.577 | 289.103 | 284.785 | 4.068 | 165.795 | 190.433 | 28.439 | 0 | 139.531 | 145.78 | 154.804 | 167.098 | 113.4 | 158.7 | 164.5 | 171.1 | 163.5 | 157.8 |
Totaal activa
| 1,361.01 | 1,342.139 | 1,315.004 | 1,355.622 | 1,429.07 | 1,429.651 | 1,434.711 | 1,386.625 | 1,342.965 | 1,353.143 | 1,102.95 | 1,009.862 | 1,014.148 | 985.025 | 950.44 | 962.358 | 1,009.153 | 944.878 | 997.77 | 902.71 | 916.891 | 911.253 | 888.435 | 865.25 | 914.546 | 834.889 | 811.939 | 691.483 | 651.06 | 671.951 | 639.981 | 595.196 | 592.405 | 570.191 | 543.417 | 539.476 | 548.797 | 531.207 | 523.237 | 520.815 | 491.913 | 411.774 | 410.074 | 392.87 | 385.138 | 378.936 | 364.042 | 353.285 | 351.424 | 338.424 | 334.194 | 321.798 | 323.013 | 318.86 | 308.977 | 303.426 | 309.914 | 305.36 | 307.853 | 304.067 | 308.636 | 308.004 | 402.474 | 400.733 | 412.099 | 398.55 | 387.687 | 334.393 | 338.728 | 314.61 | 300.414 | 301.469 | 289.781 | 288.807 | 274.781 | 274.064 | 288.675 | 293.429 | 306.934 | 297.086 | 301.382 | 301.486 | 292.142 | 280.564 | 304.065 | 306.474 | 309.716 | 190.029 | 194.622 | 196.228 | 186.761 | 182.648 | 165.75 | 155.15 | 163.754 | 172.088 | 165 | 163.7 | 166 | 172.2 | 165 | 163.8 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 25.858 | 16.232 | 18.217 | 19.607 | 13.351 | 13.834 | 16.278 | 13.752 | 19.97 | 6.852 | 7.67 | 8.233 | 16.296 | 8.554 | 7.902 | 8.442 | 18.06 | 11.861 | 9.722 | 12.95 | 24.017 | 10.586 | 7.657 | 7.597 | 10.099 | 3.708 | 3.832 | 3.097 | 7.617 | 3.914 | 3.177 | 2.852 | 7.708 | 2.501 | 2.978 | 2.375 | 8.006 | 1.82 | 1.739 | 2.248 | 6.083 | 2.278 | 12.878 | 12.077 | 17.171 | 2.697 | 9.813 | 0 | 0 | 9.254 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.945 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.2 | 2.2 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 25.201 | 23.165 | 14.688 | 6.286 | 0.34 | 0.093 | 0.214 | 0 | 0.956 | 0.047 | 0.551 | 1.19 | 1.998 | 0 | 0.567 | 3.073 | 22.331 | 24.821 | 27.046 | 4.958 | 5.68 | 5.156 | 0.301 | 4.078 | 0.096 | 0.009 | 0.156 | 0.115 | 0.11 | 0.05 | 0.077 | 0.056 | 0.069 | 2.078 | 1.617 | 0.019 | 11.11 | 9.985 | 8.79 | 6.155 | 8.467 | 7.399 | 1.736 | 2.112 | 1.41 | 0.487 | 0.669 | 0.612 | 0 | 0 | 0 | 0 | 0 | 1.118 | 1.119 | 1.44 | 2.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.832 | 0 | 0 | 0 | 0 | 0 | 0 | 13.912 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| -25.858 | -16.232 | -18.217 | -19.607 | -13.351 | -39.035 | -39.443 | -28.44 | 85.836 | 77.738 | 67.047 | 56.713 | -16.296 | -9.51 | -7.949 | -8.993 | -19.25 | -13.859 | -9.722 | -13.517 | -27.09 | -32.917 | -32.478 | -34.643 | -15.057 | -9.388 | -8.988 | -3.398 | -11.695 | -4.01 | -3.186 | -3.008 | -7.823 | -2.611 | -3.174 | -2.452 | -8.062 | -1.889 | -3.817 | -3.865 | -6.102 | -13.388 | -22.863 | -20.867 | -23.326 | -11.164 | -17.212 | 15.38 | -2.112 | -10.664 | -0.487 | -0.669 | -0.612 | 0 | 0 | 0 | 0 | 0 | -1.118 | -1.119 | -1.44 | -2.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.945 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.2 | -2.2 | 0 |
Totaal kortlopende verplichtingen
| 25.858 | 16.232 | 18.217 | 19.607 | 124.554 | 13.834 | 16.278 | 13.752 | 112.092 | 84.93 | 74.81 | 65.16 | 16.296 | 8.554 | 7.902 | 8.442 | 18.06 | 11.861 | 9.722 | 12.95 | 24.017 | 10.586 | 7.657 | 7.597 | 10.099 | 3.708 | 3.832 | 3.097 | 7.617 | 3.914 | 3.177 | 2.852 | 7.708 | 2.501 | 2.978 | 2.375 | 8.006 | 1.82 | 1.739 | 2.248 | 6.083 | 14.149 | 12.878 | 12.077 | 17.171 | 11.255 | 9.813 | 17.116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.945 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.2 | 2.2 | 0 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 1.745 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.213 | 3.326 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.154 | 19.154 | 2.423 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 105.388 | 102.618 | 100.678 | 100.745 | 96.882 | 59.311 | 68.36 | 68.766 | 77.203 | 76.675 | 78.744 | 28.029 | 28.07 | 27.932 | 27.794 | 28.788 | 58.121 | 58.455 | 60.28 | 61.224 | 61.997 | 66.382 | 66.382 | 66.382 | 66.382 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | -1.876 | 162.732 | 172.445 | 201.799 | 209.54 | 200.623 | 189.781 | 184.256 | -87.798 | -77.194 | -67.659 | -100.08 | -85.233 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 40.539 | 37.599 | 24.396 | 26.014 | 38.085 | 36.154 | 41.102 | 45.773 | 45.751 | 59.261 | 31.097 | 22.287 | 21.323 | 15.989 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.596 | 5.346 | 4.148 | 4.201 | 2.678 | 2.345 | 2.402 | 2.18 | 1.812 | 1.411 | 1.455 | 4.678 | 4.481 | 4.271 | 4.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| -42.284 | -37.599 | -162.732 | -172.445 | -201.799 | -209.54 | -200.623 | -189.781 | -184.256 | 89.126 | 56.069 | 48.819 | 46.739 | 41.985 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19.154 | -19.154 | -2.423 | 0 | 0 | 0 | 0 | 0 | 0 | -5.596 | -5.346 | -4.148 | -4.201 | -2.678 | -2.345 | -2.402 | -2.18 | -1.812 | -1.411 | -1.455 | -4.678 | -4.481 | -4.271 | -4.049 | -105.388 | -102.618 | -100.678 | -100.745 | -96.882 | -59.311 | -68.36 | -68.766 | -77.203 | -76.675 | -78.744 | -28.029 | -28.07 | -27.932 | -27.794 | -28.788 | -58.121 | -58.455 | -60.28 | -61.224 | -61.997 | -66.382 | -66.382 | -66.382 | -66.382 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 125.928 | 165.842 | 164.737 | 174.578 | 204.058 | 211.924 | 203.131 | 192.41 | 187.005 | 89.126 | 56.069 | 48.819 | 49.952 | 45.311 | 46.145 | 41.417 | 44.051 | 50.009 | 70.388 | 53.729 | 54.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 56.227 | 57.112 | 54.061 | 0 | 0 | 0 | 0 | 0 | 0 | 22.712 | 28.498 | 21.997 | 17.538 | 22.734 | 22.382 | 16.458 | 12.675 | 11.776 | 18.333 | 13.075 | 17.443 | 15.925 | 24.186 | 22.621 | 120.913 | 118.676 | 132.6 | 127.771 | 122.124 | 75.537 | 86.434 | 81.027 | 87.173 | 87.349 | 90.869 | 28.029 | 36.108 | 35.318 | 41.212 | 36.399 | 63.958 | 63.128 | 69.634 | 67.045 | 65.574 | 67.783 | 74.085 | 78.021 | 79.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 174.802 | 165.842 | 164.737 | 19.607 | 124.554 | 13.834 | 16.278 | 13.752 | 187.005 | 174.056 | 130.879 | 113.979 | 146.819 | 127.218 | 107.417 | 93.813 | 116.158 | 107.463 | 134.428 | 112.414 | 140.107 | 132.561 | 136.925 | 136.839 | 199.46 | 167.568 | 163.244 | 115.819 | 117.918 | 121.747 | 107.045 | 93.024 | 100.165 | 84.67 | 75.161 | 84.466 | 96.669 | 83.513 | 94.552 | 89.223 | 86.683 | 34.626 | 34.378 | 28.046 | 35.011 | 29.248 | 25.05 | 22.712 | 28.498 | 21.997 | 17.538 | 22.734 | 22.382 | 16.458 | 12.675 | 11.776 | 18.333 | 13.075 | 17.443 | 15.925 | 24.186 | 22.621 | 120.913 | 118.676 | 132.6 | 127.771 | 122.124 | 75.537 | 86.434 | 81.027 | 87.173 | 87.349 | 90.869 | 38.87 | 36.108 | 35.318 | 41.212 | 36.399 | 63.958 | 63.128 | 69.634 | 67.045 | 65.574 | 67.783 | 74.085 | 78.021 | 79.027 | 8.934 | 11.414 | 9.986 | 8.157 | 7.505 | 8.749 | 6.817 | 8.191 | 14.19 | 13.3 | 11.8 | 14.6 | 21.4 | 19.5 | 18.6 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 78.529 | 78.762 | 78.768 | 80.642 | 80.642 | 80.642 | 80.644 | 80.651 | 80.794 | 80.794 | 80.794 | 80.826 | 80.827 | 80.827 | 80.827 | 80.845 | 80.869 | 80.917 | 81.035 | 81.035 | 81.245 | 81.245 | 81.245 | 81.355 | 81.36 | 81.388 | 81.388 | 81.541 | 81.554 | 81.554 | 81.554 | 81.554 | 81.662 | 81.662 | 81.662 | 80.346 | 80.346 | 79.314 | 79.314 | 79.314 | 79.314 | 79.314 | 79.314 | 79.314 | 79.314 | 79.101 | 78.493 | 78.493 | 0 | 0 | 80.122 | 80.122 | 79.911 | 0 | 82.823 | 82.823 | 82.823 | 82.823 | 82.823 | 82.823 | 82.823 | 82.823 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 1,107.679 | 1,097.535 | 1,071.499 | 1,100.402 | 1,144.37 | 1,137.085 | 1,150.936 | 1,113.564 | 1,075.166 | 1,098.293 | 891.277 | 815.057 | 786.502 | 776.98 | 762.196 | 787.7 | 812.126 | 756.498 | 782.307 | 709.261 | 695.539 | 697.447 | 670.265 | 647.056 | 633.726 | 585.933 | 567.307 | 494.123 | 451.588 | 468.65 | 451.382 | 420.618 | 410.578 | 403.859 | 386.594 | 374.664 | 371.782 | 368.38 | 349.371 | 352.278 | 325.916 | 297.834 | 296.382 | 285.51 | 270.813 | 270.587 | 260.499 | 252.08 | 244.433 | 237.989 | 236.534 | 218.942 | 220.72 | 222.491 | 213.479 | 208.827 | 208.758 | 209.462 | 207.587 | 205.319 | 201.627 | 202.56 | 198.738 | 199.344 | 196.786 | 188.066 | 182.85 | 176.143 | 169.581 | 151.417 | 131.075 | 131.954 | 117.037 | 146.441 | 135.268 | 135.669 | 143.05 | 150.268 | 136.03 | 127.303 | 123.516 | 124.64 | 115.773 | 101.783 | 118.524 | 116.027 | 118.237 | 68.643 | 70.756 | 73.79 | 66.152 | 62.691 | 61.349 | 62.681 | 59.911 | 62.246 | 56 | 56.3 | 55.8 | 55.1 | 49.9 | 49.5 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 80.827 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.569 | 0 | -0.208 | 0 | 0 | 0.058 | 0.114 | -0.602 | 0.065 | -0.35 | 0.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 22.312 | -0 | 0 | 0 | 0 | 0 | 78.493 | 78.493 | 78.438 | 0 | 0 | 0 | 79.911 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 82.823 | 82.713 | 82.713 | 82.713 | 82.713 | 82.713 | 82.713 | 82.166 | 82.166 | 82.166 | 82.444 | 103.496 | 103.613 | 103.077 | 104.413 | 106.704 | 106.832 | 107.257 | 108.167 | 110.151 | 110.758 | 110.998 | 111.456 | 112.426 | 112.452 | 112.452 | 112.452 | 112.452 | 112.452 | 112.452 | 95.652 | 95.652 | 95.652 | 95.652 | 95.7 | 95.6 | 95.6 | 95.7 | 95.6 | 95.7 |
Totaal eigen vermogen van aandeelhouders
| 1,186.208 | 1,176.297 | 1,150.267 | 1,181.044 | 1,225.012 | 1,217.727 | 1,231.58 | 1,194.215 | 1,155.96 | 1,179.087 | 972.071 | 895.883 | 867.329 | 857.807 | 843.023 | 868.545 | 892.995 | 837.415 | 863.342 | 790.296 | 776.784 | 778.692 | 751.51 | 728.411 | 715.086 | 667.321 | 648.695 | 575.664 | 533.142 | 550.204 | 532.936 | 502.172 | 492.24 | 485.521 | 468.256 | 455.01 | 452.128 | 447.694 | 428.685 | 431.592 | 405.23 | 377.148 | 375.696 | 364.824 | 350.127 | 349.688 | 338.992 | 330.573 | 322.926 | 316.427 | 316.656 | 299.064 | 300.631 | 302.402 | 296.302 | 291.65 | 291.581 | 292.285 | 290.41 | 288.142 | 284.45 | 285.383 | 281.561 | 282.057 | 279.499 | 270.779 | 265.563 | 258.856 | 252.294 | 233.583 | 213.241 | 214.12 | 198.912 | 249.937 | 238.673 | 238.746 | 247.463 | 257.03 | 242.976 | 233.958 | 231.748 | 234.441 | 226.568 | 212.781 | 229.98 | 228.453 | 230.689 | 181.095 | 183.208 | 186.242 | 178.604 | 175.143 | 157.001 | 148.333 | 155.563 | 157.898 | 151.7 | 151.9 | 151.4 | 150.8 | 145.5 | 145.2 |
Totaal eigen vermogen
| 1,186.208 | 1,176.297 | 1,150.267 | 1,181.044 | 1,225.012 | 1,217.727 | 1,231.58 | 1,194.215 | 1,155.96 | 1,179.087 | 972.071 | 895.883 | 867.329 | 857.807 | 843.023 | 868.545 | 892.995 | 837.415 | 863.342 | 790.296 | 776.784 | 778.692 | 751.51 | 728.411 | 715.086 | 667.321 | 648.695 | 575.664 | 533.142 | 550.204 | 532.936 | 502.172 | 492.24 | 485.521 | 468.256 | 455.01 | 452.128 | 447.694 | 428.685 | 431.592 | 405.23 | 377.148 | 375.696 | 364.824 | 350.127 | 349.688 | 338.992 | 330.573 | 322.926 | 316.427 | 316.656 | 299.064 | 300.631 | 302.402 | 296.302 | 291.65 | 291.581 | 292.285 | 290.41 | 288.142 | 284.45 | 285.383 | 281.561 | 282.057 | 279.499 | 270.779 | 265.563 | 258.856 | 252.294 | 233.583 | 213.241 | 214.12 | 198.912 | 249.937 | 238.673 | 238.746 | 247.463 | 257.03 | 242.976 | 233.958 | 231.748 | 234.441 | 226.568 | 212.781 | 229.98 | 228.453 | 230.689 | 181.095 | 183.208 | 186.242 | 178.604 | 175.143 | 157.001 | 148.333 | 155.563 | 157.898 | 151.7 | 151.9 | 151.4 | 150.8 | 145.5 | 145.2 |
Totaal passiva en aandeelhoudersvermogen
| 1,361.01 | 1,342.139 | 1,315.004 | 1,355.622 | 1,429.07 | 1,429.651 | 1,434.711 | 1,386.625 | 1,342.965 | 1,353.143 | 1,102.95 | 1,009.862 | 1,014.148 | 985.025 | 950.44 | 962.358 | 1,009.153 | 944.878 | 997.77 | 902.71 | 916.891 | 911.253 | 888.435 | 865.25 | 914.546 | 834.889 | 811.939 | 691.483 | 651.06 | 671.951 | 639.981 | 595.196 | 592.405 | 570.191 | 543.417 | 539.476 | 548.797 | 531.207 | 523.237 | 520.815 | 491.913 | 411.774 | 410.074 | 392.87 | 385.138 | 378.936 | 364.042 | 353.285 | 351.424 | 338.424 | 334.194 | 321.798 | 323.013 | 318.86 | 308.977 | 303.426 | 309.914 | 305.36 | 307.853 | 304.067 | 308.636 | 308.004 | 402.474 | 400.733 | 412.099 | 398.55 | 387.687 | 334.393 | 338.728 | 314.61 | 300.414 | 301.469 | 289.781 | 288.807 | 274.781 | 274.064 | 288.675 | 293.429 | 306.934 | 297.086 | 301.382 | 301.486 | 292.142 | 280.564 | 304.065 | 306.474 | 309.716 | 190.029 | 194.622 | 196.228 | 186.761 | 182.648 | 165.75 | 155.15 | 163.754 | 172.088 | 165 | 163.7 | 166 | 172.2 | 165 | 163.8 |