PT Ciputra Development Tbk

IDX:CTRA.JK

1335 (IDR) • At close September 20, 2024
Overview | Financials

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2023202220212020201920182017201620152014201320122011201020092008200720062005
Operationele Activiteiten:
Nettowinst 1,846,0871,863,3551,735,3291,320,7541,157,9591,185,478894,354861,7611,283,693.3361,324,922.655976,714.955589,100.205494,011.088389,250.583227,483.062398,003.513167,961.109572,099.68779,231.046
Afschrijvingen & Amortisatie 355,256139,651309,063299,067291,679315,922265,080246,486240,224.66201,774158,165.18113,176.8930000000
Uitgestelde Inkomstenbelasting 0000000000000000000
Aandelen Gebaseerde Vergoedingen 0000000000000000000
Verandering in Werkkapitaal 70,572277,553299,50952,630-37,517-207,421-236,095-238,718-39,458-217,794-273,135.21400000000
Vorderingen 0000000000000000000
Voorraden 0000000000000000000
Crediteuren 0000000000000000000
Overig Werkkapitaal 70,572277,553299,50952,630-37,517-207,421-236,095-238,718-39,458-217,794-273,135.21400000000
Overige Niet-Contante Posten 1,604,732-277,5531,318,146-459,172-432,295-1,185,478-894,354-861,761-1,283,693.336-1,324,922.655-976,714.955-589,100.205-494,011.088-389,250.583-227,483.062-398,003.513-167,961.109-572,099.687-79,231.046
Kasstroom uit Operationele Activiteiten 3,876,6472,003,0063,662,0471,213,279979,8261,043,561472,14241,0551,452,270.0181,989,104.869308,069.1221,728,003.003886,887.364609,302.275373,785.696369,387.812178,029.74611,076.959455,531.099
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -1,002,709-359,589-230,480-118,933-198,764-238,715-300,608-376,773-911,818.953-889,849.815-1,568,384.704-1,608,807.966-1,378,691.69-619,374.021-361,323.204-304,856.942-95,079.854-46,887.431-188,358.97
Netto Overnames -55,729-84,437-422,165-49,576352,738-259,86484,642-124,664-362,990-131,208.619-19,055.853-113,926.991-35,901.303-103,547.89-529,184.731124,362.379-460,033.283-368,164.12534,111.61
Aankoop van Beleggingen -110,512-130,271-566,243-294,001-461,147-340,303-442,182-414,819-592,168.6240-9,557.533-38,197.547-2,207.496-35,137.143-219,532.487-11,086.582-177,417.288-501,336.545-8,359.024
Verkoop/verval van Beleggingen 528,914130,271566,243294,001352,7380240,915176,889002,996.2428,064.5438,297.515267,486.4172,907.49819,461.52812,340.40788,434.17523,761
Overige Investeringsactiviteiten -528,914-278,394-447,360-669,926-627,475-1,195,733-1,545,098-313,832-1,287,047.521-2,676,745.433-51,592.482354.317-6,398.255-51,911.119-60,270.211-43,327.377-6,155.93636,295.217-7,395.42
Kasstroom uit Investeringsactiviteiten -1,168,950-722,420-1,100,005-838,435-581,910-1,694,312-1,761,064-1,053,199-2,561,856.474-3,697,803.867-1,645,594.329-1,752,513.644-1,414,901.228-542,483.756-1,167,403.135-215,446.994-726,345.953-791,658.709-146,240.804
Financieringsactiviteiten:
Schuldaflossingen -847,236-2,142,964-6,236,578-1,435,732-1,993,423-3,384,513-4,923,352-1,384,404-889,805.456-450,862.213-41,279.671-594,713.764-25,600-22,799.334-100,492.582-102,934.551-57,510.407-66,483.88-101,033.787
Uitgifte van Gewone Aandelen 0000005,787,095152,8782,091,199.123000100,407.54220,821.862002,118,483.9091,219,693.8960
Terugkoop van Gewone Aandelen 000000-33,3480-3,819.06000-91,973.533000000
Uitgekeerde Dividenden -278,035-259,500-157,553-148,286-185,357-176,089-88,045-122,530-158,102.048-285,337.618-181,622.277-105,926.357-127,673.941-13,461.75200000
Overige Financieringsactiviteiten -34,0671,232,8695,715,8042,242,3162,782,3294,213,860308,118191,916204,710.5541,867,936.3452,263,836.6111,313,562.972545,380.311179,930.52521,456.663115,146.28313,9821,726.484-0.008
Kasstroom uit Financieringsactiviteiten -1,159,338-1,169,595-678,327658,298603,549653,2581,050,4681,453,7901,244,183.1121,131,736.5142,040,934.663612,922.851400,540.38164,491.297420,964.08212,211.7322,074,955.5021,154,936.499-101,033.796
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas 2,83913,2802,1864,620-6,6401,527-582-8,20510,975.7011,488.53452,299.16310,566.758664.976-4,633.568-82,426.158,962.7672,642.513-4,369.8012,410.348
Netto Kasstroomverandering 1,551,1981,880,6051,885,9011,037,762994,8254,034-239,036433,441145,572.357-575,473.95755,708.62598,978.969-126,808.508226,676.247-455,079.508175,115.3181,529,281.808369,984.948210,666.846
Kaspositie aan het Einde van de Periode 10,601,3019,042,1927,161,5875,275,6864,237,9243,243,0993,228,5493,467,5853,034,144.322,888,343.2753,463,817.2252,708,108.6062,109,129.6372,235,938.1452,009,261.8982,464,341.4052,289,226.088759,944.28389,959.331