PT Ciputra Development Tbk

IDX:CTRA.JK

1130 (IDR) • At close November 13, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) IDR.

2023202220212020201920182017201620152014201320122011201020092008200720062005
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 10,601,3019,042,1927,161,5875,275,6864,237,9243,243,0993,228,5493,467,5853,034,144.322,888,343.2753,463,817.2252,708,108.6062,109,129.6372,235,938.1452,009,261.8982,464,341.4052,289,226.088759,944.28389,959.331
Kortetermijnbeleggingen 0-1,062,649-1,307,043-1,704,543-1,713,685412,663579574588.889531.04610,970.33138,412.799261,751.937136,303.984376,090.468182,359.884216,478.44500
Liquide middelen en kortetermijnbeleggingen 10,601,3019,042,1927,161,5875,275,6864,237,9243,243,0993,229,1283,468,1593,034,733.2092,888,874.3213,474,787.5562,746,521.4042,370,881.5742,372,242.1292,385,352.3662,646,701.292,505,704.532759,944.28389,959.331
Nettovorderingen 2,077,5152,287,8042,627,9262,512,7872,681,4982,719,7701,806,799968,8461,329,705.3431,089,750.005621,966.451611,780.397342,156.121312,315.5830203,983.119102,40969,89147,155
Voorraad 12,119,62111,641,08211,577,77512,240,10610,660,6239,786,2429,479,8487,945,3707,531,393.6066,428,907.7484,891,787.4343,310,133.6232,675,218.4992,154,509.3112,075,315.6861,850,906.3891,890,907.5832,446,141.392,644,755.435
Overige vlottende activa 2,293,1572,262,1122,310,4852,192,3332,124,0081,910,4631,504,2521,359,5861,104,2501,011,727776,069.315967,819.033572,461.232431,524.312255,353.95466,193.024158,494.322245,000.071122,350.164
Totaal vlottende activa 25,747,83323,571,97421,894,71920,645,59618,195,17616,151,95915,167,17813,710,69012,544,502.10711,446,517.6179,653,114.4647,025,033.4525,615,318.2654,961,053.3662,519,303.9744,767,783.8224,555,106.4373,481,206.0553,157,064.93
Niet-vlottende activa:
Materiële vaste activa, netto 10,712,6583,124,8462,973,5483,080,9813,094,8573,121,8823,142,5023,037,4912,966,182.0222,355,918.0841,782,798.1291,240,096.1062,383,992.1162,012,889.5411,524,697.4432,808,360.3051,185,880.5221,121,462.6681,039,398.124
Goodwill 9,83714,13817,03816,04121,84814,99710,30220,53600000000000
Immateriële activa 4,230,001-2,302,849-2,427,946-2,365,116-2,256,027012,592,872-20,13300000000000
Goodwill en immateriële activa 4,239,838-2,288,711-2,410,908-2,349,075-2,234,17914,99712,603,17440310,067,327.6978,824,114.9878,229,860.03200000000
Langetermijnbeleggingen 2,320,9702,288,7112,410,9082,349,0752,234,179469,061749,200771,948662,952.141612,939.789417,310.533322,259.2180000000
Belastingvorderingen 9,83714,13817,03816,04121,84814,99710,30258,1372,911.87414,249.52611,365.4247,179.972845.403550.524299.52140.6512,504.097124.44719.4
Overige niet-vlottende activa 1,084,07915,191,42415,783,10615,512,56914,884,14314,516,12133,80711,493,58114,842.71929,737.61720,422.8016,428,822.9793,524,711.0392,403,848.7064,509,645.406532,158.5831,740,618.35550,318.4061,110,220.239
Totaal niet-vlottende activa 18,367,38218,330,40818,773,69218,609,59118,000,84818,137,05816,538,98515,361,56013,714,216.45311,836,960.00410,461,756.9187,998,358.2755,909,548.5584,417,288.7716,034,642.3693,340,659.5392,929,002.9691,671,905.5212,149,637.763
Totaal activa 44,115,21541,902,38240,668,41139,255,18736,196,02434,289,01731,706,16329,072,25026,258,718.5623,283,477.62120,114,871.38215,023,391.72711,524,866.8229,378,342.1378,553,946.3438,108,443.3617,484,109.4075,153,111.5775,306,702.693
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 836,999868,028939,101875,619777,515831,846839,049829,102913,690772,909662,646.503524,190.25223,835.98527,157.40711,693.6299,053.7898,863.6785,591.0092,428,464.619
Kortlopende schulden -7,234,302-6,898,081-6,016,623-3,295,841-3,638,8561,516,4971,230,6971,544,3861,375,188.113803,741.209515,377.769134,239.38366,131.6629,001.529125,027.891175,828.091000
Belastingschulden 121,669122,846112,50397,423143,123124,227131,681141,444155,310.015193,337.895114,083.94893,418.44152,363.90134,184.17624,135.35145,769.17541,133.60742,711.96144,789.552
Uitgestelde opbrengsten 7,856,4597,749,1307,368,3856,447,9725,072,394124,227131,681141,444155,310.015193,337.895114,083.94893,418.441288,329.64434,184.17624,135.351267,189.121000
Overige kortlopende verplichtingen 1,188,1121,161,5141,191,6241,036,269941,1195,273,8195,646,8594,513,2245,569,367.1676,005,492.955,608,928.0373,751,953.473,698,098.985466,494.513185,106.9951,221,588.931915,620.006991,968.8551,188,482.772
Totaal kortlopende verplichtingen 10,625,39610,780,80210,963,37511,609,4148,368,1897,994,8437,782,9857,311,0448,013,555.2957,775,481.0547,129,204.1534,503,801.5473,840,430.531556,837.625345,963.8661,452,239.987965,617.2921,050,580.5513,661,736.943
Langlopende verplichtingen:
Langetermijnschulden 7,469,3668,037,7458,203,2826,871,9037,741,8476,814,2356,387,6084,975,9903,902,095.1513,217,168.4682,098,604.0441,336,570.21500000215,220.886795,181.667
Uitgestelde opbrengsten niet-vlottend 10,965,9352,056,4051,974,5473,149,0402,155,6072,680,9011,897,7272,302,3271,125,411.821730,097.5561,002,941.145605,377.268067,961.24568,627.036013,942.70300
Uitgestelde belastingverplichtingen niet-vlottend 29,62626,81523,94127,10326,30127,36030,41631,66030,796.7932,548.69834,306.24635,974.12237,002.10235,592.26735,325.41537,005.421124,973.76237,023.80230,907.045
Overige niet-vlottende verplichtingen 256,63587,683109,069140,199142,512127,402156,662153,3021,292,846.834869,457.3281,121,550.09560,923.61301,465,807.3151,143,004.2618,279.129-171,248.934444.5271,211.025
Totaal niet-vlottende verplichtingen 10,865,10310,208,64810,310,83910,188,24510,066,2679,649,8988,472,4137,463,2795,194,941.9854,086,625.7953,220,154.1392,038,845.21837,002.1021,569,360.8261,246,956.71255,284.549311,052.49252,689.215827,299.737
Totaal passiva 21,490,49920,989,45021,274,21421,797,65918,434,45617,644,74116,255,39814,774,32313,208,497.2811,862,106.84910,349,358.2926,542,646.7653,877,432.6342,126,198.4511,592,920.5781,507,524.5361,276,669.7821,303,269.7664,489,036.68
Eigen vermogen:
Preferente aandelen 11,881,26652,9748,711,3607,134,5847,145,3156,172,8135,163,5234,357,31400000000000
Gewone aandelen 4,633,9244,640,0764,640,0764,640,0764,640,0764,640,0764,640,0763,856,3233,832,664.9593,791,453.9993,791,453.9993,791,453.9993,791,453.9993,791,453.9993,791,453.9993,278,374.4583,270,298.3383,184,818.741806,250
Ingehouden winsten 11,881,26610,314,2158,711,3607,134,5847,145,3156,172,8135,164,0384,357,3143,745,934.7752,750,776.6291,714,104.478924,479.315441,554.822207,725.839-50,132.7210-388,679.767-556,640.876-1,128,740.563
Overige gereserveerde algehele resultaten -8,017-52,97482,48520,7968,56816,644,27615,550,57314,297,927800,887.661829,689849,570.53400000000
Overige totale aandeelhoudersvermogen 3,538,8363,430,7243,536,6723,536,6723,558,5173,558,5173,596,6013,632,44724,746.97843,128.941871,591.09873,696.699873,691.699905,860.86905,854.636905,854.636905,854.636216,646.201226,062.817
Totaal eigen vermogen van aandeelhouders 20,046,00918,437,98916,970,59315,332,12815,352,47614,373,79113,377,6359,177,4808,404,233.9787,414,152.9416,377,380.795,589,630.0135,106,690.524,905,035.6974,647,175.9143,997,768.7043,787,473.2062,844,824.066-96,427.746
Totaal eigen vermogen 22,624,71620,912,93219,394,19717,457,52817,761,56816,644,27615,450,76514,297,92713,050,221.2811,421,370.7729,765,513.098,480,744.9627,647,434.1897,252,143.6866,961,025.7666,600,918.8256,207,439.6253,849,841.811817,666.013
Totaal passiva en aandeelhoudersvermogen 44,115,21541,902,38240,668,41139,255,18736,196,02434,289,01731,706,16329,072,25026,258,718.5623,283,477.62120,114,871.38215,023,391.72711,524,866.8229,378,342.1378,553,946.3438,108,443.3617,484,109.4075,153,111.5775,306,702.693