Chargeurs SA
EPA:CRI.PA
10.12 (EUR) • At close November 12, 2024
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||
Nettowinst
| 1.2 | 19.4 | 30.6 | 46.3 | 20.4 | 31.6 | 30 | 31.9 | 18.7 | 15.1 | 11.3 | -3.2 | 13.3 | 11.4 | -33.5 | -56.9 | 15.1 | 18.5 | -66.5 | 27.3 |
Afschrijvingen & Amortisatie
| 25.8 | 28.9 | 28.6 | 28.7 | 21.1 | 11.7 | 10.2 | 9.9 | 9.7 | 8.9 | 8.6 | 10.6 | 9.7 | 10 | 0 | 0 | 0 | 12 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -17 | -40.5 | 21.9 | 2.6 | -13.3 | -22.5 | -6.7 | 0.8 | 8 | 8.6 | 4.6 | 23.1 | -30 | -6.9 | 21.7 | -25.5 | -29.7 | 9.7 | 2.3 | -2.9 |
Vorderingen
| 2 | -0.4 | -8.6 | -5 | -5.9 | -7.6 | -8.7 | -1.8 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 22.3 | -7.8 | -6.9 | -18.7 | 1.8 | 128.4 | -6.8 | -3.4 | -1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| -26.1 | -19.5 | 39.8 | 1.4 | -12.3 | 8.4 | 6.6 | 3.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -15.2 | -12.8 | -2.4 | 24.9 | 3.1 | -151.7 | 2.2 | 2.1 | 9 | 8.6 | 4.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -25.2 | -15.2 | -16.2 | -4.6 | -2.7 | -6.4 | -2.8 | -11.5 | -4 | -3.3 | -6.4 | -3.4 | -3.8 | -3.5 | 19 | 60.8 | 7.9 | -4.2 | 52.3 | 8.3 |
Kasstroom uit Operationele Activiteiten
| -15.2 | -7.4 | 64.9 | 73 | 25.5 | 14.4 | 30.7 | 31.1 | 32.4 | 29.3 | 18.1 | 27.1 | -10.8 | 1 | 7.2 | -21.6 | -6.7 | 36 | -11.9 | 32.7 |
Investeringsactiviteiten: | ||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -14.3 | -10.8 | -13 | -14.9 | -25.3 | -24.3 | -13.6 | -10.9 | -14.1 | -10 | -7 | -5.4 | -6.5 | -7.2 | -4.6 | -9.7 | -15 | -48.4 | -18.2 | -19.5 |
Netto Overnames
| -1.6 | -5.1 | -20.4 | -53 | -9.6 | -65 | -5.5 | -20.6 | -0.7 | 0 | 0 | 0 | 0 | 0 | -0.1 | 1.7 | -3 | 2.3 | 0 | 0 |
Aankoop van Beleggingen
| 0 | -7.2 | -17.3 | -14.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.6 | -2.2 | -1.7 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 7.2 | 17.3 | 14.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -13.1 | -7.2 | 16.5 | -9 | 0.2 | -1 | 1.2 | 0.2 | 1.9 | 0.1 | 10.2 | -0.2 | 2.1 | 2.2 | 3.2 | 10.8 | 9.3 | 47.3 | 6.1 | 6.5 |
Kasstroom uit Investeringsactiviteiten
| -29 | -23.1 | -16.9 | -76.9 | -34.7 | -90.3 | -17.9 | -31.3 | -12.9 | -9.9 | 3.2 | -5.6 | -4.4 | -7.2 | -1.5 | 2.8 | -5.7 | 1.2 | -12.1 | -13 |
Financieringsactiviteiten: | ||||||||||||||||||||
Schuldaflossingen
| 49.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 3.9 | 0 | 0.1 | 9.8 | 0 | 7.2 | 0 | 11.9 | 3 | 1.8 | 0.8 | 0.5 | 5.1 | 0.1 | 0 | 1.6 | 3.1 | 1.4 | 26.5 |
Terugkoop van Gewone Aandelen
| -4.2 | -3.9 | 0 | -0.1 | -9.8 | -10.2 | 0 | 0 | 19.2 | 0 | 0 | 0 | 0 | 0 | 0 | -0.9 | 22 | 0 | 61.2 | -90.3 |
Uitgekeerde Dividenden
| -8.6 | -17.9 | -17.7 | -5.9 | -8.6 | -10.8 | -6.6 | -11.5 | -3.2 | 0 | 0 | 0 | 0 | 0 | 0 | -6.7 | -7.3 | 0 | -12.1 | -14.6 |
Overige Financieringsactiviteiten
| -8.7 | -11.6 | 11 | 228.5 | 13.5 | 38.3 | 56.9 | 86.2 | -2.2 | 27.2 | 12.6 | 7.8 | -0.5 | 27 | 0.8 | -0.2 | 0.3 | 30.4 | 0.3 | 3.5 |
Kasstroom uit Financieringsactiviteiten
| 28.1 | -66.8 | -41 | 122.1 | -5.4 | -25.4 | 41.8 | 63.9 | 4.8 | 4.7 | -23.1 | -40.4 | 0.5 | 29.3 | -5.5 | -33.4 | -0.3 | 1.5 | -61.5 | -100.4 |
Overige Informatie: | ||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -2.8 | -0.2 | 3.2 | -3.1 | -1.5 | -3.5 | -1.3 | 0.1 | 0.7 | 0.9 | -0.5 | 0 | 1 | 3.2 | -0.2 | -0.3 | -2 | -0.9 | 2.8 | -2.2 |
Netto Kasstroomverandering
| -29.5 | -97.5 | 10.2 | 115.1 | -16.1 | -104.8 | 53.3 | 63.8 | 25 | 24.7 | -2.6 | -18.9 | -13.7 | 27.3 | -1.9 | -52.5 | -14.7 | 37.8 | -82.7 | -82.9 |
Kaspositie aan het Einde van de Periode
| 92.2 | 121.7 | 219.2 | 209 | 93.9 | 110 | 214.8 | 161.5 | 97.7 | 72.7 | 48 | 50.6 | 69.5 | 83.2 | 55.9 | 57.8 | 110.5 | 125.2 | 87.4 | 170.1 |