Chargeurs SA

EPA:CRI.PA

10.12 (EUR) • At close November 12, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) EUR.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 91.1121.7219.220993.9110214.8161.597.772.74850.669.583.255.957.8110.3125.287.4170.1
Kortetermijnbeleggingen 3.211.56.720.3-4.94.592.90.5-1.7-2.2-1.6-6.3-7.6-7.4-7.2-9.30-10.2-43.70
Liquide middelen en kortetermijnbeleggingen 92.2133.2225.9229.393.9110214.8161.597.772.74850.669.583.255.957.8110.3125.287.4170.1
Nettovorderingen 90.2-11.5117.9107.9102.696.153123.2118.488.193.5000165.5135.3157.4082.90
Voorraad 135.5163.3150.1139.1126.1128.4107.3105.410198.297.6113.7166.2149.4117136.2155.2167.3168.5171.2
Overige vlottende activa 2.6137.10.61.11.40.775.4123.7119.5113.6124.2127.6163156.8-4.66684.3237.8167.5165.3
Totaal vlottende activa 357.2422.1494.5481.6324335.2450.5390.6318.2284.5269.8291.9398.7389.4333.8395.3507.2530.3506.3506.6
Niet-vlottende activa:
Materiële vaste activa, netto 105114116.8121.3113.280.763.261.855.950.337.547.556.959.461.470.789.4114.8104.2105.9
Goodwill 205217.2188.8176.8135.9126.886.290.276.770.463.865.966.8000089.8088.2
Immateriële activa 65.358.849.351.937.231.32.11.91.82.22.5471.670.967.570.163.7-18.777.4-2.3
Goodwill en immateriële activa 270.3276238.1228.7173.1158.188.392.178.572.666.369.971.670.967.570.163.771.177.485.9
Langetermijnbeleggingen 38.69.232.1-519.319.514.317.320.230.128.232.228.927.92629.3030.852.954.4
Belastingvorderingen 61.348.14235.633.43230.32927.113.511.912.218.718.612.62029.229.231.457.7
Overige niet-vlottende activa 24.815.88.822.210.60.50.50.50.60.60.83.44.38.95.3-182.310.618.519.4
Totaal niet-vlottende activa 500463.1437.8402.8340290.9196.6200.7182.2167.1144.5162.6179.5181.1176.4195.4182.3256.5284.4323.3
Totaal activa 857.2885.2932.3884.4664626.1647.1591.3500.4451.6414.3454.5578.2570.5510.2590.7733.6786.8790.7829.9
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 116.9147.3153.5110.8105.6116.896.791.390.688.688.975.594.493.2100.8236.3301185.7331.8175.7
Kortlopende schulden 57.478.947.95731.933.126.625.225.321.431.864.59356.246.5100.2108.285.8102.789.1
Belastingschulden 1.235.36.35.912.81.91.50.60.60.31.111.22.12.65.65.17.9
Uitgestelde opbrengsten 8.19.418.2330046.643.440.731.933.734.700110.12.12.670.95.10
Overige kortlopende verplichtingen 52.7-82.9-87.3-44.3-60-73.6-51.7-42.5-43.2-45.3-40.2-23.310.427.1-105.2-235.8-298.9-104.1-334.4-104.7
Totaal kortlopende verplichtingen 236.3303291.1273.6189194.1217.7210.6205.5185.8203.7227.2293.3270.7254.2341.2416.5429.6442.1343.7
Langlopende verplichtingen:
Langetermijnschulden 327.3266.1327.2337.1210.8169.1179.3133.149.153.226.232.570.4102.898.541.856.78673.1127.8
Uitgestelde opbrengsten niet-vlottend 0028.417.218.717.40-8.50001113.211.916.917.515.4183.423.3124.5
Uitgestelde belastingverplichtingen niet-vlottend 05.35.15.15.74.808.50000.30.90.90.91.31.42.13.212.5
Overige niet-vlottende verplichtingen 41.230.913.714.87.43.520.220.323.426.223.210.310.2103.50.40.8-163.44-81.3
Totaal niet-vlottende verplichtingen 368.5302.3374.4374.2242.6194.8199.5153.472.579.449.454.194.7125.6119.86174.3108.1103.6183.5
Totaal passiva 604.8605.3665.5647.8431.6388.9417.2364278265.2253.1281.3388396.3374402.2490.8537.7545.7527.2
Eigen vermogen:
Preferente aandelen 00000000000000000000
Gewone aandelen 443.93.83.73.73.73.73.72.62.32.22.12.1166166166164.7162.1161.9
Ingehouden winsten 0000179.8182.9171.5159.915.310.83.6-15.2134.8124.4-56.7-6.353.913.1101.725.4
Overige gereserveerde algehele resultaten 156.9193182.3175.7179.8-3.6-5.310.956.5127.2112.7000-1000000
Overige totale aandeelhoudersvermogen 91.682.781.257.9-130.954.26052.8143.84239.3179.646.14130.922.517.564.3-29.6109.1
Totaal eigen vermogen van aandeelhouders 252.5279.7267.4237.4232.4237.2229.9227.3219.3182.6157.9166.6183167.5130.2182.2237.4242.1234.2296.4
Totaal eigen vermogen 252.4279.9266.8236.6232.4237.2229.9227.3222.4186.4161.2173.2190.2174.2136.2188.5242.8249.1239.6302.7
Totaal passiva en aandeelhoudersvermogen 857.2885.2932.3884.4664626.1647.1591.3500.4451.6414.3454.5578.2570.5510.2590.7733.6786.8790.7829.9