
Corbion N.V.
AMS:CRBN.AS
22.68 (EUR) • At close February 19, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2005 Q4 | 2005 Q2 | 2004 Q4 | 2004 Q2 | 2003 Q4 | 2003 Q2 | 2002 Q4 | 2002 Q2 | 2001 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 23.2 | 168.4 | 44.8 | 28.1 | 38.2 | 51.8 | 10.8 | 67.5 | 48.4 | 24.7 | -0.4 | 26.2 | 22.1 | 32.2 | 36.3 | 48.3 | 43.2 | 60.4 | 45.6 | 34.6 | -19.5 | 1.2 | 31.2 | -29 | 13.6 | 13.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -55.3 | -55.3 | 57.4 | 57.4 | 212.5 | 212.5 | 41.3 | 41.3 | 0 | 0 | 18.7 | 27 | 27 |
Afschrijvingen & Amortisatie
| 42.3 | 44.5 | 44.3 | 40.3 | 40.1 | 36.3 | 33.8 | 30.3 | 29.4 | 30.9 | 33.1 | 28.4 | 20.7 | 19.5 | 23.3 | 20.6 | 23.9 | 24.1 | 22.9 | 21.8 | 21.5 | 21.4 | 19.7 | 20.5 | 21.6 | 21.6 | 51.35 | 51.35 | 53.65 | 53.65 | 0 | 0 | 32.8 | 32.8 | 33.15 | 33.15 | 34.55 | 34.55 | 39.25 | 39.25 | 38.8 | 38.8 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | -56.2 | -92.8 | -121 | -151.4 | -90.6 | -103 | -47.3 | -91.6 | 6.6 | -78.7 | 3.2 | 17.6 | -3.8 | 17 | -2.8 | 17.1 | -13.9 | 8.6 | 15.4 | 9.8 | -7.9 | 16 | 47.1 | 47.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.7 | -9.7 | -18.95 | -18.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 2 | 2.2 | 1.9 | 2.9 | 1.9 | 2.4 | 1.1 | 2.4 | 1.5 | 1.6 | 2.4 | 0.1 | 1.5 | 1.9 | 1.3 | 1.2 | 1 | 0.8 | 0.4 | 0.9 | 1.3 | 2 | 0.4 | 0.45 | 0.45 | 0.45 | 0.45 | 0.5 | 0.5 | 0 | 0 | 0.5 | 0.5 | 0.3 | 0.3 | 0.35 | 0.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 43.6 | -26.9 | 38.4 | -24.8 | -50.1 | -60 | -44.4 | -41.8 | 18.2 | -45.8 | 7.7 | -25.5 | 3.4 | -24.7 | 4.1 | -28.3 | 0.6 | -18.1 | 18.8 | -33.9 | 1.6 | -15.2 | 2.6 | -24.9 | 3.25 | 3.25 | 0.6 | 0.6 | -6.65 | -6.65 | 51.75 | 51.75 | -32.2 | -32.2 | 29.5 | 29.5 | -15.95 | -15.95 | -16.75 | -16.75 | 2.6 | 2.6 | 20.4 | 20.4 | 10.2 | -0.075 | -0.075 |
Vorderingen
| 29.7 | -23.5 | 15.9 | -11.2 | 2.9 | -41.9 | -13.2 | -20 | -10 | -0.7 | 3.8 | -6.4 | 7 | -14.2 | 2.5 | -10.8 | -1.1 | -9.7 | 5 | -1.9 | -0.5 | -3.8 | 4.2 | -17.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 5.9 | -11.1 | 43.1 | 18.4 | -45.5 | -44.9 | -47.7 | -6.7 | -9.8 | -7.4 | 7.5 | -11 | -10.3 | -4.9 | -0.6 | -7.5 | 2.7 | -8.4 | 8.1 | -7.1 | -15.8 | -7.3 | 1.7 | 0.7 | 3.9 | 3.9 | 1.65 | 1.65 | -18.65 | -18.65 | 30.3 | 30.3 | -27.45 | -27.45 | -12.35 | -12.35 | -5.8 | -5.8 | -1.25 | -1.25 | -1.2 | -1.2 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| -14.8 | 21.2 | -24.4 | -17.5 | 4.7 | 9.9 | 40.3 | -14.6 | 33.7 | -20.2 | 7 | -2.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.7 | 6.275 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 22.8 | -13.5 | 3.8 | -14.5 | -12.2 | 16.9 | -23.8 | -0.5 | 4.3 | -17.5 | -10.6 | -6 | 6.7 | -5.6 | 2.2 | -10 | -1 | 0 | 5.7 | -24.9 | 17.9 | -4.1 | -3.3 | -8.5 | -0.65 | -0.65 | -1.05 | -1.05 | 12 | 12 | 21.45 | 21.45 | -4.75 | -4.75 | 41.85 | 41.85 | -10.15 | -10.15 | -15.5 | -15.5 | 3.8 | 3.8 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 13.7 | -126.7 | 40.5 | 103.3 | 118.2 | 146.3 | 95 | 65.6 | 34.2 | 108.4 | 80.7 | 83.1 | 22.3 | 2.4 | 22.7 | -12.5 | 2.5 | -16.2 | -13.1 | 12.4 | 35.3 | 18.3 | -48.1 | 35.5 | 12.7 | 12.7 | 21.6 | 21.6 | 46.8 | 46.8 | 86.85 | 86.85 | 48.15 | 48.15 | 71.45 | 71.45 | 31.5 | 31.5 | 181.5 | 181.5 | 17.35 | 17.35 | 146.15 | 146.15 | 54.375 | 22.225 | 22.225 |
Kasstroom uit Operationele Activiteiten
| 122.8 | 61.3 | 114 | 56 | 28.3 | 24.9 | 7 | 19.7 | 85.3 | 28.1 | 79.8 | 35.9 | 68.6 | 30.9 | 88.3 | 29.4 | 71.4 | 51.2 | 75 | 35.3 | 39.8 | 27 | 7.4 | 2.5 | 98.7 | 98.7 | 74 | 74 | 94.3 | 94.3 | 138.6 | 138.6 | 49.25 | 49.25 | 69.4 | 69.4 | 88.9 | 88.9 | 416.5 | 416.5 | 100.05 | 100.05 | 166.55 | 166.55 | 83.275 | 49.15 | 49.15 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -36.4 | -47.8 | -56.5 | -92.8 | -123.1 | -112.7 | -95.9 | -52.8 | -48.1 | -40.8 | -46.5 | -29.7 | -35 | -25.1 | -20.6 | -24.9 | -30.6 | -24.9 | -32.3 | -27.8 | -27.9 | -39.9 | -40.2 | -25.9 | -26.55 | -26.55 | -47.6 | -47.6 | -37.25 | -37.25 | -23.85 | -23.85 | -31.85 | -31.85 | -53.2 | -53.2 | -57.65 | -57.65 | -33.05 | -33.05 | -53.7 | -53.7 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| -72 | 323.8 | 0 | 0 | 0.4 | 10.4 | 0.2 | 28.6 | 0.1 | 0 | 0 | -28.5 | 0 | 0.5 | -17.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | -2.4 | -6.5 | -6.5 | -10.25 | -10.25 | -192.35 | -192.35 | 0 | 0 | -5.4 | -5.4 | -29.4 | -29.4 | -26.85 | -26.85 | 5.65 | 5.65 | 31.2 | 31.2 | -167.5 | -167.5 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -0.8 | 0 | -1.5 | -0.6 | -0.6 | -0.4 | -0.9 | -9.1 | -0.1 | 0 | 6.1 | -35.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.425 | -0.375 | -0.45 | -0.45 | -0.45 | -0.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 3.5 | 9.2 | 6.2 | -23.6 | 7.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.25 | 5.25 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | -0.8 | 3.1 | -0.6 | 10.6 | 26.1 | 5.9 | 32.7 | 12 | 0 | -0.5 | -7 | -5.4 | -22.6 | -28.2 | -2.2 | 5.3 | -0.3 | -0.1 | 5.1 | -1.4 | -4.8 | 871.7 | -7.1 | -12.15 | -12.15 | 5.85 | 5.85 | 2.45 | 2.45 | 0.3 | 0.3 | 1.05 | 1.05 | 116.1 | 116.1 | -5.95 | -5.95 | 5.9 | 5.9 | 24.15 | 24.15 | -67.25 | -67.25 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -109.2 | 275.2 | -58 | -93.4 | -119.8 | -93.5 | -90.4 | -33.3 | -40.5 | -40.8 | -40.9 | -65.2 | -40.4 | -47.2 | -66.4 | -27.1 | -25.3 | -25.2 | -32.4 | -22.7 | -29.3 | -44.7 | 831.9 | -35.4 | -40.4 | -40.4 | -51.45 | -51.45 | -227.15 | -227.15 | -23.55 | -23.55 | -36.2 | -36.2 | 33.5 | 33.5 | -90.45 | -90.45 | -21.5 | -21.5 | 1.65 | 1.65 | -234.75 | -234.75 | -33.625 | -30 | -30 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -8.2 | -288 | 0 | 70.5 | 0 | 145.4 | 0 | 38 | 0 | 51.2 | 0 | 56.3 | 0 | 32.8 | 0 | 39.9 | 0 | -0.1 | 0 | -0.1 | 0 | -0.8 | 0 | 0 | -50.7 | -50.7 | -13.1 | -13.1 | 146.4 | 146.4 | -80.9 | -80.9 | 38.55 | 38.55 | -46.15 | -46.15 | 110.4 | 110.4 | -306.05 | -306.05 | -73.3 | -73.3 | 209.4 | 209.4 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.7 | 0 | 22 | 0 | 32 | 0 | 0 | 201.175 | 61.925 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.2 | 16.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -4.4 | -15.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.4 | -12.6 | -28.1 | -21.9 | -18.1 | -31.9 | 0 | 0 | -200.9 | -50.225 | -0.2 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -51.05 | -51.05 | -99 | -99 | -72.2 | -72.2 | -17.85 | -17.85 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -41.9 | 0 | -33.1 | 0 | -33 | 0 | -33 | -33 | 0 | 0 | -32.9 | 0 | -32.9 | -0.8 | -59.7 | -24.8 | -52.3 | -7.2 | -51.2 | -0.5 | -5.1 | -50.7 | -19.4 | -10.8 | -10.8 | -11.6 | -11.6 | -18.1 | -18.1 | -15.75 | -15.75 | -28.6 | -28.6 | -26.4 | -26.4 | -28.9 | -28.9 | -33.55 | -33.55 | -15.35 | -15.35 | -23.95 | -23.95 | -11.975 | -6.575 | -6.575 |
Overige Financieringsactiviteiten
| -6.4 | -22.8 | -42.7 | 0 | 76.4 | -14.9 | 86.1 | -5.2 | -36.9 | -5.2 | -30.9 | -4.5 | -4.2 | 0 | 3.5 | 0 | 24.5 | 0 | 35.8 | 0 | -0.3 | 0 | -584.7 | 69.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.8 | 0.8 | 21.45 | 21.45 | 0 | 0 | 0 | 0 | -76.6 | -76.6 | -38.3 | -62.575 | -62.575 |
Kasstroom uit Financieringsactiviteiten
| -19 | -352.7 | -42.7 | 37.4 | 76.4 | 97.5 | 86.1 | -0.2 | -69.9 | 46 | -30.9 | 18.9 | -4.2 | -0.1 | -9.7 | -32.4 | -28.4 | -74.3 | 10.5 | -83.2 | -0.8 | -5.9 | -836.3 | 49.9 | -61.7 | -61.7 | -24.7 | -24.7 | 128.3 | 128.3 | -96.65 | -96.65 | 9.9 | 9.9 | -122.8 | -122.8 | 3.95 | 3.95 | -395.6 | -395.6 | -106.5 | -106.5 | 108.85 | 108.85 | -50.275 | -69.15 | -69.15 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0.8 | -1.2 | -0.1 | -0.4 | 2.6 | 1.2 | 0.5 | 0.3 | -2.6 | 1.2 | -0.2 | 2 | -0.6 | -3.9 | -1.6 | 1.1 | -1.1 | -3.4 | 1.6 | 1.1 | 0.3 | -0.2 | -2.5 | -1.3 | -1.3 | 0.8 | 0.8 | 3.7 | 3.7 | 0 | 0 | 0 | 0 | -1.35 | -1.35 | -1.45 | -1.45 | 1.7 | 1.7 | -1.1 | -1.1 | -2.15 | -2.15 | 19.875 | 32.1 | 32.1 |
Netto Kasstroomverandering
| 0 | 54.8 | 12.1 | -0.1 | -15.5 | 31.5 | 3.9 | -13.3 | -24.8 | 30.7 | 9.2 | -10.6 | 26 | -17 | 8.3 | -31.7 | 18.8 | -49.4 | 49.7 | -69 | 10.8 | -23.3 | -93.25 | 94.45 | 4.325 | -2.35 | -2.35 | -0.675 | -0.675 | -0.425 | -0.425 | 9.2 | 9.2 | 11.475 | 11.475 | -10.625 | -10.625 | 0.475 | 0.475 | 0.55 | 0.55 | -2.95 | -2.95 | 19.25 | 19.25 | -17.9 | -17.9 |
Kaspositie aan het Einde van de Periode
| 49.3 | 54.8 | 70.2 | 58.1 | 58.2 | 73.7 | 42.2 | 38.3 | 51.6 | 76.4 | 45.7 | 36.5 | 47.1 | 21.1 | 37.4 | 29.1 | 61.5 | 42.7 | 92.1 | 42.4 | 111.4 | 100.6 | 27.85 | 121.1 | 30.975 | 26.65 | 26.65 | 29 | 29 | 29.675 | 29.675 | 30.1 | 30.1 | 20.9 | 20.9 | 9.425 | 9.425 | 20.05 | 20.05 | 19.575 | 19.575 | 19.025 | 19.025 | 21.975 | 21.975 | 2.725 | 2.725 |