Corbion N.V.
AMS:CRBN.AS
22.68 (EUR) • At close February 19, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 1,288.1 | 1,443.8 | 1,457.9 | 1,070.8 | 986.5 | 976.4 | 897.2 | 891.7 | 911.3 | 918.3 | 770.1 | 743.6 | 753.7 | 3,112.6 | 2,990.1 | 2,555.9 | 2,599.3 | 2,485.6 | 2,421.4 | 2,391.6 | 2,731.7 | 3,484.2 | 3,421.1 |
| Kosten van de omzet
| 976 | 1,091.1 | 1,133.6 | 805 | 716.7 | 777.7 | 639.1 | 615.4 | 633.9 | 660.4 | 551.8 | 543.2 | 555.5 | 2,524.3 | 2,351.6 | 1,800.9 | 2,099.6 | 2,061.8 | 1,927.2 | 1,906.7 | 2,122.1 | 2,361.8 | 2,318.6 |
| Brutowinst
| 312.1 | 352.7 | 324.3 | 265.8 | 269.8 | 198.7 | 258.1 | 276.3 | 277.4 | 257.9 | 218.3 | 200.4 | 198.2 | 588.3 | 638.5 | 755 | 499.7 | 423.8 | 494.2 | 484.9 | 609.6 | 1,122.4 | 1,102.5 |
| Brutowinstmarge
| 0.242 | 0.244 | 0.222 | 0.248 | 0.273 | 0.204 | 0.288 | 0.31 | 0.304 | 0.281 | 0.283 | 0.269 | 0.263 | 0.189 | 0.214 | 0.295 | 0.192 | 0.171 | 0.204 | 0.203 | 0.223 | 0.322 | 0.322 |
| Onderzoek- en ontwikkelingskosten
| 48 | 48.4 | 47.2 | 65.8 | 37.2 | 54.1 | 41.8 | 36.6 | 34.3 | 32.7 | 35.9 | 24.9 | 19.4 | 43.4 | 44.9 | 34.5 | 35.3 | 32.3 | 28.4 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 113.3 | 103.2 | 92.3 | 88.6 | 78.2 | 79.3 | 67.8 | 64.4 | 62.7 | 56.8 | 61.9 | 59.2 | 88.1 | 196.8 | 193.1 | 171.6 | 155.6 | -59.7 | -66.4 | -49.3 | -3.2 | 0 | 0 |
| Verkoop- en marketingkosten
| 74.3 | 75.6 | 78.9 | 66.1 | 62 | 67.4 | 61.4 | 60.3 | 63.1 | 63.9 | 58.9 | 57.6 | 53.1 | 248.6 | 246.8 | 209.4 | 200.5 | 200 | 206 | 213.3 | 224.7 | 379.8 | 359.2 |
| Verkoop-, algemene en administratieve kosten
| 187.6 | 184.3 | 173.5 | 127.7 | 134.6 | 147.4 | 129.3 | 126.1 | 126.1 | 121.2 | 121.1 | 117.3 | 141.2 | 445.4 | 439.9 | 381 | 356.1 | 140.3 | 139.6 | 164 | 221.5 | 379.8 | 359.2 |
| Overige kosten
| -0.8 | 5.2 | -2.3 | -0.2 | 12.9 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | -4.4 | -254.5 | -56.2 | 187.6 | 206 | 218.4 | 224.7 | -72.5 | -53.7 |
| Bedrijfskosten
| 234.8 | 228.1 | 220.7 | 193.5 | 171.8 | 201.5 | 183.3 | 172.2 | 152.1 | 149.8 | 211.8 | 168.7 | 160.6 | 488.8 | 480.4 | 415.5 | 393.2 | 360.2 | 374 | 382.4 | 446.2 | 869.4 | 834.2 |
| Bedrijfsresultaat
| 77.3 | 117.2 | 103.6 | 72.3 | 98 | -2.8 | 89.5 | 117.5 | 120 | 104 | 65.2 | 58.2 | 37.6 | -149.5 | 158.1 | 339.5 | 106.5 | 59.8 | 121.9 | 104 | 198.1 | 253 | 268.3 |
| Bedrijfsresultaat ratio
| 0.06 | 0.081 | 0.071 | 0.068 | 0.099 | -0.003 | 0.1 | 0.132 | 0.132 | 0.113 | 0.085 | 0.078 | 0.05 | -0.048 | 0.053 | 0.133 | 0.041 | 0.024 | 0.05 | 0.043 | 0.073 | 0.073 | 0.078 |
| Totaal overige inkomsten en kosten netto
| -14.8 | -31.9 | -5.3 | 4.5 | -10.3 | 49.5 | -18.1 | -24.6 | -9 | -1.8 | -11 | -18.3 | -24.6 | -228.9 | -27.6 | -28.9 | -28.1 | -19.6 | -47.6 | -59 | -60.6 | -62 | -43.8 |
| Inkomen voor belasting
| 62.5 | 85.3 | 105.5 | 67.8 | 83.2 | 46.7 | 69.8 | 97.7 | 117.9 | 102.2 | 1.9 | 19.2 | 13 | -179.3 | 130.5 | 113.9 | 78.4 | 40.2 | 74.3 | 45 | 137.5 | 191 | 224.5 |
| Inkomen voor belasting ratio
| 0.049 | 0.059 | 0.072 | 0.063 | 0.084 | 0.048 | 0.078 | 0.11 | 0.129 | 0.111 | 0.002 | 0.026 | 0.017 | -0.058 | 0.044 | 0.045 | 0.03 | 0.016 | 0.031 | 0.019 | 0.05 | 0.055 | 0.066 |
| Belastingkosten
| 16.6 | 12.4 | 26.4 | 8.2 | 14.6 | 18.9 | 15.5 | 13.1 | 14.3 | 22 | 20.2 | 14 | -12.6 | -5 | 31.2 | 27.1 | -11.6 | -15.9 | 10.5 | 5.4 | 32.7 | 105.7 | 106.6 |
| Nettowinst
| 192.2 | 72.9 | 90 | 78.3 | 73.1 | 25.8 | 54.3 | 84.6 | 103.6 | 80.2 | -20.7 | 2.4 | -65.3 | -174.3 | 99.3 | 86.8 | 90 | 202.8 | 104.7 | 423.4 | 159.7 | 136.8 | 151.8 |
| Nettowinstmarge
| 0.149 | 0.05 | 0.062 | 0.073 | 0.074 | 0.026 | 0.061 | 0.095 | 0.114 | 0.087 | -0.027 | 0.003 | -0.087 | -0.056 | 0.033 | 0.034 | 0.035 | 0.082 | 0.043 | 0.177 | 0.058 | 0.039 | 0.044 |
| WPA (Winst Per Aandeel)
| 3.29 | 1.23 | 1.53 | 1.33 | 1.24 | 0.44 | 0.93 | 1.46 | 1.74 | 1.29 | -0.34 | 0.034 | -0.96 | -2.5 | 1.41 | 1.25 | 1.32 | 3.06 | 1.47 | 5.72 | 201 | 2.28 | 2.45 |
| Verwaterde WPA
| 3.24 | 1.22 | 1.51 | 1.32 | 1.23 | 0.43 | 0.92 | 1.44 | 1.72 | 1.28 | -0.34 | 0.034 | -0.96 | -2.49 | 1.4 | 1.25 | 1.32 | 3.05 | 1.46 | 5.6 | 200 | 2.28 | 2.45 |
| EBITDA
| 172 | 198 | 194 | 133.1 | 154.9 | 118.3 | 135.2 | 162.1 | 177.4 | 148.7 | 108.1 | 98.4 | 82.1 | -46.1 | 248 | 210.5 | 174.6 | 135.6 | 173.7 | 163 | 280.5 | 253 | 268.3 |
| EBITDA ratio
| 0.134 | 0.137 | 0.133 | 0.124 | 0.157 | 0.121 | 0.151 | 0.182 | 0.195 | 0.162 | 0.14 | 0.132 | 0.109 | -0.015 | 0.083 | 0.082 | 0.067 | 0.055 | 0.072 | 0.068 | 0.103 | 0.073 | 0.078 |