Crew Energy Inc.
TSX:CR.TO
7.4 (CAD) • At close October 3, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 72.892 | 79.027 | 86.495 | 72.701 | 68.809 | 102.837 | 143.456 | 133.47 | 199.714 | 131.262 | 104.087 | 76.378 | 69.032 | 86.071 | 42.884 | 32.638 | 24.969 | 38.966 | 45.549 | 45.15 | 54.89 | 59.691 | 54.911 | 57.01 | 56.455 | 61.998 | 60.146 | 47.824 | 48.886 | 57.298 | 55.051 | 47.093 | 36.232 | 36.343 | 34.532 | 34.784 | 44.678 | 39.94 | 72.295 | 96.879 | 125.882 | 130.368 | 110.394 | 118.173 | 110.793 | 91.267 | 102.473 | 92.269 | 144.325 | 121.72 | 117.05 | 131.744 | 85.005 | 46.131 | 57.116 | 39.598 | 40.698 | 70.898 | 33.855 | 41.592 | 39.331 | 46.342 | 58.806 | 65.345 | 60.316 | 51.389 | 38.942 | 33.39 | 38.703 | 29.431 | 26.59 | 22.267 | 19.164 | 24.833 | 30.635 | 22.304 | 18.673 | 16.076 | 12.964 | 9.194 | 8.328 | 7.237 |
Kosten van de omzet
| 48.617 | 46.092 | 45.891 | 37.815 | 27.192 | 35.558 | 43.591 | 44.426 | 38.507 | 32.799 | 29.473 | 21.954 | 22.239 | 22.609 | 18.041 | 18.203 | 19.601 | 21.678 | 22.432 | 22.434 | 21.976 | 23.692 | 21.892 | 21.979 | 22.171 | 26.454 | 23.312 | 22.475 | 20.229 | 24.267 | 22.875 | 23.778 | 22.517 | 26.847 | 22.582 | 26.931 | 27.743 | 29.439 | 43.594 | 54.428 | 67.417 | 76.017 | 69.542 | 73.029 | 67.365 | 65.704 | 210.883 | 21.604 | 26.298 | 68.191 | 70.113 | 56.798 | 36.278 | 33.77 | 28.139 | 23.481 | 14.806 | 30.512 | -4.642 | 23.498 | 22.357 | 27.358 | 28.594 | 26.845 | 19.68 | 19.365 | 14.342 | 9.783 | 13.064 | 11.048 | 8.937 | 7.216 | 7.065 | 9.132 | 0.851 | 2.161 | 1.563 | 1.777 | 0.483 | 1.097 | 0.977 | 0.759 |
Brutowinst
| 24.275 | 32.935 | 40.604 | 34.886 | 41.617 | 67.279 | 99.865 | 89.044 | 161.207 | 98.463 | 74.614 | 54.424 | 46.793 | 63.462 | 24.843 | 14.435 | 5.368 | 17.288 | 23.117 | 22.716 | 32.914 | 35.999 | 33.019 | 35.031 | 34.284 | 35.544 | 36.834 | 25.349 | 28.657 | 33.031 | 32.176 | 23.315 | 13.715 | 9.496 | 11.95 | 7.853 | 16.935 | 10.501 | 28.701 | 42.451 | 58.465 | 54.351 | 40.852 | 45.144 | 43.428 | 25.563 | -108.41 | 70.665 | 118.027 | 53.529 | 46.937 | 74.946 | 48.727 | 12.361 | 28.977 | 16.117 | 25.892 | 40.386 | 38.497 | 18.094 | 16.974 | 18.984 | 30.212 | 38.5 | 40.636 | 32.024 | 24.6 | 23.607 | 25.639 | 18.383 | 17.653 | 15.051 | 12.099 | 15.701 | 29.784 | 20.143 | 17.11 | 14.299 | 12.481 | 8.097 | 7.351 | 6.478 |
Brutowinstmarge
| 0.333 | 0.417 | 0.469 | 0.48 | 0.605 | 0.654 | 0.696 | 0.667 | 0.807 | 0.75 | 0.717 | 0.713 | 0.678 | 0.737 | 0.579 | 0.442 | 0.215 | 0.444 | 0.508 | 0.503 | 0.6 | 0.603 | 0.601 | 0.614 | 0.607 | 0.573 | 0.612 | 0.53 | 0.586 | 0.576 | 0.584 | 0.495 | 0.379 | 0.261 | 0.346 | 0.226 | 0.379 | 0.263 | 0.397 | 0.438 | 0.464 | 0.417 | 0.37 | 0.382 | 0.392 | 0.28 | -1.058 | 0.766 | 0.818 | 0.44 | 0.401 | 0.569 | 0.573 | 0.268 | 0.507 | 0.407 | 0.636 | 0.57 | 1.137 | 0.435 | 0.432 | 0.41 | 0.514 | 0.589 | 0.674 | 0.623 | 0.632 | 0.707 | 0.662 | 0.625 | 0.664 | 0.676 | 0.631 | 0.632 | 0.972 | 0.903 | 0.916 | 0.889 | 0.963 | 0.881 | 0.883 | 0.895 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.356 | 0 |
Algemene en administratieve kosten
| 4.694 | 5.358 | 5.427 | 5.092 | 15.779 | 17.544 | 20.59 | 14.808 | 15.024 | 12.975 | 12.446 | 12.9 | 12.999 | 12.625 | 11.302 | 9.212 | 8.958 | 10.387 | 9.81 | 9.877 | 10.396 | 9.697 | 8.721 | 8.768 | 8.402 | 9.282 | 8.957 | 9.648 | 9.971 | 11.084 | 8.979 | 9.072 | 9.226 | 12.102 | 7.929 | 7.868 | 7.758 | 10.091 | 9.039 | 9.737 | 10.503 | 9.619 | 9.408 | 8.973 | 9.171 | 8.102 | 23.088 | 5.961 | 6.59 | 7.705 | 6.988 | 5.984 | 4.545 | 3.622 | 2.997 | 2.299 | 2.71 | 2.99 | 2.266 | 2.138 | 2.246 | 2.407 | 0 | 1.857 | 1.916 | 1.897 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 1.627 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.414 | 0.852 | 1.137 | 0.925 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.921 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 4.694 | 5.358 | 5.427 | 5.092 | 15.779 | 17.544 | 20.59 | 14.808 | 15.024 | 12.975 | 12.446 | 12.9 | 12.999 | 12.625 | 11.302 | 9.212 | 8.958 | 10.387 | 9.81 | 9.877 | 10.396 | 10.111 | 9.573 | 9.905 | 9.327 | 9.282 | 8.957 | 9.648 | 9.971 | 11.084 | 8.979 | 9.072 | 9.226 | 12.102 | 7.929 | 7.868 | 7.758 | 10.091 | 9.039 | 9.737 | 10.503 | 9.619 | 9.408 | 8.973 | 9.171 | 8.102 | 23.088 | 5.961 | 6.59 | 7.705 | 6.988 | 5.984 | 4.545 | 3.622 | 2.997 | 2.299 | 2.71 | 2.99 | 2.266 | 2.138 | 2.246 | 2.407 | 1.831 | 1.857 | 3.837 | 1.897 | 1.728 | 1.584 | 3.418 | 1.141 | 0.941 | 0.97 | 1.491 | 0.946 | 2.593 | 0.577 | 1.064 | 0.381 | 1.28 | 0.243 | 0 | 0.238 |
Overige kosten
| 0 | 0 | 0 | 0 | 29 | 13.004 | 11.503 | 12.921 | 13.012 | 11.612 | 0.347 | 0.02 | 1.13 | 11.801 | 11.379 | 11.484 | 12.388 | 13.497 | 12.477 | 13.698 | 13.779 | 14.434 | 13.501 | 15.258 | 15.47 | 16.07 | 14.215 | 13.012 | 11.942 | 11.717 | 12.789 | 12.076 | 12.072 | 13.979 | 14.975 | 13.063 | 14.148 | 15.897 | 21.626 | 21.172 | 26.544 | -1.469 | 0.922 | 3.156 | -3.584 | 0.775 | -115.03 | 74.051 | 77.668 | 50.515 | 59.996 | 51.699 | 4.697 | 20.965 | 27.736 | 27.711 | 25.647 | 32.12 | 31.677 | 32.142 | 32.823 | 34.971 | 35.329 | 26.247 | 20.65 | 22.64 | 20.489 | 20.565 | 19.523 | 14.85 | 13.84 | 10.536 | 8.197 | 8.885 | 6.432 | 5.013 | 4.435 | 3.808 | 3.003 | 2.669 | 2.055 | 1.914 |
Bedrijfskosten
| 4.694 | 5.358 | 5.427 | 17.793 | 28.809 | 30.548 | 32.093 | 27.729 | 28.036 | 24.587 | 22.997 | 25.176 | 25.575 | 24.426 | 22.681 | 20.696 | 21.346 | 23.884 | 22.287 | 23.575 | 24.175 | 24.545 | 23.074 | 25.163 | 24.797 | 25.352 | 23.172 | 22.66 | 21.913 | 22.801 | 21.768 | 21.148 | 21.298 | 26.081 | 22.904 | 20.931 | 21.906 | 25.988 | 30.665 | 30.909 | 37.047 | 38.241 | 40.147 | 37.859 | 35.712 | 36.212 | -91.942 | 80.012 | 84.258 | 58.22 | 66.984 | 57.683 | 27.674 | 24.587 | 30.733 | 30.01 | 28.357 | 35.11 | 33.943 | 34.28 | 35.069 | 37.378 | 37.16 | 28.104 | 24.487 | 24.537 | 22.217 | 22.149 | 22.941 | 15.991 | 14.781 | 11.506 | 9.688 | 9.831 | 9.025 | 5.59 | 5.499 | 4.189 | 4.283 | 2.912 | 2.411 | 2.152 |
Bedrijfsresultaat
| 19.581 | 27.577 | 35.177 | 8.017 | 19.406 | 36.607 | 67.73 | 63.401 | 127.964 | 74.048 | 73.649 | -5.704 | -18.021 | 7.557 | 16.577 | -14.509 | -18.355 | 11.926 | -1.166 | 3.079 | 18.086 | -0.784 | 34.601 | 6.944 | -6.563 | 3.858 | 13.154 | 7.74 | 15.356 | 29.764 | -4.351 | 3.516 | -17.423 | -4.583 | -4.523 | -5.387 | -9.596 | -14.803 | 48.165 | 23.682 | 19.903 | -11.664 | -1.481 | 0.873 | 11.414 | -26.648 | 23.942 | -9.347 | 33.769 | -4.691 | -22.242 | 19.443 | 21.053 | -12.226 | -1.756 | -9.967 | -2.465 | 5.276 | 4.554 | -10.238 | -13.618 | -19.329 | -6.948 | 10.396 | 16.149 | 7.487 | 2.383 | 1.458 | 2.698 | 2.392 | 2.872 | 3.545 | 2.411 | 5.87 | 20.759 | 14.553 | 11.611 | 10.11 | 8.198 | 5.185 | 4.94 | 4.326 |
Bedrijfsresultaat ratio
| 0.269 | 0.349 | 0.407 | 0.11 | 0.282 | 0.356 | 0.472 | 0.475 | 0.641 | 0.564 | 0.708 | -0.075 | -0.261 | 0.088 | 0.387 | -0.445 | -0.735 | 0.306 | -0.026 | 0.068 | 0.329 | -0.013 | 0.63 | 0.122 | -0.116 | 0.062 | 0.219 | 0.162 | 0.314 | 0.519 | -0.079 | 0.075 | -0.481 | -0.126 | -0.131 | -0.155 | -0.215 | -0.371 | 0.666 | 0.244 | 0.158 | -0.089 | -0.013 | 0.007 | 0.103 | -0.292 | 0.234 | -0.101 | 0.234 | -0.039 | -0.19 | 0.148 | 0.248 | -0.265 | -0.031 | -0.252 | -0.061 | 0.074 | 0.135 | -0.246 | -0.346 | -0.417 | -0.118 | 0.159 | 0.268 | 0.146 | 0.061 | 0.044 | 0.07 | 0.081 | 0.108 | 0.159 | 0.126 | 0.236 | 0.678 | 0.652 | 0.622 | 0.629 | 0.632 | 0.564 | 0.593 | 0.598 |
Totaal overige inkomsten en kosten netto
| -0.455 | -12.597 | 17.92 | -9.405 | 34.743 | 19.552 | 28.684 | 77.079 | -6.498 | -76.531 | 22.412 | 186.272 | -38.229 | -31.741 | 38.434 | -8.837 | -3.098 | -233.257 | -2.29 | 3.472 | 11.91 | 4.072 | 24.165 | -3.412 | -16.538 | 2.721 | -7.423 | 6.692 | 29.321 | 13.124 | -60.959 | 1.349 | -9.763 | 12.75 | 4.434 | -6.119 | -4.399 | 0.033 | -33.863 | -266.883 | -8.831 | -182.782 | -75.177 | -3.256 | 0.114 | -15.224 | 79.874 | 3.592 | 3.53 | -3.57 | -181.723 | 2.18 | 4.697 | -1.972 | -11.223 | 5.114 | -1.225 | -1.957 | -15.993 | 7.794 | 5.643 | 0.553 | -66.294 | 11.912 | -7.234 | -5.254 | -0.198 | 0.105 | 0.891 | -0.738 | -0.531 | 0.003 | 0.018 | 0.041 | -6.483 | -4.222 | -3.399 | -3.539 | -2.939 | -2.011 | -1.887 | -1.656 |
Inkomen voor belasting
| 19.126 | 14.98 | 53.097 | 6.548 | 45.527 | 56.159 | 96.414 | 140.48 | 121.466 | -2.483 | 67.804 | 209.31 | -23.138 | 1.353 | 34.668 | -21.136 | -24.803 | -245.472 | -7.772 | -3.671 | 14.74 | 9.539 | 28.403 | 0.328 | -12.789 | 7.228 | 0.547 | 3.64 | 30.603 | 15.81 | -53.681 | -1.303 | -22.22 | -8.566 | -9.203 | -23.947 | -13.929 | -20.045 | -37.441 | -260.761 | 5.901 | -173.423 | -77.713 | -0.144 | 4.177 | -29.325 | 30.928 | -21.998 | 33.113 | -8.261 | -199.863 | 16.202 | 21.84 | -14.198 | -12.979 | -9.967 | -3.69 | 3.319 | -11.439 | -10.238 | -17.434 | -14.459 | -75.212 | 20.703 | 7.26 | 0.378 | 0.303 | -0.708 | 1.672 | 1.654 | 2.341 | 3.112 | 1.845 | 5.671 | 14.198 | 10.206 | 7.986 | 6.571 | 5.259 | 3.174 | 3.053 | 2.708 |
Inkomen voor belasting ratio
| 0.262 | 0.19 | 0.614 | 0.09 | 0.662 | 0.546 | 0.672 | 1.053 | 0.608 | -0.019 | 0.651 | 2.74 | -0.335 | 0.016 | 0.808 | -0.648 | -0.993 | -6.3 | -0.171 | -0.081 | 0.269 | 0.16 | 0.517 | 0.006 | -0.227 | 0.117 | 0.009 | 0.076 | 0.626 | 0.276 | -0.975 | -0.028 | -0.613 | -0.236 | -0.267 | -0.688 | -0.312 | -0.502 | -0.518 | -2.692 | 0.047 | -1.33 | -0.704 | -0.001 | 0.038 | -0.321 | 0.302 | -0.238 | 0.229 | -0.068 | -1.708 | 0.123 | 0.257 | -0.308 | -0.227 | -0.252 | -0.091 | 0.047 | -0.338 | -0.246 | -0.443 | -0.312 | -1.279 | 0.317 | 0.12 | 0.007 | 0.008 | -0.021 | 0.043 | 0.056 | 0.088 | 0.14 | 0.096 | 0.228 | 0.463 | 0.458 | 0.428 | 0.409 | 0.406 | 0.345 | 0.367 | 0.374 |
Belastingkosten
| 5.675 | 4.354 | 13.364 | 1.67 | 11.798 | 14.805 | 25.031 | 34.822 | 32.771 | -1.106 | 16.903 | 33.127 | 7.011 | 5.696 | 6.823 | 5.793 | 5.48 | -53.563 | -1.537 | -0.416 | -0.635 | 3.353 | 9.632 | 1.267 | -3.608 | 3.08 | -1.795 | 1.513 | 8.723 | 7.754 | -13.651 | -0.017 | -5.405 | -1.771 | -1.036 | -5.768 | -0.69 | -4.275 | -9.017 | -65.372 | 2.109 | -43.73 | -19.284 | 0.699 | 2.169 | -7.278 | 15.364 | -4.051 | 9.006 | -1.831 | -40.34 | -3.97 | 5.579 | -4.072 | -3.454 | -2.58 | -0.999 | 0.877 | -2.285 | -2.862 | -5.167 | -5.441 | -0.359 | 5.525 | 1.845 | -0.563 | -6.586 | -0.259 | 0.321 | 0.335 | 0.545 | 1.479 | -1.908 | 2.077 | 5.452 | 3.878 | 2.707 | 2.283 | 1.901 | 1.11 | 1.213 | 1.022 |
Nettowinst
| 13.451 | 10.626 | 39.733 | 4.878 | 33.729 | 41.354 | 71.383 | 105.658 | 88.695 | -1.377 | 50.901 | 176.183 | -23.138 | 1.353 | 34.668 | -21.136 | -24.803 | -191.909 | -6.235 | -3.255 | 15.375 | 6.186 | 18.771 | -0.939 | -9.181 | 4.148 | 2.342 | 2.127 | 21.88 | 8.056 | -40.03 | -1.286 | -16.815 | -6.795 | -8.167 | -18.179 | -13.239 | -15.77 | -28.424 | -195.389 | 3.792 | -129.693 | -58.429 | -0.843 | 2.008 | -22.047 | 21.812 | -17.947 | 24.107 | -6.43 | -148.529 | 12.232 | 16.261 | -10.126 | -9.525 | -7.387 | -2.691 | 2.442 | -9.154 | -7.376 | -12.267 | -9.018 | -74.853 | 15.178 | 5.415 | 0.941 | 6.889 | -0.449 | 1.351 | 1.319 | 1.796 | 1.633 | 3.753 | 3.594 | 8.746 | 6.328 | 5.279 | 4.288 | 3.358 | 2.064 | 1.84 | 1.686 |
Nettowinstmarge
| 0.185 | 0.134 | 0.459 | 0.067 | 0.49 | 0.402 | 0.498 | 0.792 | 0.444 | -0.01 | 0.489 | 2.307 | -0.335 | 0.016 | 0.808 | -0.648 | -0.993 | -4.925 | -0.137 | -0.072 | 0.28 | 0.104 | 0.342 | -0.016 | -0.163 | 0.067 | 0.039 | 0.044 | 0.448 | 0.141 | -0.727 | -0.027 | -0.464 | -0.187 | -0.237 | -0.523 | -0.296 | -0.395 | -0.393 | -2.017 | 0.03 | -0.995 | -0.529 | -0.007 | 0.018 | -0.242 | 0.213 | -0.195 | 0.167 | -0.053 | -1.269 | 0.093 | 0.191 | -0.22 | -0.167 | -0.187 | -0.066 | 0.034 | -0.27 | -0.177 | -0.312 | -0.195 | -1.273 | 0.232 | 0.09 | 0.018 | 0.177 | -0.013 | 0.035 | 0.045 | 0.068 | 0.073 | 0.196 | 0.145 | 0.285 | 0.284 | 0.283 | 0.267 | 0.259 | 0.224 | 0.221 | 0.233 |
WPA (Winst Per Aandeel)
| 0.086 | 0.068 | 0.25 | 0.032 | 0.22 | 0.27 | 0.46 | 0.65 | 0.55 | -0.009 | 0.34 | 1.14 | -0.15 | 0.01 | 0.23 | -0.14 | -0.16 | -1.27 | -0.041 | -0.022 | 0.1 | 0.04 | 0.12 | -0.006 | -0.061 | 0.03 | 0.016 | 0.01 | 0.15 | 0.05 | -0.27 | -0.009 | -0.12 | -0.05 | -0.058 | -0.13 | -0.094 | -0.12 | -0.23 | -1.6 | 0.03 | -1.07 | -0.48 | -0.007 | 0.02 | -0.18 | 0.18 | -0.15 | 0.2 | -0.053 | -1.24 | 0.1 | 0.19 | -0.12 | -0.12 | -0.092 | -0.034 | 0.031 | -0.12 | -0.095 | -0.17 | -0.13 | -1.05 | 0.24 | 0.09 | 0.02 | 0.13 | -0.01 | 0.03 | 0.03 | 0.043 | 0.05 | 0.11 | 0.11 | 0.26 | 0.23 | 0.2 | 0.16 | 0.13 | 0.08 | 0.07 | 0.07 |
Verwaterde WPA
| 0.083 | 0.066 | 0.24 | 0.03 | 0.21 | 0.26 | 0.44 | 0.65 | 0.55 | -0.009 | 0.34 | 1.12 | -0.15 | 0.01 | 0.23 | -0.14 | -0.16 | -1.27 | -0.041 | -0.022 | 0.1 | 0.04 | 0.12 | -0.006 | -0.061 | 0.03 | 0.016 | 0.01 | 0.14 | 0.05 | -0.26 | -0.009 | -0.12 | -0.048 | -0.058 | -0.13 | -0.094 | -0.12 | -0.22 | -1.6 | 0.03 | -1.07 | -0.48 | -0.007 | 0.02 | -0.18 | 0.18 | -0.15 | 0.2 | -0.053 | -1.23 | 0.1 | 0.19 | -0.12 | -0.12 | -0.092 | -0.034 | 0.03 | -0.12 | -0.095 | -0.17 | -0.13 | -1.05 | 0.23 | 0.09 | 0.02 | 0.13 | -0.009 | 0.03 | 0.03 | 0.043 | 0.05 | 0.11 | 0.11 | 0.26 | 0.2 | 0.17 | 0.14 | 0.13 | 0.07 | 0.07 | 0.06 |
EBITDA
| 42.372 | 49.913 | 58.504 | 37.697 | 63.606 | 59.9 | 92.897 | 85.618 | 158.815 | 98.476 | 73.941 | 45.016 | 39.707 | 56.176 | 19.129 | 10.279 | 2.458 | 12.673 | 18.94 | 18.21 | 26.777 | 31.037 | 28.158 | 27.824 | 27.48 | 32.38 | 33.021 | 21.847 | 22.887 | 27.223 | 33.017 | 21.872 | 22.658 | -4.387 | -1.774 | 16.393 | 22.921 | 10.485 | -429.763 | 314.556 | 72.555 | 248.106 | 31.179 | 56.986 | 53.953 | 52.954 | 9.026 | 25.6 | 82.393 | 45.824 | 51.367 | 67.77 | 48.879 | 8.739 | 16.182 | 13.818 | 23.182 | 37.396 | 36.231 | 15.956 | 10.912 | 21.447 | 28.381 | 36.643 | 36.799 | 30.127 | 22.872 | 22.023 | 22.221 | 17.242 | 16.712 | 14.081 | 10.608 | 14.755 | 27.191 | 19.566 | 16.046 | 13.918 | 11.201 | 7.854 | 6.995 | 6.24 |
EBITDA ratio
| 0.581 | 0.632 | 0.676 | 0.519 | 0.924 | 0.582 | 0.648 | 0.641 | 0.795 | 0.75 | 0.71 | 0.589 | 0.575 | 0.653 | 0.446 | 0.315 | 0.098 | 0.325 | 0.416 | 0.403 | 0.488 | 0.52 | 0.513 | 0.488 | 0.487 | 0.522 | 0.549 | 0.457 | 0.468 | 0.475 | 0.6 | 0.464 | 0.625 | -0.121 | -0.051 | 0.471 | 0.513 | 0.263 | -5.945 | 3.247 | 0.576 | 1.903 | 0.282 | 0.482 | 0.487 | 0.58 | 0.088 | 0.277 | 0.571 | 0.376 | 0.439 | 0.514 | 0.575 | 0.189 | 0.283 | 0.349 | 0.57 | 0.527 | 1.07 | 0.384 | 0.277 | 0.463 | 0.483 | 0.561 | 0.61 | 0.586 | 0.587 | 0.66 | 0.574 | 0.586 | 0.629 | 0.632 | 0.554 | 0.594 | 0.888 | 0.877 | 0.859 | 0.866 | 0.864 | 0.854 | 0.84 | 0.862 |