Crew Energy Inc.

TSX:CR.TO

7.4 (CAD) • At close October 3, 2024
Overview | Financials

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003
Operationele Activiteiten:
Nettowinst 119.694264.359205.299-203.1812.07112.79934.405-64.926-55.355-349.714-79.31121.542-130.162-17.161-37.815-53.3199.1110.77624.6418.9481.565
Afschrijvingen & Amortisatie 90.16499.786-150.847273.21275.77677.37375.13185.40393.084158.835190.176202.604330.277113.214131.613104.86675.42741.45819.6889.6411.752
Uitgestelde Inkomstenbelasting 41.63791.51850.03-53.5630.76510.37116.195-20.844-11.769-116.01-23.69412.24-45.817-6.156-15.7556.448-6.1892.19314.1645.2131.222
Aandelen Gebaseerde Vergoedingen 9.1266.3162.4822.2725.347.0768.658.7997.5826.5484.45310.8097.0254.5173.321000000
Verandering in Werkkapitaal 2.522-8.331-8.844-2.173.297-2.6638.706-0.435-7.498-2.104-6.31729.447-14.582-2.011.109-2.346-6.0121.245-2.3421.561-2.807
Vorderingen 000000000000000000000
Voorraden 000000000000000000000
Crediteuren 000000000000000000000
Overig Werkkapitaal 2.522-8.331-8.844-2.173.297-2.6638.706-0.435-7.498-2.104-6.3170000-2.346-6.0121.245-2.3421.561-2.807
Overige Niet-Contante Posten -21.77-136.31121.03621.418-15.854-15.794-25.79769.48148.654471.65276.642-63.0516.6884.7660.18669.7952.0641.783-0.099-0.0720.073
Kasstroom uit Operationele Activiteiten 241.373317.337119.15637.98981.39589.162117.2977.47874.698169.207161.949213.591153.42997.1782.659123.35674.457.45557.0525.5651.805
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -217.028-176.621-177.924-98.05-115.664-102.079-242.129-112.279-248.025-445.643-275.897-273.148-375.874-249.316-128.567-262.091-102.092-140.055-101.698-55.1810
Netto Overnames 1.016129.9910.78169.9420.6549.80647.906-3.97387.048000000-1.5-136.92-0.346000
Aankoop van Beleggingen 000000000000000000000
Verkoop/verval van Beleggingen 00000002.1150000000000000
Overige Investeringsactiviteiten 36.6567.67617.3117.86927.454-25.0157.376-0.19247.561408.07413.54137.53777.149128.52992.41614.1612.83-8.68114.2685.609-0.101
Kasstroom uit Investeringsactiviteiten -179.356-38.955-149.832-20.241-67.556-127.089-184.753-110.356-200.464-37.569-262.356-235.611-298.725-120.787-36.151-249.43-236.182-149.082-87.43-49.572-0.101
Financieringsactiviteiten:
Schuldaflossingen -98.051-204.745-39.073-16.329-8.839-37.927-222.341-7.056-31.076-147.784-45.146000-88.027000000
Uitgifte van Gewone Aandelen 000000015.001100.00211.90100100.01520.56643.96169.846113.8840.84141.59424.856.017
Terugkoop van Gewone Aandelen -18.004-18.9-8.397-1-50-3.25100-0.02600-5.73-0.048-2.442-0.51400-0.041-0.0740
Uitgekeerde Dividenden 000000000000000000000
Overige Financieringsactiviteiten -0.699-223.64578.146-0.419-13.83937.927293.05517.87725.76416.146145.55322.0251.0113.099056.74247.90234.484-1.94-1.4210
Kasstroom uit Financieringsactiviteiten -116.754-223.64530.676-17.748-13.83937.92767.46332.878125.766-131.638100.40722.02145.29623.617-46.508126.074161.78275.32539.61323.3556.017
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas 0000000000000000091.62700-1.704
Netto Kasstroomverandering -54.73754.73700000000000000075.3259.233-0.6526.017
Kaspositie aan het Einde van de Periode 054.73700000000000000091.62716.3027.0697.721