CPH Chemie + Papier Holding AG
SIX:CPHN.SW
67.6 (CHF) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CHF.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 301.47 | 292.227 | 331.755 | 365.497 | 359.854 | 253.012 | 243.681 | 213.437 | 231.752 | 257.204 | 267.453 | 273.412 | 264.071 | 241.459 | 231.664 | 218.046 | 219.5 | 220.969 | 199.309 | 249.891 | 242.926 | 236.811 | 245.039 | 120.326 | 122.173 | 122.173 | 122.173 | 122.173 | 130.233 | 130.233 | 130.233 | 130.233 | 104.349 | 104.349 | 104.349 | 104.349 | 120.419 | 120.419 | 120.419 | 120.419 | 142.59 | 142.59 | 142.59 | 142.59 | 148.381 | 148.381 | 148.381 | 148.381 | 126.94 | 126.94 | 126.94 | 126.94 | 115.64 | 115.64 | 115.64 | 115.64 | 106.549 | 106.549 | 106.549 | 106.549 | 102.278 | 102.278 | 102.278 | 102.278 | 103.331 | 103.331 | 103.331 | 103.331 |
Kosten van de omzet
| 219.675 | 241.82 | 257.544 | 299.33 | 279.798 | 261.415 | 237.945 | 206.574 | 213.952 | 233.107 | 234.95 | 116.199 | 220.745 | 115.69 | 215.128 | 92.777 | 197.52 | 105.005 | 200.057 | 126.073 | 216.232 | 124.422 | 229.789 | 63.852 | 62.314 | 62.314 | 62.314 | 62.314 | 66.379 | 66.379 | 66.379 | 66.379 | 53.858 | 53.858 | 53.858 | 53.858 | 51.164 | 51.164 | 51.164 | 51.164 | 67.812 | 67.812 | 67.812 | 67.812 | 72.494 | 72.494 | 72.494 | 72.494 | 56.922 | 56.922 | 56.922 | 56.922 | 56.756 | 56.756 | 56.756 | 56.756 | 46.057 | 46.057 | 46.057 | 46.057 | 43.832 | 43.832 | 43.832 | 43.832 | 48.123 | 48.123 | 48.123 | 48.123 |
Brutowinst
| 81.795 | 50.407 | 74.211 | 66.167 | 80.056 | -8.403 | 5.736 | 6.863 | 17.8 | 24.097 | 32.503 | 157.213 | 43.326 | 125.769 | 16.536 | 125.269 | 21.98 | 115.964 | -0.748 | 123.818 | 26.694 | 112.389 | 15.25 | 56.474 | 59.859 | 59.859 | 59.859 | 59.859 | 63.854 | 63.854 | 63.854 | 63.854 | 50.491 | 50.491 | 50.491 | 50.491 | 69.255 | 69.255 | 69.255 | 69.255 | 74.778 | 74.778 | 74.778 | 74.778 | 75.887 | 75.887 | 75.887 | 75.887 | 70.018 | 70.018 | 70.018 | 70.018 | 58.885 | 58.885 | 58.885 | 58.885 | 60.492 | 60.492 | 60.492 | 60.492 | 58.446 | 58.446 | 58.446 | 58.446 | 55.209 | 55.209 | 55.209 | 55.209 |
Brutowinstmarge
| 0.271 | 0.172 | 0.224 | 0.181 | 0.222 | -0.033 | 0.024 | 0.032 | 0.077 | 0.094 | 0.122 | 0.575 | 0.164 | 0.521 | 0.071 | 0.575 | 0.1 | 0.525 | -0.004 | 0.495 | 0.11 | 0.475 | 0.062 | 0.469 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.484 | 0.484 | 0.484 | 0.484 | 0.575 | 0.575 | 0.575 | 0.575 | 0.524 | 0.524 | 0.524 | 0.524 | 0.511 | 0.511 | 0.511 | 0.511 | 0.552 | 0.552 | 0.552 | 0.552 | 0.509 | 0.509 | 0.509 | 0.509 | 0.568 | 0.568 | 0.568 | 0.568 | 0.571 | 0.571 | 0.571 | 0.571 | 0.534 | 0.534 | 0.534 | 0.534 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.462 | 4.73 | 4.73 | 24.911 | 24.911 | 24.911 | 24.911 | 4.879 | 4.879 | 4.879 | 4.879 | 4.14 | 4.14 | 4.14 | 4.14 | 5.287 | 5.287 | 5.287 | 5.287 | 5.787 | 5.787 | 5.787 | 5.787 | 0.128 | 0.128 | 0.128 | 0.128 | 0.153 | 0.153 | 0.153 | 0.153 | 26.664 | 26.664 | 26.664 | 26.664 | 24.959 | 24.959 | 24.959 | 24.959 | 25.579 | 25.579 | 25.579 | 25.579 | 25.095 | 25.095 | 25.095 | 25.095 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.608 | 24.359 | 24.359 | 5.236 | 5.236 | 5.236 | 5.236 | 25.074 | 25.074 | 25.074 | 25.074 | 17.46 | 17.46 | 17.46 | 17.46 | 15.634 | 15.634 | 15.634 | 15.634 | 16.533 | 16.533 | 16.533 | 16.533 | 23.578 | 23.578 | 23.578 | 23.578 | 21.759 | 21.759 | 21.759 | 21.759 | -12.568 | -12.568 | -12.568 | -12.568 | -12.044 | -12.044 | -12.044 | -12.044 | -11.478 | -11.478 | -11.478 | -11.478 | -11.258 | -11.258 | -11.258 | -11.258 |
Verkoop-, algemene en administratieve kosten
| 53.309 | 27.864 | 27.373 | 5.583 | 28.175 | 25.34 | 67.027 | 26.133 | 66.998 | 92.902 | 0 | 120.318 | 0 | 110.844 | 0 | 88.969 | 0 | 86.331 | 0 | 87.678 | 0 | 85.623 | 29.089 | 29.089 | 30.147 | 30.147 | 30.147 | 30.147 | 29.953 | 29.953 | 29.953 | 29.953 | 21.6 | 21.6 | 21.6 | 21.6 | 20.922 | 20.922 | 20.922 | 20.922 | 22.321 | 22.321 | 22.321 | 22.321 | 23.705 | 23.705 | 23.705 | 23.705 | 21.912 | 21.912 | 21.912 | 21.912 | 14.096 | 14.096 | 14.096 | 14.096 | 12.915 | 12.915 | 12.915 | 12.915 | 14.101 | 14.101 | 14.101 | 14.101 | 13.837 | 13.837 | 13.837 | 13.837 |
Overige kosten
| 36.455 | 7.299 | 6.123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 89.764 | 20.565 | 21.25 | 5.583 | 28.175 | 189.648 | 78.156 | 60.301 | 68.695 | 132.387 | 15.802 | 134.437 | 15.658 | 103.995 | 14.825 | 127.049 | 19.418 | 125.647 | 17.746 | 117.892 | 16.124 | 374.113 | 28.81 | 29.089 | 30.147 | 30.147 | 30.147 | 30.147 | 29.953 | 29.953 | 29.953 | 29.953 | 21.6 | 21.6 | 21.6 | 21.6 | 20.922 | 20.922 | 20.922 | 20.922 | 22.321 | 22.321 | 22.321 | 22.321 | 23.705 | 23.705 | 23.705 | 23.705 | 21.912 | 21.912 | 21.912 | 21.912 | 14.096 | 14.096 | 14.096 | 14.096 | 12.915 | 12.915 | 12.915 | 12.915 | 14.101 | 14.101 | 14.101 | 14.101 | 13.837 | 13.837 | 13.837 | 13.837 |
Bedrijfsresultaat
| -7.969 | 29.842 | 52.961 | 60.584 | 51.881 | -8.403 | 5.736 | 6.863 | 17.8 | 24.097 | 32.503 | 23.812 | 27.821 | 1.794 | 1.107 | -0.122 | 6.013 | -3.324 | -18.494 | 6.735 | 9.302 | -17.306 | -13.572 | -68.81 | 4.051 | 4.051 | 4.051 | 4.051 | -2.307 | -2.307 | -2.307 | -2.307 | -5.421 | -5.421 | -5.421 | -5.421 | 9.983 | 9.983 | 9.983 | 9.983 | 10.141 | 10.141 | 10.141 | 10.141 | 13.953 | 13.953 | 13.953 | 13.953 | 15.609 | 15.609 | 15.609 | 15.609 | 14.626 | 14.626 | 14.626 | 14.626 | 8.923 | 8.923 | 8.923 | 8.923 | 10.825 | 10.825 | 10.825 | 10.825 | 8.402 | 8.402 | 8.402 | 8.402 |
Bedrijfsresultaat ratio
| -0.026 | 0.102 | 0.16 | 0.166 | 0.144 | -0.033 | 0.024 | 0.032 | 0.077 | 0.094 | 0.122 | 0.087 | 0.105 | 0.007 | 0.005 | -0.001 | 0.027 | -0.015 | -0.093 | 0.027 | 0.038 | -0.073 | -0.055 | -0.572 | 0.033 | 0.033 | 0.033 | 0.033 | -0.018 | -0.018 | -0.018 | -0.018 | -0.052 | -0.052 | -0.052 | -0.052 | 0.083 | 0.083 | 0.083 | 0.083 | 0.071 | 0.071 | 0.071 | 0.071 | 0.094 | 0.094 | 0.094 | 0.094 | 0.123 | 0.123 | 0.123 | 0.123 | 0.126 | 0.126 | 0.126 | 0.126 | 0.084 | 0.084 | 0.084 | 0.084 | 0.106 | 0.106 | 0.106 | 0.106 | 0.081 | 0.081 | 0.081 | 0.081 |
Totaal overige inkomsten en kosten netto
| 3.925 | -6.96 | 16.137 | -9.25 | -3.059 | -148.146 | 1.598 | 2.605 | 11.584 | -1.273 | -3.548 | -3.427 | -2.489 | 17.738 | -1.502 | -2.519 | -6.811 | -0.475 | -9.817 | -3.723 | -0.419 | -247.061 | -1.677 | -1.095 | -1.636 | -1.636 | -1.636 | -1.636 | -2.803 | -2.803 | -2.803 | -2.803 | -1.26 | -1.26 | -1.26 | -1.26 | -0.759 | -0.759 | -0.759 | -0.759 | -0.764 | -0.764 | -0.764 | -0.764 | -0.894 | -0.894 | -0.894 | -0.894 | -0.274 | -0.274 | -0.274 | -0.274 | -0.922 | -0.922 | -0.922 | -0.922 | -0.484 | -0.484 | -0.484 | -0.484 | -4.058 | -4.058 | -4.058 | -4.058 | -2.383 | -2.383 | -2.383 | -2.383 |
Inkomen voor belasting
| -4.044 | 22.882 | 69.098 | 51.334 | 48.822 | -156.549 | 7.334 | 9.468 | 29.384 | 22.824 | 28.955 | 20.385 | 25.332 | 19.532 | -0.395 | -2.641 | -0.798 | -3.799 | -28.311 | 3.012 | 8.883 | -264.367 | -15.249 | -69.904 | 2.414 | 2.414 | 2.414 | 2.414 | -5.11 | -5.11 | -5.11 | -5.11 | -6.681 | -6.681 | -6.681 | -6.681 | 9.224 | 9.224 | 9.224 | 9.224 | 9.378 | 9.378 | 9.378 | 9.378 | 13.059 | 13.059 | 13.059 | 13.059 | 15.335 | 15.335 | 15.335 | 15.335 | 13.704 | 13.704 | 13.704 | 13.704 | 8.439 | 8.439 | 8.439 | 8.439 | 6.768 | 6.768 | 6.768 | 6.768 | 6.02 | 6.02 | 6.02 | 6.02 |
Inkomen voor belasting ratio
| -0.013 | 0.078 | 0.208 | 0.14 | 0.136 | -0.619 | 0.03 | 0.044 | 0.127 | 0.089 | 0.108 | 0.075 | 0.096 | 0.081 | -0.002 | -0.012 | -0.004 | -0.017 | -0.142 | 0.012 | 0.037 | -1.116 | -0.062 | -0.581 | 0.02 | 0.02 | 0.02 | 0.02 | -0.039 | -0.039 | -0.039 | -0.039 | -0.064 | -0.064 | -0.064 | -0.064 | 0.077 | 0.077 | 0.077 | 0.077 | 0.066 | 0.066 | 0.066 | 0.066 | 0.088 | 0.088 | 0.088 | 0.088 | 0.121 | 0.121 | 0.121 | 0.121 | 0.119 | 0.119 | 0.119 | 0.119 | 0.079 | 0.079 | 0.079 | 0.079 | 0.066 | 0.066 | 0.066 | 0.066 | 0.058 | 0.058 | 0.058 | 0.058 |
Belastingkosten
| 4.617 | 4.529 | 8.445 | -2.223 | 1.337 | 0.759 | 1.436 | -10.343 | 2.232 | 1.57 | 1.756 | 0.745 | 2.692 | 1.125 | 1.825 | 2.603 | 1.672 | 0.631 | 0.382 | 0.276 | 1.117 | 9.358 | 1.222 | -2.034 | 0.399 | 0.399 | 0.399 | 0.399 | -0.612 | -0.612 | -0.612 | -0.612 | -1.678 | -1.678 | -1.678 | -1.678 | 1.857 | 1.857 | 1.857 | 1.857 | 1.729 | 1.729 | 1.729 | 1.729 | 2.313 | 2.313 | 2.313 | 2.313 | 2.983 | 2.983 | 2.983 | 2.983 | 2.464 | 2.464 | 2.464 | 2.464 | 2.306 | 2.306 | 2.306 | 2.306 | 1.413 | 1.413 | 1.413 | 1.413 | 1.786 | 1.786 | 1.786 | 1.786 |
Nettowinst
| -8.661 | 18.305 | 60.58 | 53.546 | 47.407 | -157.39 | 5.831 | 19.542 | 27.359 | 21.249 | 27.092 | 19.517 | 22.776 | 18.308 | -2.325 | -5.305 | -2.6 | -4.43 | -28.693 | 2.736 | 7.766 | -255.009 | -16.471 | -67.87 | 2.015 | 2.015 | 2.015 | 2.015 | -4.498 | -4.498 | -4.498 | -4.498 | -5.003 | -5.003 | -5.003 | -5.003 | 7.367 | 7.367 | 7.367 | 7.367 | 7.649 | 7.649 | 7.649 | 7.649 | 10.746 | 10.746 | 10.746 | 10.746 | 12.352 | 12.352 | 12.352 | 12.352 | 11.24 | 11.24 | 11.24 | 11.24 | 6.133 | 6.133 | 6.133 | 6.133 | 5.355 | 5.355 | 5.355 | 5.355 | 4.234 | 4.234 | 4.234 | 4.234 |
Nettowinstmarge
| -0.029 | 0.063 | 0.183 | 0.147 | 0.132 | -0.622 | 0.024 | 0.092 | 0.118 | 0.083 | 0.101 | 0.071 | 0.086 | 0.076 | -0.01 | -0.024 | -0.012 | -0.02 | -0.144 | 0.011 | 0.032 | -1.077 | -0.067 | -0.564 | 0.016 | 0.016 | 0.016 | 0.016 | -0.035 | -0.035 | -0.035 | -0.035 | -0.048 | -0.048 | -0.048 | -0.048 | 0.061 | 0.061 | 0.061 | 0.061 | 0.054 | 0.054 | 0.054 | 0.054 | 0.072 | 0.072 | 0.072 | 0.072 | 0.097 | 0.097 | 0.097 | 0.097 | 0.097 | 0.097 | 0.097 | 0.097 | 0.058 | 0.058 | 0.058 | 0.058 | 0.052 | 0.052 | 0.052 | 0.052 | 0.041 | 0.041 | 0.041 | 0.041 |
WPA (Winst Per Aandeel)
| -1.44 | 3.05 | 10.1 | 8.92 | 7.9 | -26.23 | 0.97 | 3.26 | 4.56 | 3.54 | 4.52 | 3.25 | 3.8 | 3.03 | -0.39 | -0.89 | -0.43 | -0.74 | -4.78 | 0.46 | 1.29 | -42.5 | -2.75 | -11.31 | 0.34 | 0.34 | 0.34 | 0.34 | -0.75 | -0.75 | -0.75 | -0.75 | -0.84 | -0.84 | -0.84 | -0.84 | 1.21 | 1.21 | 1.21 | 1.21 | 1.3 | 1.3 | 1.3 | 1.3 | 1.79 | 1.79 | 1.79 | 1.79 | 2.06 | 2.06 | 2.06 | 2.06 | 1.87 | 1.87 | 1.87 | 1.87 | 1.02 | 1.02 | 1.02 | 1.02 | 0.89 | 0.89 | 0.89 | 0.89 | 0.71 | 0.71 | 0.71 | 0.71 |
Verwaterde WPA
| -1.44 | 3.05 | 10.1 | 8.92 | 7.9 | -26.23 | 0.97 | 3.26 | 4.56 | 3.54 | 4.52 | 3.25 | 3.8 | 3.03 | -0.39 | -0.89 | -0.43 | -0.74 | -4.78 | 0.46 | 1.29 | -42.5 | -2.75 | -11.31 | 0.34 | 0.34 | 0.34 | 0.34 | -0.75 | -0.75 | -0.75 | -0.75 | -0.84 | -0.84 | -0.84 | -0.84 | 1.21 | 1.21 | 1.21 | 1.21 | 1.3 | 1.3 | 1.3 | 1.3 | 1.79 | 1.79 | 1.79 | 1.79 | 2.06 | 2.06 | 2.06 | 2.06 | 1.87 | 1.87 | 1.87 | 1.87 | 1.02 | 1.02 | 1.02 | 1.02 | 0.89 | 0.89 | 0.89 | 0.89 | 0.71 | 0.71 | 0.71 | 0.71 |
EBITDA
| 24.631 | 40.027 | 61.978 | 69.402 | 61.692 | 5.742 | 19.976 | 21.635 | 33.516 | 39.694 | 48.3 | 38.728 | 43.326 | 16.529 | 16.536 | 14.47 | 21.98 | 12.513 | -0.748 | 23.583 | 26.694 | 10.729 | 15.25 | -54.417 | 19.135 | 19.135 | 19.135 | 19.135 | 14.392 | 14.392 | 14.392 | 14.392 | 9.458 | 9.458 | 9.458 | 9.458 | 25.483 | 25.483 | 25.483 | 25.483 | 24.849 | 24.849 | 24.849 | 24.849 | 28.598 | 28.598 | 28.598 | 28.598 | 29.086 | 29.086 | 29.086 | 29.086 | 27.291 | 27.291 | 27.291 | 27.291 | 21.931 | 21.931 | 21.931 | 21.931 | 24.003 | 24.003 | 24.003 | 24.003 | 24.878 | 24.878 | 24.878 | 24.878 |
EBITDA ratio
| 0.082 | 0.137 | 0.187 | 0.19 | 0.171 | 0.023 | 0.082 | 0.101 | 0.145 | 0.154 | 0.181 | 0.142 | 0.164 | 0.068 | 0.071 | 0.066 | 0.1 | 0.057 | -0.004 | 0.094 | 0.11 | 0.045 | 0.062 | -0.452 | 0.157 | 0.157 | 0.157 | 0.157 | 0.111 | 0.111 | 0.111 | 0.111 | 0.091 | 0.091 | 0.091 | 0.091 | 0.212 | 0.212 | 0.212 | 0.212 | 0.174 | 0.174 | 0.174 | 0.174 | 0.193 | 0.193 | 0.193 | 0.193 | 0.229 | 0.229 | 0.229 | 0.229 | 0.236 | 0.236 | 0.236 | 0.236 | 0.206 | 0.206 | 0.206 | 0.206 | 0.235 | 0.235 | 0.235 | 0.235 | 0.241 | 0.241 | 0.241 | 0.241 |