CPH Chemie + Papier Holding AG

SIX:CPHN.SW

67.6 (CHF) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CHF.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 107.64143.61495.084116.26593.09689.01880.14570.34553.14769.88763.93664.65831.48654.27766.81188.11858.54868.727121.197107.722101.98187.376
Kortetermijnbeleggingen 000.0320.020.0250.0290.0380.0420.0445.25410.2758.6411.13519.28334.631105.256124.308107.1970000
Liquide middelen en kortetermijnbeleggingen 107.64143.61495.116116.28593.12189.04780.18370.38753.19175.14174.21173.29842.62173.56101.442193.374182.856175.924121.197107.722101.98187.376
Nettovorderingen 90.385115.81197.8770.05986.4172.05277.81969.06566.41979.47270.80200084.193109.608000000
Voorraad 102.077113.09787.52878.32378.54369.64959.21568.93954.52163.38956.87758.76157.33863.66960.35583.63591.01878.76168.66860.9167.17665.709
Overige vlottende activa 5.8479.6449.1896.6738.567122.54925.02813.73212.90214.39912.63487.92593.63785.3445.377.416123.958109.695114.849102.372100.31396.694
Totaal vlottende activa 305.949382.166289.703271.34266.641353.297242.245222.123187.033232.401214.524219.984193.596222.573251.36394.033397.832364.38304.714271.004269.47249.779
Niet-vlottende activa:
Materiële vaste activa, netto 221.977213.662196.474352.563366.382376.054384.051384.569404.3419.144433.653719.655769.17853.875709.48506.12525.777489.362490.862472.26491.761520.657
Goodwill 0000000000000000000000
Immateriële activa 3.9264.5275.8355.5655.5965.8424.8223.0912.4131.321.2481.4732.9483.7545.6156.2240.7920.9681.2452.6782.9633.512
Goodwill en immateriële activa 3.9264.5275.8355.5655.5965.8424.8223.0912.4131.321.2481.4732.9483.7545.6156.2240.7920.9681.2452.6782.9633.512
Langetermijnbeleggingen 26.32125.09631.13539.61441.1481010101010101.360-19.149-34.354-104.861-124.296-107.0970000
Belastingvorderingen 15.10316.58213.08312.4120.4630.9890.4930.4870.5430.8620.6910.7720.916036.956108.3652.4812.30000
Overige niet-vlottende activa 24.91524.15824.16822.73922.428-0.989-0.493-0.487-0.543-0.862-0.69129.13725.50445.42225.56424.915148.696131.61727.1358.6768.8845.649
Totaal niet-vlottende activa 292.242284.025270.695432.893436.017391.896398.873397.66416.713430.464444.901752.397798.538883.902743.261540.763553.45517.15519.242483.614503.608529.818
Totaal activa 598.191666.191560.398704.233702.658800.469697.552672.427623.955688.388681.788972.381992.1341,106.475994.621934.796951.282881.53823.956754.618773.078779.597
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 71.03993.01184.78756.75166.25369.74669.52953.08546.753.75659.36652.93940.01793.58429.24133.29340.12131.01830.73927.40828.62623.675
Kortlopende schulden 0.72398.8513.2278.0885.889125.7889.8026.9976.84522.62723.0039.75410.26511.6413.4429.52931.69626.8770000
Belastingschulden 3.0571.8631.2661.5610.9252.6541.8973.0351.1540000000000000
Uitgestelde opbrengsten 17.9914.33410.5728.2519.541-125.788-9.802-6.997-6.845-22.627-23.0038.30321.502018.04319.32130.50227.6310000
Overige kortlopende verplichtingen 30.8627.27618.97916.47114.17151.0735.86839.32324.66240.77245.67915.76312.12324.15711.09411.5950.0480.15445.85638.44766.36455.966
Totaal kortlopende verplichtingen 120.612233.472117.56589.56195.853220.816105.39792.40871.36294.528105.04586.75983.907129.38171.8273.738102.36785.6876.59565.85594.9979.641
Langlopende verplichtingen:
Langetermijnschulden 00106.5109.5116.275120.471143.473145.58126.521127.981117.875143.994169.266225.925115.97770.28764.33122.3230000
Uitgestelde opbrengsten niet-vlottend 000.0950.2460.495113.409136.04138.745119.329000000014.96313.1170000
Uitgestelde belastingverplichtingen niet-vlottend 11.1425.7677.2346.7086.6677.0627.4336.8357.192000000043.24340.4360000
Overige niet-vlottende verplichtingen 30.16627.38518.5126.35142.079-120.471-143.473-145.58-126.521-127.981-117.87531.86432.65340.98355.28458.0141.0951.4268.47273.53576.932112.348
Totaal niet-vlottende verplichtingen 41.30833.152132.339142.805165.516120.471143.473145.58126.521127.981117.875175.858201.919266.908171.261128.301123.63277.29668.47273.53576.932112.348
Totaal passiva 161.92266.624249.904232.366261.369393.325301.307291.645221.249246.385247.525262.617285.826396.289243.081202.039225.999162.976145.067139.39171.922191.989
Eigen vermogen:
Preferente aandelen 00000037.05833.09917.3213.422000000000000
Gewone aandelen 1.21.21.21.2121230303030303030303030303030303030
Ingehouden winsten 473.594422.728307.982402.372423.582440.333400.429381.362390.186425.541388.0638.061-17.991-20.0129.46730.59643.37949.46444.89924.4621.38816.888
Overige gereserveerde algehele resultaten -38.115-25.718-0.05667.1714.17461.736-37.058-33.099-17.32-13.42216.2-763.413-706.568-689.755-758.615-710.43000000
Overige totale aandeelhoudersvermogen -0.40800-0.027-0.045-108.581-37.154-33.261-17.48-13.53801,435.1161,400.8671,389.9511,450.6881,382.591651.634638.402603.656560.424549.464540.409
Totaal eigen vermogen van aandeelhouders 436.271398.21309.126470.716439.711405.488393.275378.101402.706442.003434.263709.764706.308710.186751.54732.757725.013717.866678.555614.884600.852587.297
Totaal eigen vermogen 436.271399.567310.494471.867441.289407.144396.245380.782402.706442.003434.263709.764706.308710.186751.54732.757725.283718.554678.889615.228601.156587.608
Totaal passiva en aandeelhoudersvermogen 598.191666.191560.398704.233702.658800.469697.552672.427623.955688.388681.788972.381992.1341,106.475994.621934.796951.282881.53823.956754.618773.078779.597