Canadian Pacific Railway Limited
NYSE:CP
73.91 (USD) • At close January 3, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 3,549 | 3,603 | 3,520 | 3,776 | 3,339 | 3,174 | 2,266 | 2,462 | 2,312 | 2,202 | 1,838 | 2,040 | 1,942 | 2,054 | 1,959 | 2,012 | 1,863 | 1,792 | 2,043 | 2,069 | 1,979 | 1,977 | 1,767 | 2,006 | 1,898 | 1,750 | 1,662 | 1,713 | 1,595 | 1,643 | 1,603 | 1,637 | 1,554 | 1,450 | 1,591 | 1,687 | 1,709 | 1,651 | 1,665 | 1,760 | 1,670 | 1,681 | 1,509 | 1,607 | 1,534 | 1,497 | 1,495 | 1,502 | 1,451 | 1,366 | 1,376 | 1,407.5 | 1,341.6 | 1,264.5 | 1,163.4 | 1,294.3 | 1,286.2 | 1,234.2 | 1,166.8 | 1,121.9 | 1,088.2 | 1,022.4 | 1,070.7 | 1,299.7 | 1,264.7 | 1,220.3 | 1,143.944 | 1,188.439 | 1,187.853 | 1,216.702 | 1,116.396 | 1,196.602 | 1,149.195 | 1,127.605 | 1,109.474 | 1,169.232 | 1,103.901 | 1,103.517 | 1,014.654 | 1,009.03 | 994.121 | 1,009.616 | 888.359 | 965.839 | 903.516 | 919.477 | 879.921 | 952.284 | 916.663 | 925.86 | 876.514 | 947.799 | 899.148 |
Kosten van de omzet
| 1,723 | 2,226 | 2,263 | 2,226 | 1,660 | 1,644 | 1,091 | 1,146 | 1,063 | 1,021 | 993 | 922 | 865 | 879 | 905 | 887 | 809 | 756 | 897 | 885 | 833 | 890 | 867 | 882 | 845 | 839 | 847 | 716 | 648 | 687 | 654 | 705 | 669 | 658 | 717 | 738 | 752 | 729 | 813 | 793 | 814 | 839 | 897 | 853 | 794 | 831 | 931 | 882 | 567 | 626 | 383 | 592.9 | 558 | 575.7 | 567.4 | 513.1 | 459.4 | 487.1 | 483.3 | 447.1 | 374.1 | 359.8 | 458 | 655.9 | 484 | 0 | 499.21 | 903.435 | 434.683 | 346.342 | 435.694 | 960.183 | 403.461 | 408.57 | 416.315 | 435.256 | 398.811 | 401.034 | 395.016 | 353.025 | 364.019 | 0 | 0 | 720.316 | 123.592 | 633.907 | 222.684 | 945.929 | 125.713 | 620.953 | 612.179 | 2,084.984 | 118.425 |
Brutowinst
| 1,826 | 1,377 | 1,257 | 1,550 | 1,679 | 1,530 | 1,175 | 1,316 | 1,249 | 1,181 | 845 | 1,118 | 1,077 | 1,175 | 1,054 | 1,125 | 1,054 | 1,036 | 1,146 | 1,184 | 1,146 | 1,087 | 900 | 1,124 | 1,053 | 911 | 815 | 997 | 947 | 956 | 949 | 932 | 885 | 792 | 874 | 949 | 957 | 922 | 852 | 967 | 856 | 842 | 612 | 754 | 740 | 666 | 564 | 620 | 884 | 740 | 993 | 814.6 | 783.6 | 688.8 | 596 | 781.2 | 826.8 | 747.1 | 683.5 | 674.8 | 714.1 | 662.6 | 612.7 | 643.8 | 780.7 | 1,220.3 | 644.734 | 285.004 | 753.17 | 870.36 | 680.702 | 236.419 | 745.734 | 719.035 | 693.159 | 733.977 | 705.09 | 702.483 | 619.638 | 656.005 | 630.102 | 1,009.616 | 888.359 | 245.523 | 779.924 | 285.57 | 657.237 | 6.355 | 790.951 | 304.907 | 264.335 | -1,137.185 | 780.722 |
Brutowinstmarge
| 0.515 | 0.382 | 0.357 | 0.41 | 0.503 | 0.482 | 0.519 | 0.535 | 0.54 | 0.536 | 0.46 | 0.548 | 0.555 | 0.572 | 0.538 | 0.559 | 0.566 | 0.578 | 0.561 | 0.572 | 0.579 | 0.55 | 0.509 | 0.56 | 0.555 | 0.521 | 0.49 | 0.582 | 0.594 | 0.582 | 0.592 | 0.569 | 0.569 | 0.546 | 0.549 | 0.563 | 0.56 | 0.558 | 0.512 | 0.549 | 0.513 | 0.501 | 0.406 | 0.469 | 0.482 | 0.445 | 0.377 | 0.413 | 0.609 | 0.542 | 0.722 | 0.579 | 0.584 | 0.545 | 0.512 | 0.604 | 0.643 | 0.605 | 0.586 | 0.601 | 0.656 | 0.648 | 0.572 | 0.495 | 0.617 | 1 | 0.564 | 0.24 | 0.634 | 0.715 | 0.61 | 0.198 | 0.649 | 0.638 | 0.625 | 0.628 | 0.639 | 0.637 | 0.611 | 0.65 | 0.634 | 1 | 1 | 0.254 | 0.863 | 0.311 | 0.747 | 0.007 | 0.863 | 0.329 | 0.302 | -1.2 | 0.868 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42 | 0 | 0 | 0 | 44 | 0 | 0 | 0 | 49 | 0 | 0 | 0 | 55 | 0 | 0 | 0 | 63 | 0 | 0 | 0 | 69 | 0 | 0 | 0 | 70 | 0 | 0 | 0 | 84 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 472.899 |
Algemene en administratieve kosten
| 0 | -88 | -88 | 0 | 506 | -83 | 260 | 0 | 210 | 158 | 209 | 286 | 146 | 355 | 274 | 197 | 275 | 125 | 312 | 294 | 277 | 140 | 357 | 250 | 263 | 284 | 275 | 244 | 257 | 277 | 278 | 215 | 117 | 133 | 140 | 272 | 139 | 162 | 240 | 259 | 149 | 142 | 189 | 212 | 147 | 246 | 151 | 242 | 371 | 366 | 592 | 389 | 336.4 | 336.1 | 364.5 | 362.3 | 365.2 | 349.7 | 353.5 | 312.5 | 320.2 | 301.6 | 340.9 | 349.4 | 312.3 | 315.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 170 | 170 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 51 | 53 | 55 | 51 | 47 | 56 | 57 | 54 | 55 | 56 | 58 | 56 | 54 | 53 | 53 | 49 | 48 | 47 | 47 | 44 | 44 | 44 | 45 | 46 | 46 | 0 | 44 | 43 | 43 | 0 | 41 | 40 | 0 | 39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0 | 82 | 82 | 76 | 506 | -83 | 260 | 43 | 210 | 158 | 209 | 286 | 146 | 355 | 274 | 197 | 275 | 125 | 312 | 294 | 277 | 140 | 357 | 250 | 263 | 284 | 275 | 244 | 257 | 277 | 278 | 215 | 117 | 133 | 140 | 272 | 139 | 162 | 240 | 259 | 149 | 142 | 189 | 212 | 147 | 246 | 151 | 242 | 371 | 366 | 592 | 389 | 336.4 | 336.1 | 364.5 | 362.3 | 365.2 | 349.7 | 353.5 | 312.5 | 320.2 | 301.6 | 340.9 | 349.4 | 312.3 | 315.5 | 327.454 | -156.009 | 313.488 | 443.138 | 332.648 | -205.524 | 333.989 | 320.535 | 349.576 | 330.662 | 344.651 | 321.505 | 331.281 | 320.793 | 307.065 | 684.733 | 672.331 | -69.315 | 475.687 | 0 | 445.467 | -310.392 | 479.567 | 0 | 0 | 0 | 0 |
Overige kosten
| 623 | 40 | 2 | 90 | 72 | 62 | -2 | 327 | -5 | 125 | -1 | 106 | 93 | 93 | 94 | 79 | 84 | 87 | 84 | 81 | 97 | 97 | 96 | 93 | 104 | 91 | 93 | -4 | -3 | -3 | -1 | 71 | 2 | -9 | -7 | -4 | -3 | 5 | -3 | -15 | -1 | -3 | 0 | -6 | 23 | -8 | -3 | -3 | 137 | 135 | 127 | 122.9 | 122.6 | 122.2 | 122.3 | 121.2 | 123.9 | 123.3 | 125 | 88.6 | 132.7 | 135.2 | 132.4 | -10.5 | 165.2 | 653.7 | 119.591 | 2,367.961 | 117.995 | 119.218 | 118.652 | -2,245.96 | 115.388 | 117.447 | 114.694 | 1,730.753 | 111.22 | 110.462 | 109.559 | 1,550.382 | 103.159 | 102.7 | 99.798 | 1,241.814 | 95.919 | 93.747 | 93.419 | 1,412.977 | 87.939 | 85.11 | 88.211 | 1,114.965 | 78.282 |
Bedrijfskosten
| 623 | 82 | 82 | 76 | 506 | 586 | 260 | 327 | 210 | 283 | 209 | 286 | 269 | 355 | 274 | 197 | 275 | 236 | 312 | 294 | 277 | 266 | 357 | 250 | 263 | 284 | 275 | 244 | 257 | 277 | 278 | 215 | 218 | 229 | 254 | 272 | 263 | 266 | 240 | 259 | 229 | 250 | 189 | 212 | 210 | 246 | 199 | 242 | 508 | 501 | 719 | 511.9 | 459 | 458.3 | 486.8 | 483.5 | 489.1 | 473 | 478.5 | 401.1 | 452.9 | 436.8 | 473.3 | 338.9 | 477.5 | 969.2 | 447.045 | 2,211.952 | 431.482 | 562.356 | 451.3 | -2,451.484 | 449.377 | 437.982 | 464.271 | 2,061.415 | 455.871 | 431.967 | 440.84 | 1,871.175 | 410.224 | 787.433 | 772.128 | 1,172.499 | 571.605 | 93.747 | 538.885 | 1,102.585 | 567.506 | 85.11 | 88.211 | 1,114.965 | 551.181 |
Bedrijfsresultaat
| 1,203 | 1,295 | 1,175 | 1,474 | 1,173 | 944 | 1,117 | 1,538 | 1,255 | 1,200 | 833 | 832 | 774 | 820 | 780 | 928 | 779 | 770 | 834 | 890 | 869 | 822 | 543 | 874 | 790 | 627 | 540 | 753 | 690 | 679 | 671 | 717 | 657 | 551 | 653 | 677 | 753 | 646 | 612 | 708 | 621 | 587 | 423 | 114 | 524 | 420 | 362 | 60 | 376 | 239 | 274 | 302.7 | 324.6 | 230.5 | 109.2 | 297.7 | 337.7 | 274.1 | 205 | 273.7 | 261.2 | 225.8 | 139.4 | 304.9 | 303.2 | 251.1 | 197.689 | 305.534 | 321.688 | 308.005 | 229.402 | -5,807.032 | 296.357 | 281.053 | 228.888 | 258.53 | 283.095 | 270.515 | 178.798 | 158.619 | 219.878 | 221.68 | 116.23 | 194.55 | 208.319 | -38.022 | 118.351 | 238.429 | 223.445 | 219.797 | 176.124 | 259.212 | 222.234 |
Bedrijfsresultaat ratio
| 0.339 | 0.359 | 0.334 | 0.39 | 0.351 | 0.297 | 0.493 | 0.625 | 0.543 | 0.545 | 0.453 | 0.408 | 0.399 | 0.399 | 0.398 | 0.461 | 0.418 | 0.43 | 0.408 | 0.43 | 0.439 | 0.416 | 0.307 | 0.436 | 0.416 | 0.358 | 0.325 | 0.44 | 0.433 | 0.413 | 0.419 | 0.438 | 0.423 | 0.38 | 0.41 | 0.401 | 0.441 | 0.391 | 0.368 | 0.402 | 0.372 | 0.349 | 0.28 | 0.071 | 0.342 | 0.281 | 0.242 | 0.04 | 0.259 | 0.175 | 0.199 | 0.215 | 0.242 | 0.182 | 0.094 | 0.23 | 0.263 | 0.222 | 0.176 | 0.244 | 0.24 | 0.221 | 0.13 | 0.235 | 0.24 | 0.206 | 0.173 | 0.257 | 0.271 | 0.253 | 0.205 | -4.853 | 0.258 | 0.249 | 0.206 | 0.221 | 0.256 | 0.245 | 0.176 | 0.157 | 0.221 | 0.22 | 0.131 | 0.201 | 0.231 | -0.041 | 0.135 | 0.25 | 0.244 | 0.237 | 0.201 | 0.273 | 0.247 |
Totaal overige inkomsten en kosten netto
| -104 | -100 | -142 | -181 | -135 | -7,291 | -154 | -165 | -168 | -190 | -158 | -149 | -133 | 683 | 13 | 69 | 8 | 54 | -240 | 6 | -40 | 26 | 30 | -135 | 31 | -69 | -70 | -61 | -10 | -81 | -25 | -190 | -187 | -106 | 57 | -221 | -271 | -79 | -158 | -88 | -71 | -72 | -70 | -76 | -70 | -76 | -73 | -72 | -71 | -88 | -82 | -70.4 | -78 | -58 | -63 | -60.5 | -61.6 | -61.4 | -61.8 | -116.9 | -56.3 | -3.5 | -80.1 | -356 | -81.8 | -47.6 | -93.2 | -340.701 | -10.2 | 31.2 | -43.02 | 6,027.887 | -57.095 | -3.589 | -60.444 | -56.589 | 8.494 | -75.737 | -53.729 | -7.622 | 7.131 | -87.627 | -72.043 | -19.419 | -67.44 | -179.953 | 8.011 | -59.133 | -112.122 | 1.305 | -80.802 | -91.21 | -97.403 |
Inkomen voor belasting
| 1,099 | 1,195 | 1,033 | 1,293 | 1,038 | -6,347 | 963 | 1,373 | 1,087 | 1,010 | 675 | 683 | 641 | 1,503 | 793 | 997 | 787 | 824 | 594 | 896 | 829 | 848 | 573 | 739 | 821 | 558 | 470 | 621 | 680 | 618 | 579 | 527 | 470 | 445 | 710 | 456 | 482 | 567 | 454 | 620 | 550 | 515 | 353 | 38 | 454 | 344 | 289 | -12 | 305 | 151 | 192 | 232.3 | 246.2 | 173 | 45.5 | 237.2 | 276.1 | 212.7 | 143.2 | 156.8 | 275.5 | 222.3 | 59.3 | -51.1 | 221.4 | 203.5 | 104.73 | -35.168 | 311.487 | 339.235 | 186.383 | 220.855 | 239.262 | 277.465 | 168.444 | 201.942 | 291.589 | 194.779 | 125.068 | 150.997 | 227.009 | 134.052 | 44.186 | 175.131 | 140.877 | -1.609 | 126.362 | 179.296 | 111.323 | 221.102 | 95.322 | 168.002 | 149.459 |
Inkomen voor belasting ratio
| 0.31 | 0.332 | 0.293 | 0.342 | 0.311 | -2 | 0.425 | 0.558 | 0.47 | 0.459 | 0.367 | 0.335 | 0.33 | 0.732 | 0.405 | 0.496 | 0.422 | 0.46 | 0.291 | 0.433 | 0.419 | 0.429 | 0.324 | 0.368 | 0.433 | 0.319 | 0.283 | 0.363 | 0.426 | 0.376 | 0.361 | 0.322 | 0.302 | 0.307 | 0.446 | 0.27 | 0.282 | 0.343 | 0.273 | 0.352 | 0.329 | 0.306 | 0.234 | 0.024 | 0.296 | 0.23 | 0.193 | -0.008 | 0.21 | 0.111 | 0.14 | 0.165 | 0.184 | 0.137 | 0.039 | 0.183 | 0.215 | 0.172 | 0.123 | 0.14 | 0.253 | 0.217 | 0.055 | -0.039 | 0.175 | 0.167 | 0.092 | -0.03 | 0.262 | 0.279 | 0.167 | 0.185 | 0.208 | 0.246 | 0.152 | 0.173 | 0.264 | 0.177 | 0.123 | 0.15 | 0.228 | 0.133 | 0.05 | 0.181 | 0.156 | -0.002 | 0.144 | 0.188 | 0.121 | 0.239 | 0.109 | 0.177 | 0.166 |
Belastingkosten
| 262 | 292 | 259 | 275 | 258 | -7,672 | 163 | 102 | 196 | 245 | 85 | 151 | 169 | 257 | 191 | 195 | 189 | 189 | 185 | 232 | 211 | 124 | 139 | 194 | 199 | 122 | 122 | -363 | 170 | 138 | 148 | 143 | 123 | 117 | 170 | 137 | 159 | 177 | 134 | 169 | 150 | 144 | 99 | -44 | 130 | 92 | 72 | -27 | 81 | 48 | 50 | 10.8 | 59.4 | 45 | 11.8 | 51.4 | 78.8 | 46.1 | 43.4 | -40.4 | 80.1 | 65 | -3.2 | -251.7 | 48.7 | 48.6 | 14.164 | -377.491 | 92.896 | 82.281 | 57.725 | 73.567 | 77.858 | -98.902 | 57.547 | 66.247 | 88.136 | 71.844 | 44.324 | 22.965 | 49.721 | 49.943 | 20.64 | 2.234 | 46.159 | -30.679 | 23.931 | 53.439 | 46.068 | 51.788 | -41.252 | 57.217 | 13.214 |
Nettowinst
| 837 | 905 | 775 | 1,023 | 780 | 1,324 | 800 | 1,271 | 891 | 765 | 590 | 532 | 472 | 1,246 | 602 | 802 | 598 | 635 | 409 | 664 | 618 | 724 | 434 | 545 | 622 | 436 | 348 | 984 | 510 | 480 | 431 | 384 | 347 | 328 | 540 | 319 | 323 | 390 | 320 | 451 | 400 | 371 | 254 | 82 | 324 | 252 | 217 | 15 | 224 | 103 | 142 | 221.5 | 186.8 | 128 | 33.7 | 185.8 | 197.3 | 166.6 | 99.8 | 197.2 | 195.4 | 157.3 | 62.5 | 200.6 | 172.7 | 154.9 | 90.566 | 342.324 | 218.591 | 256.954 | 128.657 | 147.288 | 161.404 | 376.367 | 110.897 | 135.694 | 203.453 | 122.934 | 80.744 | 128.032 | 177.288 | 84.109 | 23.546 | 172.897 | 94.718 | 29.07 | 102.431 | 125.857 | 65.255 | 169.314 | 136.574 | 110.785 | 136.244 |
Nettowinstmarge
| 0.236 | 0.251 | 0.22 | 0.271 | 0.234 | 0.417 | 0.353 | 0.516 | 0.385 | 0.347 | 0.321 | 0.261 | 0.243 | 0.607 | 0.307 | 0.399 | 0.321 | 0.354 | 0.2 | 0.321 | 0.312 | 0.366 | 0.246 | 0.272 | 0.328 | 0.249 | 0.209 | 0.574 | 0.32 | 0.292 | 0.269 | 0.235 | 0.223 | 0.226 | 0.339 | 0.189 | 0.189 | 0.236 | 0.192 | 0.256 | 0.24 | 0.221 | 0.168 | 0.051 | 0.211 | 0.168 | 0.145 | 0.01 | 0.154 | 0.075 | 0.103 | 0.157 | 0.139 | 0.101 | 0.029 | 0.144 | 0.153 | 0.135 | 0.086 | 0.176 | 0.18 | 0.154 | 0.058 | 0.154 | 0.137 | 0.127 | 0.079 | 0.288 | 0.184 | 0.211 | 0.115 | 0.123 | 0.14 | 0.334 | 0.1 | 0.116 | 0.184 | 0.111 | 0.08 | 0.127 | 0.178 | 0.083 | 0.027 | 0.179 | 0.105 | 0.032 | 0.116 | 0.132 | 0.071 | 0.183 | 0.156 | 0.117 | 0.152 |
WPA (Winst Per Aandeel)
| 0.9 | 0.97 | 0.83 | 1.1 | 0.84 | 1.42 | 0.86 | 1.37 | 0.96 | 0.82 | 0.63 | 0.74 | 0.71 | 1.87 | 0.9 | 1.19 | 0.88 | 0.94 | 0.6 | 0.97 | 0.89 | 1.04 | 0.62 | 0.77 | 0.87 | 0.61 | 0.48 | 1.36 | 0.7 | 0.66 | 0.59 | 0.53 | 0.47 | 0.43 | 0.71 | 0.42 | 0.41 | 0.48 | 0.39 | 0.53 | 0.47 | 0.43 | 0.29 | 0.094 | 0.37 | 0.29 | 0.25 | 0.016 | 0.26 | 0.12 | 0.17 | 0.26 | 0.22 | 0.15 | 0.04 | 0.22 | 0.23 | 0.2 | 0.12 | 0.23 | 0.25 | 0.16 | 0.072 | 0.25 | 0.22 | 0.2 | 0.12 | 0.45 | 0.29 | 0.33 | 0.17 | 0.19 | 0.21 | 0.47 | 0.14 | 0.17 | 0.26 | 0.16 | 0.1 | 0.16 | 0.22 | 0.11 | 0.03 | 0.22 | 0.11 | 0.044 | 0.13 | 0.16 | 0.082 | 0.21 | 0.15 | 0.14 | 0.14 |
Verwaterde WPA
| 0.89 | 0.97 | 0.83 | 1.1 | 0.84 | 1.42 | 0.86 | 1.36 | 0.96 | 0.82 | 0.63 | 0.74 | 0.7 | 1.86 | 0.9 | 1.19 | 0.88 | 0.93 | 0.6 | 0.96 | 0.89 | 1.03 | 0.62 | 0.77 | 0.87 | 0.61 | 0.48 | 1.35 | 0.7 | 0.65 | 0.59 | 0.52 | 0.47 | 0.43 | 0.7 | 0.42 | 0.41 | 0.47 | 0.38 | 0.53 | 0.46 | 0.42 | 0.29 | 0.094 | 0.37 | 0.29 | 0.25 | 0.016 | 0.26 | 0.12 | 0.16 | 0.26 | 0.22 | 0.15 | 0.04 | 0.22 | 0.23 | 0.2 | 0.12 | 0.23 | 0.25 | 0.16 | 0.072 | 0.25 | 0.22 | 0.2 | 0.12 | 0.44 | 0.28 | 0.33 | 0.16 | 0.19 | 0.2 | 0.47 | 0.14 | 0.17 | 0.25 | 0.15 | 0.1 | 0.16 | 0.22 | 0.11 | 0.03 | 0.22 | 0.11 | 0.044 | 0.13 | 0.16 | 0.082 | 0.21 | 0.15 | 0.14 | 0.14 |
EBITDA
| 1,763 | 1,856 | 1,730 | 2,010 | 1,696 | -5,733 | 1,342 | 1,314 | 1,246 | 1,175 | 849 | 990 | 1,104 | 1,806 | 1,110 | 1,310 | 1,096 | 1,137 | 1,111 | 1,192 | 1,153 | 1,103 | 800 | 1,035 | 1,060 | 894 | 806 | 904 | 852 | 776 | 770 | 879 | 812 | 712 | 815 | 763 | 834 | 791 | 727 | 836 | 756 | 724 | 564 | 257 | 663 | 553 | 500 | 166 | 515 | 393 | 401 | 419.2 | 447.6 | 353 | 232 | 434.4 | 461.6 | 397.4 | 332.7 | 310.1 | 463.2 | 379.7 | 260.6 | 157.9 | 407.3 | 395.4 | 291.9 | -1,090.062 | 474.4 | 344.54 | 344.201 | 3,512.642 | 411.745 | 351.297 | 343.582 | -516.389 | 263.808 | 381.215 | 286.196 | -458.325 | 256.24 | 324.882 | 216.029 | -227.236 | 302.219 | 278.428 | 145.267 | -452.416 | 311.445 | 241.577 | 264.337 | -1,547.393 | 315.131 |
EBITDA ratio
| 0.497 | 0.491 | 0.466 | 0.511 | 0.508 | 0.454 | 0.592 | 0.714 | 0.635 | 0.641 | 0.567 | 0.492 | 0.568 | 0.542 | 0.549 | 0.598 | 0.568 | 0.604 | 0.543 | 0.555 | 0.582 | 0.557 | 0.452 | 0.572 | 0.563 | 0.509 | 0.483 | 0.535 | 0.532 | 0.512 | 0.522 | 0.537 | 0.53 | 0.493 | 0.487 | 0.491 | 0.492 | 0.488 | 0.453 | 0.473 | 0.456 | 0.432 | 0.374 | 0.423 | 0.436 | 0.369 | 0.336 | 0.343 | 0.355 | 0.288 | 0.291 | 0.279 | 0.334 | 0.279 | 0.199 | 0.332 | 0.359 | 0.322 | 0.291 | 0.364 | 0.364 | 0.321 | 0.243 | 0.003 | 0.328 | 0.519 | 0.326 | -0.496 | 0.339 | 0.283 | 0.308 | 3.928 | 0.363 | 0.312 | 0.319 | -0.387 | 0.239 | 0.362 | 0.282 | -0.413 | 0.258 | 0.352 | 0.263 | -0.236 | 0.349 | 0.462 | 0.165 | -0.475 | 0.398 | 0.261 | 0.32 | -1.633 | 0.367 |