Canadian Pacific Railway Limited
NYSE:CP
76.89 (USD) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 464 | 451 | 69 | 147 | 133 | 61 | 338 | 164 | 650 | 226 | 476 | 333 | 47 | 360.6 | 679.1 | 117.6 | 378.1 | 124.3 | 121.8 | 352.484 | 135.128 | 285.983 | 558.458 | 0 | 0 | 0 | 0 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 464 | 451 | 69 | 147 | 133 | 61 | 338 | 164 | 650 | 226 | 476 | 333 | 47 | 360.6 | 679.1 | 117.6 | 378.1 | 124.3 | 121.8 | 352.484 | 135.128 | 285.983 | 558.458 | 82.8 | 58.8 | 50.4 | 75.4 |
Nettovorderingen
| 1,496 | 1,016 | 819 | 825 | 805 | 815 | 687 | 591 | 645 | 702 | 580 | 546 | 518 | 459 | 655.1 | 713.1 | 542.8 | 615.7 | 524 | 434.7 | 395.7 | 443 | 464.1 | 495.3 | 503.8 | 458.7 | 402 |
Voorraad
| 400 | 284 | 235 | 208 | 182 | 173 | 152 | 184 | 188 | 177 | 165 | 136 | 138 | 114.1 | 132.7 | 215.8 | 179.5 | 158.6 | 140.1 | 134.1 | 106.4 | 108.9 | 102.3 | 131 | 176.1 | 194.6 | 173 |
Overige vlottende activa
| 642 | 138 | 216 | 141 | 90 | 68 | 97 | 70 | 54 | 116 | 53 | 60 | 52 | 47.8 | 46.5 | 76.5 | 67.3 | 106.3 | 108 | 0.516 | -0.428 | -1.083 | -1.558 | 120.3 | 54.7 | 49.5 | 570.3 |
Totaal vlottende activa
| 3,002 | 1,889 | 1,352 | 1,321 | 1,210 | 1,117 | 1,274 | 1,009 | 1,537 | 1,277 | 2,029 | 1,329 | 856 | 1,203.8 | 1,641.5 | 1,123 | 1,167.7 | 1,004.9 | 893.9 | 992 | 724.2 | 909.3 | 1,215.5 | 829.4 | 793.4 | 753.2 | 1,220.7 |
Niet-vlottende activa: | |||||||||||||||||||||||||||
Materiële vaste activa, netto
| 50,329 | 22,385 | 21,200 | 20,422 | 19,156 | 18,418 | 17,016 | 16,689 | 16,273 | 14,438 | 13,327 | 13,013 | 12,752 | 11,996.8 | 12,067.5 | 12,576.9 | 9,293.1 | 9,122.9 | 8,790.9 | 8,393.5 | 8,220 | 8,149.3 | 7,935.5 | 7,389.3 | 7,471.6 | 7,035.4 | 6,176.3 |
Goodwill
| 17,729 | 344 | 328 | 329 | 194 | 194 | 178 | 191 | 198 | 164 | 150 | 146 | 0 | 0 | 154.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 4,736 | 42 | 43 | 37 | 12 | 8 | 9 | 11 | 13 | 12 | 12 | 15 | 0 | 0 | 47.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 20,703 | 386 | 371 | 366 | 206 | 202 | 187 | 202 | 211 | 176 | 162 | 161 | 192 | 189.8 | 202.3 | 237.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 533 | 45,314 | 42,518 | 199 | 341 | 203 | 182 | 194 | 152 | 112 | 92 | 83 | 167 | 144.9 | 156.7 | 151.1 | 1,668.6 | 64.9 | 67.3 | 96 | 105.6 | 92.2 | 94.9 | 105.2 | 139.3 | 180.5 | 165 |
Belastingvorderingen
| 1,762 | 0 | 2,317 | 894 | 1,003 | 3,518 | 3,321 | 3,571 | 3,391 | 304 | 1,028 | 9 | 0 | 0 | 0 | 1,342 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 5,335 | 3,521 | 419 | 438 | 451 | -2,204 | -1,845 | -2,444 | -1,927 | 333 | 422 | 132 | 143 | 140.6 | 175.8 | 39.6 | 1,235.6 | 1,223.2 | 1,139 | 1,018.3 | 907.3 | 510 | 607.1 | 484.3 | 360.3 | 395 | 280.3 |
Totaal niet-vlottende activa
| 76,900 | 71,606 | 66,825 | 22,319 | 21,157 | 20,137 | 18,861 | 18,212 | 18,100 | 15,363 | 15,031 | 13,398 | 13,254 | 12,472.1 | 12,602.3 | 14,346.8 | 12,197.3 | 10,411 | 9,997.2 | 9,507.8 | 9,232.9 | 8,751.5 | 8,637.5 | 7,978.8 | 7,971.2 | 7,610.9 | 6,621.6 |
Totaal activa
| 79,902 | 73,495 | 68,177 | 23,640 | 22,367 | 21,254 | 20,135 | 19,221 | 19,637 | 16,640 | 17,060 | 14,727 | 14,110 | 13,675.9 | 14,243.8 | 15,469.8 | 13,365 | 11,415.9 | 10,891.1 | 10,499.8 | 9,957.1 | 9,660.8 | 9,853 | 8,808.2 | 8,764.6 | 8,364.1 | 7,842.3 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||
Crediteuren
| 680 | 503 | 432 | 401 | 453 | 474 | 402 | 352 | 339 | 407 | 358 | 321 | 387 | 226 | 927.1 | 1,034.9 | 980.8 | 1,002.6 | 1,032.8 | 975.3 | 907 | 984.2 | 1,028.8 | 1,023.5 | 1,134.8 | 1,389.2 | 1,227.6 |
Kortlopende schulden
| 3,245 | 1,510 | 1,550 | 1,186 | 599 | 506 | 746 | 25 | 30 | 134 | 189 | 54 | 77 | 281.7 | 605.3 | 194.1 | 260.7 | 191.3 | 30 | 275.7 | 13.9 | 400.8 | 38.2 | 3.1 | 15.6 | 20.2 | 25 |
Belastingschulden
| 255 | 177 | 164 | 115 | 139 | 104 | 72 | 146 | 218 | 95 | 46 | 36 | 39 | 30.9 | 31.9 | 42.2 | 68.8 | 16 | 30.2 | 16.2 | 13.5 | 92.6 | 103.4 | 158.1 | 111 | 102.8 | 93 |
Uitgestelde opbrengsten
| 0 | 0 | 34 | 38 | 142 | 104 | 781 | 901 | 218 | 95 | 46 | 36 | 698 | 667.6 | 31.9 | 42.2 | 68.8 | 16 | 30.2 | 16.2 | 13.5 | 92.6 | 0 | 0 | 0 | 0 | 93 |
Overige kortlopende verplichtingen
| 1,530 | 520 | 547 | 512 | 506 | 293 | -419 | -429 | 303 | 273 | 381 | 462 | -378 | -142.7 | -917.3 | -1,039 | -1,015.1 | -989.5 | -1,039.3 | -970.5 | -900.3 | -1,056.6 | -1,008.6 | -1,023.5 | -1,134.8 | -1,389.2 | -1,168 |
Totaal kortlopende verplichtingen
| 5,710 | 3,213 | 3,159 | 2,653 | 2,292 | 1,955 | 1,984 | 1,347 | 1,447 | 1,411 | 1,378 | 1,230 | 1,210 | 1,289.5 | 1,606 | 1,309.3 | 1,344.8 | 1,239 | 1,116.7 | 1,288.2 | 954.6 | 1,497.8 | 1,190.6 | 1,184.7 | 1,261.4 | 1,512.2 | 1,498.2 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||
Langetermijnschulden
| 19,593 | 18,141 | 18,577 | 8,585 | 8,158 | 8,190 | 7,413 | 8,659 | 8,927 | 5,659 | 4,687 | 4,636 | 4,695 | 4,033.2 | 4,138.2 | 4,685.8 | 4,146.2 | 2,813.5 | 2,970.8 | 3,075.3 | 3,348.9 | 2,922.1 | 3,709 | 2,276.3 | 1,646 | 1,489.2 | 1,375.9 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 54 | 61 | 57 | 26 | 37 | 42 | 48 | 55 | 58 | 62 | 67 | 72 | 77.1 | 78.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 64.9 | 458.3 | 474.7 | 498.1 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 12,197 | 11,352 | 3,666 | 3,501 | 3,518 | 3,321 | 3,571 | 3,391 | 2,773 | 2,903 | 2,092 | 1,819 | 1,944.8 | 1,845 | 2,616.1 | 1,701.5 | 1,781.2 | 1,674.4 | 1,386.1 | 1,307.2 | 1,200.1 | 1,095.5 | 937.7 | 904 | 881.1 | 759.7 |
Overige niet-vlottende verplichtingen
| 12,188 | 1,004 | 1,199 | 1,360 | 1,321 | 918 | 938 | 970 | 1,021 | 1,129 | 933 | 1,605 | 1,665 | 1,506.6 | 1,855.2 | 865.2 | 714.6 | 725.7 | 743.5 | 767.8 | 671.2 | 654.4 | 720.4 | 781.8 | 1,356.9 | 772.5 | 870 |
Totaal niet-vlottende verplichtingen
| 31,781 | 31,396 | 31,189 | 13,668 | 13,006 | 12,663 | 11,714 | 13,248 | 13,394 | 9,619 | 8,585 | 8,400 | 8,251 | 7,561.7 | 7,917 | 8,167.1 | 6,562.3 | 5,320.4 | 5,388.7 | 5,229.2 | 5,327.3 | 4,776.6 | 5,524.9 | 4,060.7 | 4,365.2 | 3,617.5 | 3,503.7 |
Totaal passiva
| 37,491 | 34,609 | 34,348 | 16,321 | 15,298 | 14,618 | 13,698 | 14,595 | 14,841 | 11,030 | 9,963 | 9,630 | 9,461 | 8,851.2 | 9,523 | 9,476.4 | 7,907.1 | 6,559.4 | 6,505.4 | 6,517.4 | 6,281.9 | 6,274.4 | 6,715.5 | 5,245.4 | 5,626.6 | 5,129.7 | 5,001.9 |
Eigen vermogen: | |||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 25,602 | 25,516 | 25,475 | 1,983 | 1,993 | 2,002 | 2,032 | 2,002 | 2,058 | 2,185 | 2,240 | 2,127 | 0 | 0 | 0 | 1,220.8 | 1,188.6 | 1,175.7 | 1,141.5 | 1,120.6 | 1,118.1 | 1,116.1 | 1,114.1 | 1,812.5 | 1,812.5 | 1,812.5 | 1,804.5 |
Ingehouden winsten
| 16,420 | 13,201 | 10,391 | 8,095 | 7,550 | 6,635 | 6,103 | 4,371 | 4,172 | 5,608 | 6,326 | 5,697 | 5,445 | 5,073 | 4,665.2 | 4,654.1 | 4,187.3 | 3,582.1 | 2,935.1 | 2,484.4 | 2,174.8 | 1,856.9 | 1,606.8 | 1,366.6 | 959.8 | 1,042.9 | 680.5 |
Overige gereserveerde algehele resultaten
| -618 | 91 | -2,103 | -2,814 | -2,522 | -2,043 | -1,741 | -1,799 | -1,477 | -2,219 | -1,503 | -2,768 | -2,736 | -2,085.8 | -1,746.3 | 78.3 | 39.6 | 66.4 | 67.5 | 77 | 87.7 | 122.3 | 125.5 | 84.3 | 67.8 | 95.3 | 79 |
Overige totale aandeelhoudersvermogen
| 88 | 78 | 66 | 55 | 48 | 42 | 43 | 52 | 43 | 36 | 34 | 41 | 1,940 | 1,837.5 | 1,801.9 | 40.2 | 42.4 | 32.3 | 241.6 | 300.4 | 294.6 | 291.1 | 291.1 | 299.4 | 297.9 | 283.7 | 276.4 |
Totaal eigen vermogen van aandeelhouders
| 41,492 | 38,886 | 33,829 | 7,319 | 7,069 | 6,636 | 6,437 | 4,626 | 4,796 | 5,610 | 7,097 | 5,097 | 4,649 | 4,824.7 | 4,720.8 | 5,993.4 | 5,457.9 | 4,856.5 | 4,385.7 | 3,982.4 | 3,675.2 | 3,386.4 | 3,137.5 | 3,562.8 | 3,138 | 3,234.4 | 2,840.4 |
Totaal eigen vermogen
| 42,411 | 39,334 | 34,245 | 7,319 | 7,069 | 6,636 | 6,437 | 4,626 | 4,796 | 5,610 | 7,097 | 5,097 | 4,649 | 4,824.7 | 4,720.8 | 5,993.4 | 5,457.9 | 4,856.5 | 4,385.7 | 3,982.4 | 3,675.2 | 3,386.4 | 3,137.5 | 3,562.8 | 3,138 | 3,234.4 | 2,840.4 |
Totaal passiva en aandeelhoudersvermogen
| 79,902 | 73,495 | 68,177 | 23,640 | 22,367 | 21,254 | 20,135 | 19,221 | 19,637 | 16,640 | 17,060 | 14,727 | 14,110 | 13,675.9 | 14,243.8 | 15,469.8 | 13,365 | 11,415.9 | 10,891.1 | 10,499.8 | 9,957.1 | 9,660.8 | 9,853 | 8,808.2 | 8,764.6 | 8,364.1 | 7,842.3 |