Canadian Pacific Railway Limited
NYSE:CP
76 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 463 | 557 | 519 | 464 | 294 | 325 | 290 | 451 | 138 | 154 | 85 | 69 | 210 | 892 | 360 | 147 | 183 | 277 | 247 | 133 | 145 | 45 | 352 | 61 | 150 | 51 | 125 | 338 | 142 | 238 | 201 | 164 | 103 | 92 | 571 | 650 | 661 | 185 | 184 | 226 | 315 | 369 | 279 | 476 | 329 | 442 | 347 | 333 | 207 | 82 | 77 | 47 | 97 | 267.8 | 310.5 | 360.6 | 267.8 | 373.6 | 723.8 | 679.1 | 615.9 | 334.3 | 566.5 | 117.6 | 97.9 | 80.9 | 71.117 | 378.1 | 339.187 | 392.488 | 25.611 | 124.3 | 46.315 | 44.167 | 47.456 | 121.8 | 86.538 | 131.416 | 274.65 | 352.484 | 324.644 | 306.894 | 261.318 | 135.128 | 359.688 | 50.093 | 506.345 | 285.983 | 127.811 | 321.768 | 502.739 | 558.458 | 105.511 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 273 | 264 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 463 | 557 | 519 | 464 | 567 | 589 | 290 | 451 | 138 | 154 | 85 | 69 | 210 | 892 | 360 | 147 | 183 | 277 | 247 | 133 | 145 | 45 | 352 | 61 | 150 | 51 | 125 | 338 | 142 | 238 | 201 | 164 | 103 | 92 | 571 | 650 | 661 | 185 | 184 | 226 | 315 | 369 | 279 | 476 | 329 | 442 | 347 | 333 | 207 | 82 | 77 | 47 | 97 | 267.8 | 310.5 | 360.6 | 267.8 | 373.6 | 723.8 | 679.1 | 615.9 | 334.3 | 566.5 | 117.6 | 97.9 | 80.9 | 71.117 | 378.1 | 339.187 | 392.488 | 25.611 | 124.3 | 46.315 | 44.167 | 47.456 | 121.8 | 86.538 | 131.416 | 274.65 | 352.484 | 324.644 | 306.894 | 261.318 | 135.128 | 359.688 | 50.093 | 506.345 | 285.983 | 127.811 | 321.768 | 502.739 | 558.458 | 105.511 |
Nettovorderingen
| 1,941 | 1,893 | 1,943 | 1,496 | 1,852 | 1,656 | 1,029 | 758 | 1,053 | 962 | 818 | 594 | 811 | 755 | 840 | 637 | 840 | 776 | 885 | 805 | 770 | 795 | 744 | 815 | 759 | 686 | 699 | 687 | 628 | 604 | 631 | 591 | 605 | 577 | 629 | 645 | 722 | 686 | 776 | 702 | 739 | 670 | 723 | 580 | 594 | 547 | 585 | 391 | 533 | 497 | 526 | 518 | 530.5 | 508.9 | 520.2 | 459 | 533.3 | 441.2 | 705.8 | 569.1 | 498.6 | 488.5 | 569.3 | 713.1 | 747 | 681.3 | 583.692 | 542.8 | 608.676 | 567.261 | 608.271 | 615.7 | 553.886 | 515.248 | 530.31 | 524 | 542.607 | 481.759 | 528.389 | 434.065 | 476.72 | 430.395 | 436.665 | 396.956 | 446.513 | 403.761 | 447.27 | 443 | 515.342 | 459.467 | 523.666 | 464.1 | 559.49 |
Voorraad
| 407 | 421 | 399 | 400 | 398 | 381 | 285 | 284 | 267 | 271 | 251 | 235 | 227 | 218 | 213 | 208 | 185 | 192 | 177 | 182 | 188 | 195 | 182 | 173 | 156 | 160 | 154 | 152 | 157 | 192 | 201 | 184 | 192 | 195 | 181 | 188 | 174 | 174 | 171 | 177 | 168 | 174 | 190 | 165 | 158 | 174 | 190 | 136 | 142 | 151 | 171 | 138 | 149.7 | 137.3 | 122.4 | 114.1 | 124.5 | 136.8 | 122.7 | 132.7 | 169 | 203.8 | 191.8 | 215.8 | 231.8 | 199.5 | 176.245 | 179.5 | 187.593 | 171.569 | 162.272 | 158.6 | 184.263 | 181.454 | 153.058 | 140.1 | 161.883 | 163.546 | 160.188 | 134.1 | 125.659 | 137.671 | 135.569 | 106.4 | 108.306 | 122.315 | 121.555 | 108.9 | 122.215 | 125.655 | 121.855 | 102.3 | 116.023 |
Overige vlottende activa
| 0 | 334 | 285 | 642 | 252 | 292 | 176 | 396 | 186 | 224 | 253 | 454 | 203 | 122 | 211 | 329 | 116 | 110 | 98 | 90 | 83 | 80 | 98 | 68 | 65 | 103 | 139 | 97 | 65 | 85 | 77 | 70 | 64 | 59 | 69 | 54 | 148 | 168 | 143 | 172 | 316 | 700 | 818 | 808 | 628 | 488 | 359 | 469 | 236 | 244 | 254 | 153 | 173.4 | 193.6 | 201.1 | 270.1 | 158.6 | 199.8 | 191.2 | -260.8 | 124.8 | 157.1 | 167.1 | 76.5 | 59.1 | 66.7 | 70.418 | -722.3 | 116.595 | 129.028 | 109.749 | -774.3 | 114.789 | 104.884 | 121.788 | -664.1 | 68.95 | 66.557 | 71.338 | 71.352 | 82.467 | 89.837 | 87.373 | 85.379 | 89.023 | 73.23 | 66.584 | 71.417 | 92.136 | 92.034 | 91.416 | 90.642 | 363.383 |
Totaal vlottende activa
| 2,404 | 3,205 | 3,146 | 3,002 | 3,069 | 2,918 | 1,780 | 1,889 | 1,644 | 1,611 | 1,407 | 1,352 | 1,451 | 1,987 | 1,624 | 1,321 | 1,324 | 1,355 | 1,407 | 1,210 | 1,186 | 1,115 | 1,376 | 1,117 | 1,130 | 1,000 | 1,117 | 1,274 | 992 | 1,119 | 1,110 | 1,009 | 964 | 923 | 1,450 | 1,537 | 1,705 | 1,213 | 1,274 | 1,277 | 1,538 | 1,913 | 2,010 | 2,029 | 1,709 | 1,651 | 1,481 | 1,329 | 1,118 | 974 | 1,028 | 856 | 950.6 | 1,107.6 | 1,154.2 | 1,203.8 | 1,084.2 | 1,151.4 | 1,743.5 | 1,427.4 | 1,408.3 | 1,183.7 | 1,494.7 | 1,123 | 1,135.8 | 1,028.4 | 901.471 | 1,167.7 | 1,252.05 | 1,260.345 | 905.904 | 1,004.9 | 899.253 | 845.753 | 852.612 | 893.9 | 859.978 | 843.278 | 1,034.565 | 992 | 1,009.49 | 964.797 | 920.924 | 724.2 | 1,003.529 | 649.398 | 1,141.754 | 909.3 | 857.504 | 998.924 | 1,239.677 | 1,215.5 | 1,144.407 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 53,242 | 53,470 | 52,693 | 50,329 | 52,258 | 51,183 | 22,555 | 22,385 | 22,150 | 21,502 | 21,120 | 21,200 | 21,007 | 20,639 | 20,503 | 20,422 | 20,169 | 20,019 | 19,900 | 19,156 | 18,909 | 18,489 | 18,312 | 18,418 | 17,792 | 17,616 | 17,234 | 17,016 | 16,700 | 16,703 | 16,661 | 16,689 | 16,382 | 16,160 | 16,013 | 16,273 | 15,762 | 15,104 | 14,933 | 14,438 | 14,040 | 13,538 | 13,518 | 13,327 | 13,493 | 13,422 | 13,122 | 13,013 | 12,967 | 12,964 | 12,743 | 12,752 | 12,535.4 | 11,981.2 | 11,902.6 | 11,996.8 | 11,957.2 | 12,044.5 | 11,902.6 | 11,967.8 | 12,203.7 | 12,499.8 | 12,714.6 | 12,576.9 | 9,628.9 | 9,464.2 | 9,336.28 | 9,293.1 | 9,107.138 | 9,146.535 | 9,199.994 | 9,122.9 | 8,947.314 | 8,812.861 | 8,858.31 | 8,790.9 | 8,677.419 | 8,587.75 | 8,471.723 | 8,393.5 | 8,453.193 | 8,456.87 | 8,318.774 | 8,220 | 8,252.337 | 8,188.287 | 8,113.337 | 8,149.3 | 8,055.106 | 7,906.289 | 7,916.365 | 7,935.5 | 7,686.808 |
Goodwill
| 18,160 | 18,411 | 18,228 | 17,729 | 18,147 | 17,674 | 0 | 344 | 0 | 0 | 0 | 328 | 0 | 0 | 0 | 329 | 0 | 0 | 0 | 194 | 0 | 0 | 0 | 194 | 0 | 0 | 0 | 178 | 0 | 0 | 0 | 191 | 0 | 0 | 0 | 198 | 0 | 0 | 0 | 164 | 0 | 0 | 0 | 150 | 0 | 0 | 0 | 146 | 150 | 0 | 0 | 150 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 154.9 | 0 | 0 | 0 | 179.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 2,972 | 3,035 | 3,026 | 4,736 | 3,061 | 3,019 | 385 | 42 | 390 | 374 | 366 | 43 | 372 | 366 | 371 | 37 | 284 | 291 | 223 | 12 | 195 | 193 | 198 | 8 | 192 | 196 | 192 | 9 | 187 | 195 | 200 | 11 | 198 | 195 | 196 | 13 | 204 | 189 | 192 | 12 | 170 | 162 | 168 | 12 | 166 | 170 | 164 | 15 | 35 | 0 | 0 | 42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47.4 | 0 | 0 | 0 | 57.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 21,132 | 21,446 | 21,254 | 22,465 | 21,208 | 20,693 | 385 | 386 | 390 | 374 | 366 | 371 | 372 | 366 | 371 | 366 | 284 | 291 | 223 | 206 | 195 | 193 | 198 | 202 | 192 | 196 | 192 | 187 | 187 | 195 | 200 | 202 | 198 | 195 | 196 | 211 | 204 | 189 | 192 | 176 | 170 | 162 | 168 | 162 | 166 | 170 | 164 | 161 | 185 | 192 | 188 | 192 | 198.8 | 183.3 | 184.7 | 189.8 | 196.8 | 204 | 195.1 | 202.3 | 206.5 | 224.8 | 245 | 237.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 555 | 559 | 561 | 533 | 549 | 532 | 45,183 | 45,314 | 46,194 | 43,420 | 41,827 | 42,518 | 205 | 197 | 199 | 199 | 223 | 223 | 369 | 341 | 215 | 210 | 201 | 203 | 201 | 193 | 186 | 182 | 185 | 186 | 183 | 194 | 169 | 155 | 148 | 152 | 144 | 134 | 125 | 112 | 107 | 98 | 98 | 92 | 177 | 89 | 85 | 83 | 87 | 138 | 135 | 167 | 166 | 148.5 | 145.5 | 144.9 | 154.6 | 167.9 | 160.5 | 156.7 | 165 | 151.5 | 151.4 | 151.1 | 1,774.5 | 1,717.6 | 0 | 1,668.6 | 0 | 0 | 0 | 64.9 | 0 | 0 | 0 | 67.3 | 0 | 0 | 0 | 96 | 0 | 0 | 0 | 105.6 | 0 | 0 | 0 | 92.2 | 0 | 0 | 0 | 94.9 | 0 |
Belastingvorderingen
| -46,226 | 11,340 | 11,239 | 11,052 | 11,224 | 11,080 | 12,217 | 0 | 12,226 | 11,646 | 11,263 | 2,317 | 3,918 | 3,724 | 3,731 | 894 | 3,689 | 3,644 | 3,604 | 3,501 | 3,635 | 3,525 | 3,549 | 1,243 | 3,528 | 3,448 | 3,390 | 3,321 | 3,695 | 3,648 | 3,640 | 3,571 | 3,591 | 3,512 | 3,422 | 3,391 | 543 | 469 | 385 | 304 | 1,210 | 1,151 | 1,092 | 1,028 | 0 | 0 | 0 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.6 | 0 | 0 | 0 | 1,644.4 | 1,332.6 | 0 | 0 | 1,342 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -42,002 | -7,228 | -7,225 | -7,479 | -7,311 | -7,234 | -8,618 | 3,521 | -9,169 | -8,679 | -8,391 | 419 | -508 | -2,209 | -2,307 | 438 | -1,902 | -1,970 | -2,015 | -2,047 | -1,601 | -1,599 | -1,726 | 71 | -1,734 | -1,768 | -1,801 | -1,845 | -2,280 | -2,314 | -2,397 | -2,444 | -1,883 | -1,877 | -1,880 | -1,927 | 73 | 281 | 340 | 333 | 160 | 150 | 429 | 422 | 189 | 187 | 175 | 132 | 134 | 138 | 142 | 143 | 156.7 | 135.2 | 136.3 | 134 | 138 | 171.2 | 172.6 | 132.8 | 4.9 | 1,325 | 1,431.6 | 39.6 | 1,510.5 | 1,468 | 3,102.983 | 1,235.6 | 1,441.843 | 1,293.377 | 1,274.367 | 1,223.2 | 1,242.924 | 1,255.221 | 1,227.864 | 1,139 | 1,089.611 | 1,077.771 | 1,097.098 | 1,018.3 | 1,066.14 | 1,023.382 | 1,021.322 | 907.3 | 661.525 | 635.214 | 623.394 | 510 | 602.881 | 596.666 | 573.227 | 607.1 | 806.25 |
Totaal niet-vlottende activa
| 32,927 | 79,587 | 78,522 | 76,900 | 77,928 | 76,254 | 71,722 | 71,606 | 71,791 | 68,263 | 66,185 | 66,825 | 24,994 | 22,717 | 22,497 | 22,319 | 22,463 | 22,207 | 22,081 | 21,157 | 21,353 | 20,818 | 20,534 | 20,137 | 19,979 | 19,685 | 19,201 | 18,861 | 18,487 | 18,418 | 18,287 | 18,212 | 18,457 | 18,145 | 17,899 | 18,100 | 16,726 | 16,177 | 15,975 | 15,363 | 15,687 | 15,099 | 15,305 | 15,031 | 14,025 | 13,868 | 13,546 | 13,398 | 13,373 | 13,432 | 13,208 | 13,254 | 13,056.9 | 12,448.2 | 12,369.1 | 12,472.1 | 12,446.6 | 12,587.6 | 12,430.8 | 14,104 | 13,912.7 | 14,201.1 | 14,542.6 | 14,346.8 | 12,913.9 | 12,649.8 | 12,439.264 | 12,197.3 | 10,548.981 | 10,439.913 | 10,474.361 | 10,411 | 10,190.239 | 10,068.082 | 10,086.174 | 9,997.2 | 9,767.029 | 9,665.521 | 9,568.821 | 9,507.8 | 9,519.333 | 9,480.253 | 9,340.096 | 9,232.9 | 8,913.862 | 8,823.501 | 8,736.731 | 8,751.5 | 8,657.987 | 8,502.955 | 8,489.592 | 8,637.5 | 8,493.058 |
Totaal activa
| 82,225 | 82,792 | 81,668 | 79,902 | 80,997 | 79,172 | 73,502 | 73,495 | 73,435 | 69,874 | 67,592 | 68,177 | 26,445 | 24,704 | 24,121 | 23,640 | 23,787 | 23,562 | 23,488 | 22,367 | 22,539 | 21,933 | 21,910 | 21,254 | 21,109 | 20,685 | 20,318 | 20,135 | 19,479 | 19,537 | 19,397 | 19,221 | 19,421 | 19,068 | 19,349 | 19,637 | 18,431 | 17,390 | 17,249 | 16,640 | 17,225 | 17,012 | 17,315 | 17,060 | 15,734 | 15,519 | 15,027 | 14,727 | 14,491 | 14,406 | 14,236 | 14,110 | 14,007.5 | 13,555.8 | 13,523.3 | 13,675.9 | 13,530.8 | 13,739 | 14,174.3 | 15,531.4 | 15,321 | 15,384.8 | 16,037.3 | 15,469.8 | 14,049.7 | 13,678.2 | 13,340.735 | 13,365 | 11,801.031 | 11,700.258 | 11,380.265 | 11,415.9 | 11,089.492 | 10,913.835 | 10,938.786 | 10,891.1 | 10,627.007 | 10,508.8 | 10,603.386 | 10,499.8 | 10,528.823 | 10,445.05 | 10,261.02 | 9,957.1 | 9,917.391 | 9,472.899 | 9,878.485 | 9,660.8 | 9,515.492 | 9,501.879 | 9,729.269 | 9,853 | 9,637.465 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 2,518 | 2,525 | 680 | 2,349 | 2,176 | 1,582 | 503 | 1,575 | 1,511 | 1,445 | 432 | 1,535 | 1,691 | 1,352 | 401 | 1,365 | 1,577 | 1,463 | 453 | 1,342 | 1,329 | 1,241 | 474 | 1,189 | 1,213 | 1,147 | 402 | 1,049 | 1,093 | 1,050 | 352 | 1,071 | 1,072 | 1,000 | 339 | 1,489 | 1,279 | 1,250 | 407 | 1,183 | 1,227 | 1,114 | 358 | 965 | 973 | 992 | 321 | 979 | 0 | 0 | 387 | 0 | 0 | 0 | 226 | 0 | 897.7 | 900.6 | 249.3 | 871.7 | 834.6 | 967.2 | 1,034.9 | 1,005.9 | 954.2 | 0 | 980.8 | 0 | 0 | 0 | 957.5 | 0 | 933.688 | 953.918 | 1,032.8 | 1,044.543 | 987.965 | 969.729 | 973.874 | 1,007.58 | 940.881 | 948.177 | 909.878 | 947.477 | 915.554 | 936.494 | 984.2 | 1,004.103 | 961.489 | 1,020.498 | 1,031.676 | 1,040.698 |
Kortlopende schulden
| 3,204 | 3,668 | 3,899 | 3,245 | 1,895 | 2,021 | 1,096 | 1,578 | 1,236 | 1,698 | 1,746 | 1,609 | 1,946 | 904 | 1,853 | 1,249 | 858 | 91 | 337 | 668 | 755 | 352 | 572 | 506 | 480 | 547 | 756 | 746 | 749 | 762 | 31 | 25 | 391 | 198 | 23 | 30 | 97 | 112 | 91 | 134 | 132 | 92 | 95 | 189 | 177 | 172 | 154 | 54 | 54 | 52 | 51 | 77 | 304.1 | 278.8 | 279.8 | 281.7 | 41.4 | 40.2 | 611.9 | 392.1 | 447.7 | 442.2 | 197.3 | 194.1 | 528.4 | 493.4 | 97.548 | 260.7 | 30.899 | 30.631 | 109.248 | 191.3 | 184.562 | 165.102 | 172.64 | 30 | 30.178 | 29.336 | 288.157 | 275.7 | 272.713 | 271.321 | 21.743 | 13.9 | 10.191 | 16.899 | 374.677 | 400.8 | 422.806 | 621.656 | 453.776 | 38.2 | 6.807 |
Belastingschulden
| 0 | 0 | 0 | 255 | 0 | 0 | 0 | 177 | 0 | 0 | 0 | 164 | 0 | 0 | 0 | 115 | 0 | 0 | 0 | 139 | 0 | 0 | 0 | 104 | 0 | 0 | 0 | 72 | 0 | 0 | 0 | 146 | 0 | 0 | 0 | 218 | 0 | 0 | 0 | 95 | 0 | 0 | 0 | 46 | 0 | 0 | 0 | 36 | 0 | 0 | 0 | 39 | 0 | 0 | 0 | 30.9 | 0 | 36.1 | 40.3 | 31.9 | 34 | 40.2 | 47 | 42.2 | 65.2 | 0 | 0 | 68.8 | 0 | 0 | 0 | 16 | 0 | 0 | 0 | 30.2 | 0 | 0 | 0 | 16.2 | 0 | 0 | 0 | 13.5 | 0 | 0 | 0 | 92.6 | 0 | 0 | 0 | 103.4 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | -2,525 | 1,725 | -2,349 | -2,176 | -1,582 | 0 | 12,226 | 11,646 | -1,445 | 34 | -1,535 | -1,691 | -1,352 | 38 | -1,365 | -1,577 | -1,463 | 142 | -1,342 | -1,329 | -1,241 | 104 | -1,189 | -1,213 | -1,147 | 781 | -1,049 | -1,093 | -1,050 | 901 | -1,071 | -1,072 | -1,000 | 218 | -1,489 | -1,279 | -1,250 | 95 | -1,183 | -1,227 | -1,114 | 46 | -965 | -973 | -992 | 36 | -979 | 0 | 0 | 698 | 0 | 0 | 0 | 667.6 | 0 | 36.1 | 40.3 | 31.9 | 34 | 40.2 | 47 | 42.2 | 65.2 | 38.1 | 0 | 68.8 | 0 | 0 | 0 | 16 | 0 | 0 | 0 | 30.2 | 0 | -0 | 0 | 16.2 | 0 | 0 | 0 | 13.5 | 0 | 0 | 0 | 92.6 | -0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 0 | 93 | 0 | 1,530 | 145 | 142 | 0 | 955 | 0 | 0 | 0 | 954 | 195 | 222 | -5 | 888 | -2 | 0 | -6 | 1,032 | -7 | -7 | -5 | 871 | 0 | 0 | 36 | 764 | 90 | 90 | 98 | 824 | 175 | 175 | 143 | 860 | 30 | 30 | 30 | 775 | 30 | 30 | 30 | 785 | 109 | 113 | 97 | 819 | 68 | 1,101 | 1,059 | 707 | 1,030.8 | 991.3 | 1,029.2 | 750.9 | 1,038.7 | 45.5 | 41.7 | 709.7 | 41.6 | 41.6 | 41.6 | 38.1 | 38.1 | 88.8 | 1,081.607 | 34.5 | 1,097.356 | 1,059.446 | 1,050.468 | 58.2 | 1,012.546 | 71.386 | 72.133 | -6.5 | 52.363 | 33.329 | 44.024 | 22.426 | 42.187 | 33.563 | 37.074 | 3.822 | 40.165 | 36.313 | 69.488 | 20.2 | 39.872 | 47.775 | 51.463 | 20.653 | 110.116 |
Totaal kortlopende verplichtingen
| 3,204 | 6,279 | 6,424 | 5,710 | 4,389 | 4,339 | 2,678 | 3,213 | 2,811 | 3,209 | 3,191 | 3,159 | 3,676 | 2,817 | 3,200 | 2,653 | 2,221 | 1,668 | 1,794 | 2,292 | 2,090 | 1,674 | 1,808 | 1,955 | 1,669 | 1,760 | 1,939 | 1,984 | 1,888 | 1,945 | 1,179 | 1,347 | 1,637 | 1,445 | 1,166 | 1,447 | 1,616 | 1,421 | 1,371 | 1,411 | 1,345 | 1,349 | 1,239 | 1,378 | 1,251 | 1,258 | 1,243 | 1,230 | 1,101 | 1,153 | 1,110 | 1,210 | 1,334.9 | 1,270.1 | 1,309 | 1,289.5 | 1,080.1 | 1,019.5 | 1,594.5 | 1,383 | 1,395 | 1,358.6 | 1,253.1 | 1,309.3 | 1,637.6 | 1,536.4 | 1,179.154 | 1,344.8 | 1,128.255 | 1,090.077 | 1,159.716 | 1,239 | 1,197.108 | 1,170.176 | 1,198.692 | 1,116.7 | 1,127.084 | 1,050.631 | 1,301.91 | 1,288.2 | 1,322.481 | 1,245.765 | 1,006.994 | 954.6 | 997.833 | 968.766 | 1,380.659 | 1,497.8 | 1,466.781 | 1,630.919 | 1,525.737 | 1,190.6 | 1,157.622 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 18,710 | 18,956 | 18,829 | 19,593 | 22,026 | 21,631 | 18,312 | 18,343 | 19,619 | 18,647 | 18,196 | 18,801 | 8,439 | 8,259 | 8,350 | 8,833 | 9,445 | 9,457 | 10,262 | 8,443 | 8,753 | 8,717 | 8,892 | 8,350 | 7,806 | 7,936 | 7,601 | 7,413 | 7,384 | 7,660 | 8,583 | 8,659 | 8,488 | 8,383 | 8,430 | 8,927 | 8,648 | 6,611 | 6,414 | 5,650 | 4,752 | 4,633 | 4,774 | 4,687 | 4,591 | 4,692 | 4,590 | 4,636 | 1,045 | 4,745 | 4,681 | 4,695 | 4,042.5 | 3,918.8 | 3,940.9 | 4,033.2 | 4,389 | 4,160.4 | 4,023.3 | 4,102.7 | 3,701.3 | 3,977.8 | 4,785 | 4,685.8 | 4,140.4 | 4,016.8 | 4,256.603 | 4,146.2 | 2,896.285 | 3,049.613 | 2,749.023 | 2,813.5 | 2,723.014 | 2,724.296 | 2,825.488 | 2,970.8 | 2,972.048 | 3,096.312 | 3,080.581 | 3,070.805 | 3,211.181 | 3,361.264 | 3,562.254 | 3,359.528 | 3,444.111 | 3,113.811 | 3,129.487 | 2,922.1 | 2,933.862 | 2,815.717 | 3,318.719 | 3,709 | 3,631.23 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 582 | 583 | 84 | 568 | 562 | 0 | 54 | 0 | 0 | 0 | 61 | 825 | 823 | 829 | 57 | 777 | 784 | 790 | 26 | 712 | 713 | 714 | 37 | 746 | 749 | 749 | 42 | 726 | 729 | 730 | 48 | 756 | 751 | 750 | 55 | 763 | 759 | 760 | 58 | 657 | 660 | 663 | 62 | 1,036 | 1,104 | 1,172 | 67 | 1,174 | 1,240 | 1,312 | 72 | 973 | 1,019.9 | 1,069.3 | 77.1 | 585.3 | 1,252.2 | 1,417.7 | 78.6 | 0 | 0 | 0 | 84.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 11,240 | 11,340 | 11,239 | 11,052 | 11,224 | 11,080 | 12,217 | 12,197 | 12,226 | 11,646 | 11,263 | 11,352 | 3,918 | 3,724 | 3,731 | 3,666 | 3,689 | 3,644 | 3,604 | 3,501 | 3,635 | 3,525 | 3,549 | 3,518 | 3,528 | 3,448 | 3,390 | 3,321 | 3,695 | 3,648 | 3,640 | 3,571 | 3,591 | 3,512 | 3,422 | 3,391 | 3,069 | 2,986 | 2,905 | 2,773 | 2,980 | 2,870 | 3,028 | 2,903 | 2,499 | 2,403 | 2,258 | 2,092 | 2,077 | 2,017 | 1,954 | 1,819 | 2,046 | 1,924.4 | 1,882.5 | 1,944.8 | 1,932.2 | 1,938.1 | 1,869 | 3,099.3 | 2,663.6 | 2,622.7 | 2,640.7 | 2,616.1 | 1,770.3 | 0 | 1,699.509 | 1,701.5 | 1,901.524 | 1,860.137 | 1,832.115 | 1,781.2 | 1,683.118 | 1,598.686 | 1,739.791 | 1,674.4 | 1,573.561 | 1,488.684 | 1,427.579 | 1,386.1 | 1,396.008 | 1,358.916 | 1,308.792 | 1,307.2 | 1,272.295 | 1,221.242 | 1,252.295 | 1,200.1 | 1,169.288 | 1,122.674 | 1,077.27 | 1,095.5 | 1,035.192 |
Overige niet-vlottende verplichtingen
| 15,231 | 12,734 | 12,654 | 12,188 | 12,327 | 12,198 | 12,992 | 13,053 | 13,191 | 12,604 | 12,220 | 12,388 | 944 | 939 | 974 | 4,835 | 853 | 4,972 | 873 | 4,563 | 846 | 860 | 847 | 4,313 | 4,506 | 4,415 | 4,344 | 4,301 | 4,642 | 4,599 | 4,597 | 4,589 | 4,627 | 4,549 | 4,463 | 4,467 | 3,412 | 3,348 | 3,286 | 3,969 | 3,379 | 3,234 | 3,376 | 933 | 2,828 | 2,740 | 2,573 | 1,605 | -3,251 | 313 | 353 | 1,665 | 411.8 | 418 | 420.9 | 1,506.6 | 472.4 | 486.8 | 477.3 | 161.8 | 815.9 | 819.2 | 854 | 780.8 | 696.1 | 2,459 | 688.621 | 714.6 | 714.072 | 717.008 | 697.911 | 725.7 | 719.082 | 721.826 | 719.634 | 743.5 | 711.385 | 751.976 | 746.208 | 772.295 | 704.031 | 735.38 | 713.013 | 677.742 | 653.733 | 671.225 | 643.12 | 654.4 | 666.937 | 682.376 | 716.813 | 720.4 | 776.219 |
Totaal niet-vlottende verplichtingen
| 33,941 | 31,690 | 31,483 | 31,781 | 34,353 | 33,829 | 31,304 | 31,396 | 32,810 | 31,251 | 30,416 | 31,189 | 13,301 | 12,922 | 13,055 | 13,668 | 13,987 | 14,429 | 14,739 | 13,006 | 13,234 | 13,102 | 13,288 | 12,663 | 12,312 | 12,351 | 11,945 | 11,714 | 12,026 | 12,259 | 13,180 | 13,248 | 13,115 | 12,932 | 12,893 | 13,394 | 12,823 | 10,718 | 10,460 | 9,619 | 8,788 | 8,527 | 8,813 | 8,585 | 8,455 | 8,536 | 8,335 | 8,400 | 8,159 | 8,315 | 8,300 | 8,251 | 7,473.3 | 7,281.1 | 7,313.6 | 7,561.7 | 7,378.9 | 7,837.5 | 7,787.3 | 7,442.4 | 7,180.8 | 7,419.7 | 8,279.7 | 8,167.1 | 6,606.8 | 6,475.8 | 6,644.734 | 6,562.3 | 5,511.881 | 5,626.758 | 5,279.049 | 5,320.4 | 5,125.214 | 5,044.808 | 5,284.913 | 5,388.7 | 5,256.995 | 5,336.972 | 5,254.368 | 5,229.2 | 5,311.22 | 5,455.56 | 5,584.059 | 5,327.3 | 5,370.139 | 5,006.278 | 5,024.902 | 4,776.6 | 4,770.087 | 4,620.766 | 5,112.802 | 5,524.9 | 5,442.64 |
Totaal passiva
| 37,145 | 37,969 | 37,907 | 37,491 | 38,742 | 38,168 | 33,982 | 34,609 | 35,621 | 34,460 | 33,607 | 34,348 | 16,977 | 15,739 | 16,255 | 16,321 | 16,208 | 16,097 | 16,533 | 15,298 | 15,324 | 14,776 | 15,096 | 14,618 | 13,981 | 14,111 | 13,884 | 13,698 | 13,914 | 14,204 | 14,359 | 14,595 | 14,752 | 14,377 | 14,059 | 14,841 | 14,439 | 12,139 | 11,831 | 11,030 | 10,133 | 9,876 | 10,052 | 9,963 | 9,706 | 9,794 | 9,578 | 9,630 | 9,260 | 9,468 | 9,410 | 9,461 | 8,808.2 | 8,551.2 | 8,622.6 | 8,851.2 | 8,459 | 8,857 | 9,381.8 | 8,825.4 | 8,575.8 | 8,778.3 | 9,532.8 | 9,476.4 | 8,244.4 | 8,012.2 | 7,823.888 | 7,907.1 | 6,640.136 | 6,716.834 | 6,438.765 | 6,559.4 | 6,322.322 | 6,214.984 | 6,483.605 | 6,505.4 | 6,384.079 | 6,387.603 | 6,556.278 | 6,517.4 | 6,633.701 | 6,701.325 | 6,591.053 | 6,281.9 | 6,367.972 | 5,975.043 | 6,405.561 | 6,274.4 | 6,236.869 | 6,251.685 | 6,638.539 | 6,715.5 | 6,600.261 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 25,672 | 25,655 | 25,629 | 25,602 | 25,579 | 25,563 | 25,538 | 25,516 | 25,498 | 25,488 | 25,486 | 25,475 | 2,008 | 2,003 | 1,993 | 1,983 | 1,978 | 1,990 | 1,985 | 1,993 | 1,982 | 1,996 | 1,997 | 2,002 | 2,017 | 2,013 | 2,022 | 2,032 | 2,025 | 2,038 | 2,036 | 2,002 | 2,000 | 2,000 | 2,065 | 2,058 | 2,054 | 2,151 | 2,177 | 2,185 | 2,240 | 2,248 | 2,253 | 2,240 | 2,221 | 2,213 | 2,183 | 2,127 | 2,042 | 1,934 | 0 | 1,854 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,722.2 | 1,718.2 | 1,220.8 | 1,218.9 | 1,216.9 | 0 | 1,188.6 | 0 | 0 | 0 | 1,175.7 | 0 | 0 | 0 | 1,141.5 | 0 | 0 | 0 | 1,120.6 | 0 | 0 | 0 | 1,118.1 | 0 | 0 | 0 | 1,116.1 | 0 | 0 | 0 | 1,114.1 | 1,113.674 |
Ingehouden winsten
| 18,405 | 17,745 | 17,018 | 16,420 | 15,575 | 14,972 | 13,824 | 13,201 | 12,106 | 11,392 | 10,804 | 10,391 | 10,035 | 9,690 | 8,571 | 8,095 | 7,961 | 7,872 | 7,399 | 7,550 | 7,180 | 7,125 | 6,798 | 6,635 | 6,718 | 6,189 | 6,072 | 6,103 | 5,213 | 4,993 | 4,729 | 4,371 | 4,059 | 4,113 | 4,658 | 4,172 | 4,009 | 5,193 | 5,410 | 5,608 | 6,249 | 6,306 | 6,439 | 6,326 | 6,305 | 6,042 | 5,852 | 5,697 | 5,742 | 5,579 | 5,536 | 5,445 | 5,274.1 | 5,138.2 | 5,061 | 5,073 | 4,932.9 | 4,781.3 | 4,723.3 | 4,876.6 | 4,934.1 | 4,780.3 | 4,664.6 | 4,654.1 | 4,491.6 | 4,356.9 | 4,229.174 | 4,187.3 | 3,879.346 | 3,698.553 | 3,643.321 | 3,582.1 | 3,490.109 | 3,354 | 3,013.414 | 2,935.1 | 2,821.257 | 2,637.802 | 2,545.489 | 2,484.4 | 2,386.715 | 2,231.464 | 2,161.48 | 2,174.8 | 2,020.546 | 1,959.157 | 1,941.473 | 1,856.9 | 1,750.284 | 1,712.614 | 1,559.883 | 1,606.8 | 1,517.501 |
Overige gereserveerde algehele resultaten
| -28 | 379 | 77 | -618 | 66 | -544 | 74 | 91 | 133 | -1,539 | -2,373 | -2,103 | -2,643 | -2,791 | -2,756 | -2,814 | -2,416 | -2,450 | -2,480 | -2,522 | -1,992 | -2,009 | -2,027 | -2,043 | -1,654 | -1,673 | -1,705 | -1,741 | -1,715 | -1,740 | -1,769 | -1,799 | -1,433 | -1,471 | -1,481 | -1,477 | -2,113 | -2,133 | -2,207 | -2,219 | -1,432 | -1,452 | -1,465 | -1,503 | -2,533 | -2,563 | -2,621 | -2,768 | -2,610 | -2,656 | -2,691 | -2,736 | -1,992.5 | -2,044.6 | -2,064.5 | -2,085.8 | -1,692.5 | -1,709.5 | -1,736.2 | 49.5 | 47.9 | 68.9 | 86.6 | 78.3 | 53.5 | 52.4 | -5,090.748 | 39.6 | -5,010.701 | -5,015.855 | -5,013.131 | 66.4 | 63.684 | 64.207 | 69.136 | 67.5 | 67.552 | 73.94 | 73.44 | 77 | 84.577 | 89.636 | 91.18 | 87.7 | 122.194 | 123.02 | 122.457 | 122.3 | 122.215 | 125.956 | 123.457 | 125.5 | 114.621 |
Overige totale aandeelhoudersvermogen
| 94 | 93 | 95 | 88 | 90 | 88 | 84 | 78 | 77 | 73 | 68 | 66 | 68 | 63 | 58 | 55 | 56 | 53 | 51 | 48 | 45 | 45 | 46 | 42 | 47 | 45 | 45 | 43 | 42 | 42 | 42 | 52 | 43 | 49 | 48 | 43 | 42 | 40 | 38 | 36 | 35 | 34 | 36 | 34 | 35 | 33 | 35 | 41 | 57 | 81 | 1,981 | 86 | 1,917.7 | 1,911 | 1,904.2 | 1,837.5 | 1,831.4 | 1,810.2 | 1,805.4 | 2,055.6 | 1,763.2 | 35.1 | 35.1 | 5,691.7 | 41.3 | 39.8 | 6,378.421 | 42.4 | 6,292.25 | 6,300.724 | 6,311.309 | 32.3 | 1,213.378 | 1,280.643 | 1,372.631 | 245.1 | 1,354.12 | 1,409.456 | 1,428.178 | 304.032 | 1,423.831 | 1,422.626 | 1,417.307 | 308.085 | 1,406.679 | 1,415.679 | 1,408.995 | 273 | 1,406.123 | 1,411.623 | 1,407.39 | 1,566.269 | 291.407 |
Totaal eigen vermogen van aandeelhouders
| 44,143 | 43,872 | 42,819 | 41,492 | 41,310 | 40,079 | 39,520 | 38,886 | 37,814 | 35,414 | 33,985 | 33,829 | 9,468 | 8,965 | 7,866 | 7,319 | 7,579 | 7,465 | 6,955 | 7,069 | 7,215 | 7,157 | 6,814 | 6,636 | 7,128 | 6,574 | 6,434 | 6,437 | 5,565 | 5,333 | 5,038 | 4,626 | 4,669 | 4,691 | 5,290 | 4,796 | 3,992 | 5,251 | 5,418 | 5,610 | 7,092 | 7,136 | 7,263 | 7,097 | 6,028 | 5,725 | 5,449 | 5,097 | 5,231 | 4,938 | 4,826 | 4,649 | 5,199.3 | 5,004.6 | 4,900.7 | 4,824.7 | 5,071.8 | 4,882 | 4,792.5 | 6,706 | 6,745.2 | 6,606.5 | 6,504.5 | 5,993.4 | 5,805.3 | 5,666 | 5,516.847 | 5,457.9 | 5,160.895 | 4,983.423 | 4,941.499 | 4,856.5 | 4,767.17 | 4,698.85 | 4,455.181 | 4,385.7 | 4,242.928 | 4,121.197 | 4,047.108 | 3,982.4 | 3,895.122 | 3,743.725 | 3,669.967 | 3,675.2 | 3,549.419 | 3,497.856 | 3,472.925 | 3,386.4 | 3,278.623 | 3,250.194 | 3,090.73 | 3,137.5 | 3,037.204 |
Totaal eigen vermogen
| 45,080 | 44,823 | 43,761 | 42,411 | 42,255 | 41,004 | 39,520 | 38,886 | 37,814 | 35,414 | 33,985 | 34,245 | 9,468 | 8,965 | 7,866 | 7,319 | 7,579 | 7,465 | 6,955 | 7,069 | 7,215 | 7,157 | 6,814 | 6,636 | 7,128 | 6,574 | 6,434 | 6,437 | 5,565 | 5,333 | 5,038 | 4,626 | 4,669 | 4,691 | 5,290 | 4,796 | 3,992 | 5,251 | 5,418 | 5,610 | 7,092 | 7,136 | 7,263 | 7,097 | 6,028 | 5,725 | 5,449 | 5,097 | 5,231 | 4,938 | 4,826 | 4,649 | 5,199.3 | 5,004.6 | 4,900.7 | 4,824.7 | 5,071.8 | 4,882 | 4,792.5 | 6,706 | 6,745.2 | 6,606.5 | 6,504.5 | 5,993.4 | 5,805.3 | 5,666 | 5,516.847 | 5,457.9 | 5,160.895 | 4,983.423 | 4,941.499 | 4,856.5 | 4,767.17 | 4,698.85 | 4,455.181 | 4,385.7 | 4,242.928 | 4,121.197 | 4,047.108 | 3,982.4 | 3,895.122 | 3,743.725 | 3,669.967 | 3,675.2 | 3,549.419 | 3,497.856 | 3,472.925 | 3,386.4 | 3,278.623 | 3,250.194 | 3,090.73 | 3,137.5 | 3,037.204 |
Totaal passiva en aandeelhoudersvermogen
| 82,225 | 82,792 | 81,668 | 79,902 | 80,997 | 79,172 | 73,502 | 73,495 | 73,435 | 69,874 | 67,592 | 68,177 | 26,445 | 24,704 | 24,121 | 23,640 | 23,787 | 23,562 | 23,488 | 22,367 | 22,539 | 21,933 | 21,910 | 21,254 | 21,109 | 20,685 | 20,318 | 20,135 | 19,479 | 19,537 | 19,397 | 19,221 | 19,421 | 19,068 | 19,349 | 19,637 | 18,431 | 17,390 | 17,249 | 16,640 | 17,225 | 17,012 | 17,315 | 17,060 | 15,734 | 15,519 | 15,027 | 14,727 | 14,491 | 14,406 | 14,236 | 14,110 | 14,007.5 | 13,555.8 | 13,523.3 | 13,675.9 | 13,530.8 | 13,739 | 14,174.3 | 15,531.4 | 15,321 | 15,384.8 | 16,037.3 | 15,469.8 | 14,049.7 | 13,678.2 | 13,340.735 | 13,365 | 11,801.031 | 11,700.258 | 11,380.265 | 11,415.9 | 11,089.492 | 10,913.835 | 10,938.786 | 10,891.1 | 10,627.007 | 10,508.8 | 10,603.386 | 10,499.8 | 10,528.823 | 10,445.05 | 10,261.02 | 9,957.1 | 9,917.391 | 9,472.899 | 9,878.485 | 9,660.8 | 9,515.492 | 9,501.879 | 9,729.269 | 9,853 | 9,637.465 |