Corticeira Amorim, S.G.P.S., S.A.
ELI:COR.LS
8.49 (EUR) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 266.041 | 234.694 | 222.248 | 223.95 | 279.382 | 259.887 | 231.093 | 244.775 | 281.978 | 263.545 | 200.688 | 203.814 | 233.73 | 199.588 | 168.692 | 179.843 | 187.916 | 203.661 | 178.435 | 190.383 | 209.92 | 202.323 | 179.359 | 183.892 | 214.505 | 185.36 | 170.139 | 176.708 | 183.053 | 171.709 | 150.554 | 156.9 | 177.267 | 156.691 | 141.911 | 153.692 | 161.846 | 147.351 | 130.655 | 140.641 | 150.448 | 138.596 | 123.359 | 137.472 | 148.112 | 133.557 | 125.748 | 133.496 | 143.72 | 131.276 | 114.75 | 125.414 | 134.262 | 129.058 | 111.339 | 115.188 | 118.8 | 113.28 | 99.43 | 103.307 | 110.299 | 102.174 |
Kosten van de omzet
| 126.073 | 103.26 | 107.175 | 109.265 | 137.979 | 123.415 | 119.737 | 122.662 | 133.274 | 121.952 | 100.867 | 103.304 | 118.064 | 99.769 | 83.095 | 92.854 | 89.803 | 97.999 | 86.401 | 99.258 | 108.418 | 99.605 | 90.57 | 93.203 | 107.482 | 85.407 | 81.061 | 84.398 | 85.918 | 76.723 | 72.026 | 77 | 83.397 | 74.285 | 68.637 | 76.612 | 75.764 | 68.175 | 60.197 | 74.134 | 74.33 | 68.096 | 55.595 | 70.61 | 71.666 | 67.147 | 59.553 | 66.04 | 71.268 | 63.42 | 143.627 | 63.337 | 66.666 | 62.689 | 49.894 | 62.23 | 55.995 | 53.658 | 49.262 | 55.626 | 60.37 | 53.045 |
Brutowinst
| 139.968 | 131.434 | 115.073 | 114.685 | 141.403 | 136.472 | 111.356 | 122.113 | 148.704 | 141.593 | 99.821 | 100.51 | 115.666 | 99.819 | 85.597 | 86.989 | 98.113 | 105.662 | 92.034 | 91.125 | 101.502 | 102.718 | 88.789 | 90.689 | 107.023 | 99.953 | 89.078 | 92.31 | 97.135 | 94.986 | 78.528 | 79.9 | 93.87 | 82.406 | 73.274 | 77.08 | 86.082 | 79.176 | 70.458 | 66.507 | 76.118 | 70.5 | 67.764 | 66.862 | 76.446 | 66.41 | 66.195 | 67.456 | 72.452 | 67.856 | -28.877 | 62.077 | 67.596 | 66.369 | 61.445 | 52.958 | 62.805 | 59.622 | 50.168 | 47.681 | 49.929 | 49.129 |
Brutowinstmarge
| 0.526 | 0.56 | 0.518 | 0.512 | 0.506 | 0.525 | 0.482 | 0.499 | 0.527 | 0.537 | 0.497 | 0.493 | 0.495 | 0.5 | 0.507 | 0.484 | 0.522 | 0.519 | 0.516 | 0.479 | 0.484 | 0.508 | 0.495 | 0.493 | 0.499 | 0.539 | 0.524 | 0.522 | 0.531 | 0.553 | 0.522 | 0.509 | 0.53 | 0.526 | 0.516 | 0.502 | 0.532 | 0.537 | 0.539 | 0.473 | 0.506 | 0.509 | 0.549 | 0.486 | 0.516 | 0.497 | 0.526 | 0.505 | 0.504 | 0.517 | -0.252 | 0.495 | 0.503 | 0.514 | 0.552 | 0.46 | 0.529 | 0.526 | 0.505 | 0.462 | 0.453 | 0.481 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 76.3 | 0 | 0 | 0 | 61.64 | 0 | 0 | 0 | 58.087 | 0 | 0 | 0 | 42.803 | 0 | 0 | 0 | 45.094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37.505 | 0 | 0 | 0 | 34.326 | 0 | 0 | 0 | 34.459 | 0 | 23.926 | 22.42 | 0 | 20.94 | 21.646 | 22.8 | -46.59 | 37.804 | 43.825 | 19.282 | 41.324 | 33.93 | 41.222 | 19.179 |
Verkoop- en marketingkosten
| 0 | 0 | 6.849 | 0 | 0 | 0 | 8.427 | 0 | 0 | 0 | 5.066 | 0 | 0 | 0 | 5.107 | 0 | 0 | 0 | 7.782 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.862 | 0 | 0 | 0 | 6.866 | 0 | 0 | 0 | 6.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 91.243 | 90.2 | 83.149 | 80.58 | 86.961 | 90.21 | 70.067 | 88.125 | 97.689 | 97.128 | 63.153 | 68.926 | 73.156 | 67.908 | 47.91 | 61.004 | 69.053 | 69.667 | 52.876 | 62.383 | 69.145 | 68.736 | 67.417 | 60.426 | 67.218 | 64.934 | 64.404 | 58.326 | 60.128 | 59.501 | 55.571 | 49.969 | 57.099 | 54.246 | 57.983 | 48.929 | 56.112 | 52.511 | 43.367 | 44.405 | 50.771 | 52.724 | 41.192 | 45.116 | 53.329 | 50.519 | 40.609 | 45.855 | 23.926 | 22.42 | 1.759 | 20.94 | 21.646 | 22.8 | -46.59 | 37.804 | 43.825 | 19.282 | 41.324 | 33.93 | 41.222 | 19.179 |
Overige kosten
| 0.433 | -1.783 | 4.692 | 2.606 | 1.848 | 103.691 | 97.235 | 99.773 | 110.055 | 109.466 | 3.907 | 0.696 | 1.927 | -0.424 | 2.642 | 2.646 | 0.869 | 1.273 | 1.822 | 1.204 | 1.642 | 0.262 | 2.055 | 1.293 | 1.067 | 1.882 | 1.677 | 1.913 | 0.251 | 0.35 | 0.794 | 0.704 | 2.502 | -0.598 | 5.361 | -0.509 | 0.82 | -2.25 | -0.663 | 1.604 | 1.385 | -0.816 | 2.016 | -1.02 | 1.12 | 0.513 | 4.637 | 51.263 | -2.776 | 32.892 | -36.24 | 24.898 | -1.736 | -1.827 | 99.506 | 0.944 | 5.413 | 0.186 | 7.515 | 3.766 | 4.831 | 1.102 |
Bedrijfskosten
| 105.991 | 104.572 | 96.653 | 92.088 | 100.031 | 103.691 | 97.235 | 99.773 | 110.055 | 109.466 | 87.915 | 78.775 | 84.172 | 78.086 | 73.244 | 69.638 | 78.356 | 78.864 | 74.382 | 70.72 | 77.985 | 77.893 | 70.542 | 67.555 | 75.606 | 73.027 | 69.919 | 64.283 | 67.819 | 67.6 | 62.107 | 54.879 | 63.764 | 60.733 | 60.477 | 53.586 | 63.961 | 58.72 | 54.791 | 48.611 | 56.634 | 59.342 | 54.117 | 49.349 | 59.196 | 56.34 | 48.915 | 51.263 | 52.237 | 55.312 | -34.481 | 45.838 | 50.092 | 54.337 | 52.916 | 38.748 | 49.238 | 48.835 | 48.839 | 37.696 | 46.053 | 49.1 |
Bedrijfsresultaat
| 139.968 | 131.434 | 23.345 | 24.5 | 42.799 | 34.424 | 20.507 | 21.43 | 41.628 | 31.749 | 14.396 | 23.193 | 34.129 | 21.946 | 18.213 | 20.306 | 20.874 | 26.571 | 19.075 | 20.182 | 24.663 | 25.627 | 18.247 | 23.134 | 31.417 | 26.926 | 19.159 | 28.027 | 29.316 | 27.386 | 16.421 | 25.021 | 30.106 | 21.673 | 12.797 | 23.494 | 22.121 | 20.456 | 15.667 | 17.896 | 19.484 | 11.158 | 13.647 | 17.513 | 17.25 | 10.07 | 17.28 | 16.193 | 20.215 | 12.544 | 5.604 | 16.239 | 17.504 | 12.032 | 8.529 | 14.21 | 13.567 | 10.787 | 1.329 | 9.985 | 3.876 | 0.029 |
Bedrijfsresultaat ratio
| 0.526 | 0.56 | 0.105 | 0.109 | 0.153 | 0.132 | 0.089 | 0.088 | 0.148 | 0.12 | 0.072 | 0.114 | 0.146 | 0.11 | 0.108 | 0.113 | 0.111 | 0.13 | 0.107 | 0.106 | 0.117 | 0.127 | 0.102 | 0.126 | 0.146 | 0.145 | 0.113 | 0.159 | 0.16 | 0.159 | 0.109 | 0.159 | 0.17 | 0.138 | 0.09 | 0.153 | 0.137 | 0.139 | 0.12 | 0.127 | 0.13 | 0.081 | 0.111 | 0.127 | 0.116 | 0.075 | 0.137 | 0.121 | 0.141 | 0.096 | 0.049 | 0.129 | 0.13 | 0.093 | 0.077 | 0.123 | 0.114 | 0.095 | 0.013 | 0.097 | 0.035 | 0 |
Totaal overige inkomsten en kosten netto
| -139.968 | -131.434 | -3.102 | -1.669 | 0.098 | 0.642 | -0.614 | 1.839 | 2.311 | -2.28 | 0.786 | 9.788 | 3.73 | 0.433 | 1.011 | 3.361 | -1.299 | 0.78 | -0.115 | -0.222 | 2.327 | 3.022 | -1.711 | 1.072 | 0.777 | 2.14 | -0.509 | -1.057 | 0.669 | -2.15 | 49.757 | 2.431 | -0.204 | -2.613 | 1.39 | -1.971 | 0.831 | -6.052 | -5.866 | -1.239 | -1.559 | -2.085 | -3.68 | -3.779 | -0.372 | -1.14 | -7.509 | -4.283 | -3.737 | -2.768 | -0.777 | -4.965 | 128.689 | -2.131 | -3.495 | -3.352 | -1.778 | -2.253 | 2.969 | -1.702 | -2.295 | -6.085 |
Inkomen voor belasting
| 33.307 | 23.715 | 20.243 | 22.831 | 42.897 | 35.066 | 19.893 | 23.269 | 43.939 | 29.469 | 12.545 | 31.523 | 35.224 | 22.166 | 13.364 | 20.712 | 18.458 | 27.578 | 17.537 | 20.183 | 25.844 | 27.847 | 16.536 | 24.206 | 32.194 | 29.066 | 18.65 | 26.97 | 29.985 | 25.236 | 66.178 | 27.452 | 29.902 | 19.06 | 14.187 | 21.523 | 22.952 | 14.404 | 9.801 | 16.657 | 17.925 | 9.073 | 9.967 | 13.734 | 16.878 | 8.93 | 9.771 | 11.91 | 16.478 | 9.776 | 4.827 | 11.274 | 146.193 | 9.901 | 5.034 | 10.858 | 11.789 | 8.534 | 4.298 | 8.283 | 1.581 | -6.056 |
Inkomen voor belasting ratio
| 0.125 | 0.101 | 0.091 | 0.102 | 0.154 | 0.135 | 0.086 | 0.095 | 0.156 | 0.112 | 0.063 | 0.155 | 0.151 | 0.111 | 0.079 | 0.115 | 0.098 | 0.135 | 0.098 | 0.106 | 0.123 | 0.138 | 0.092 | 0.132 | 0.15 | 0.157 | 0.11 | 0.153 | 0.164 | 0.147 | 0.44 | 0.175 | 0.169 | 0.122 | 0.1 | 0.14 | 0.142 | 0.098 | 0.075 | 0.118 | 0.119 | 0.065 | 0.081 | 0.1 | 0.114 | 0.067 | 0.078 | 0.089 | 0.115 | 0.074 | 0.042 | 0.09 | 1.089 | 0.077 | 0.045 | 0.094 | 0.099 | 0.075 | 0.043 | 0.08 | 0.014 | -0.059 |
Belastingkosten
| 10.523 | 5.274 | -4.483 | 4.417 | 12.75 | 8.219 | -17.456 | 3.95 | 13.124 | 6.321 | -5.138 | 7.902 | 10.591 | 5.068 | -3.774 | 5.198 | 3.646 | 6.432 | -4.04 | 5.083 | 2.914 | 7.994 | -2.502 | 5.593 | 7.691 | 8.611 | 1.344 | 7.043 | 8.732 | 7.144 | 17.701 | 7.1 | 8.333 | 4.746 | 0.408 | 6.006 | 5.275 | 5.806 | 2.85 | 5.781 | 5.229 | 2.916 | 4.529 | 4.993 | 5.459 | 3.571 | 5.254 | 2.864 | 4.094 | 3.99 | 0.561 | 3.296 | 5.229 | 4.661 | 2.185 | 4.299 | 4.111 | 3.866 | 1.231 | 2.297 | 0.302 | -1.626 |
Nettowinst
| 20.46 | 16.082 | 21.886 | 15.649 | 27.588 | 23.772 | 34.236 | 16.594 | 27.46 | 20.104 | 16.724 | 18.6 | 23.462 | 15.969 | 15.815 | 14.239 | 14.396 | 19.876 | 20.537 | 14.058 | 21.742 | 18.609 | 18.799 | 17.376 | 22.394 | 18.82 | 16.663 | 18.606 | 20.544 | 17.213 | 47.479 | 20.078 | 21.232 | 13.913 | 13.402 | 15.388 | 17.776 | 8.446 | 6.722 | 10.615 | 12.437 | 5.982 | 5.204 | 8.589 | 11.252 | 5.294 | 4.569 | 8.769 | 12.384 | 5.786 | 4.266 | 7.978 | 140.964 | 5.239 | 2.848 | 6.56 | 7.677 | 4.668 | 3.067 | 5.986 | 1.279 | -4.43 |
Nettowinstmarge
| 0.077 | 0.069 | 0.098 | 0.07 | 0.099 | 0.091 | 0.148 | 0.068 | 0.097 | 0.076 | 0.083 | 0.091 | 0.1 | 0.08 | 0.094 | 0.079 | 0.077 | 0.098 | 0.115 | 0.074 | 0.104 | 0.092 | 0.105 | 0.094 | 0.104 | 0.102 | 0.098 | 0.105 | 0.112 | 0.1 | 0.315 | 0.128 | 0.12 | 0.089 | 0.094 | 0.1 | 0.11 | 0.057 | 0.051 | 0.075 | 0.083 | 0.043 | 0.042 | 0.062 | 0.076 | 0.04 | 0.036 | 0.066 | 0.086 | 0.044 | 0.037 | 0.064 | 1.05 | 0.041 | 0.026 | 0.057 | 0.065 | 0.041 | 0.031 | 0.058 | 0.012 | -0.043 |
WPA (Winst Per Aandeel)
| 0.15 | 0.12 | 0.16 | 0.12 | 0.21 | 0.18 | 0.26 | 0.13 | 0.21 | 0.15 | 0.13 | 0.14 | 0.18 | 0.12 | 0.12 | 0.11 | 0.11 | 0.15 | 0.15 | 0.11 | 0.16 | 0.14 | 0.14 | 0.13 | 0.17 | 0.14 | 0.13 | 0.14 | 0.15 | 0.13 | 0.36 | 0.15 | 0.16 | 0.11 | 0.1 | 0.12 | 0.14 | 0.067 | 0.051 | 0.084 | 0.099 | 0.047 | 0.039 | 0.068 | 0.09 | 0.042 | 0.034 | 0.069 | 0.095 | 0.046 | 0.032 | 0.06 | 0.095 | 0.041 | 0.021 | 0.049 | 0.069 | 0.033 | 0.023 | 0.044 | 0.008 | -0.034 |
Verwaterde WPA
| 0.15 | 0.12 | 0.16 | 0.12 | 0.21 | 0.18 | 0.26 | 0.13 | 0.21 | 0.15 | 0.13 | 0.14 | 0.18 | 0.12 | 0.12 | 0.11 | 0.11 | 0.15 | 0.15 | 0.11 | 0.16 | 0.14 | 0.14 | 0.13 | 0.17 | 0.14 | 0.13 | 0.14 | 0.15 | 0.13 | 0.36 | 0.15 | 0.16 | 0.11 | 0.1 | 0.12 | 0.14 | 0.067 | 0.051 | 0.084 | 0.099 | 0.047 | 0.039 | 0.068 | 0.09 | 0.042 | 0.034 | 0.069 | 0.095 | 0.046 | 0.032 | 0.06 | 0.095 | 0.041 | 0.021 | 0.049 | 0.069 | 0.033 | 0.023 | 0.044 | 0.008 | -0.034 |
EBITDA
| 51.176 | 41.493 | 41.426 | 37.931 | 58.329 | 50.135 | 39.379 | 32.565 | 55.085 | 45.328 | 20.885 | 32.893 | 46.012 | 32.183 | 23.538 | 29.174 | 29.713 | 38.955 | 32.251 | 29.945 | 35.5 | 37.199 | 27.01 | 32.357 | 41.398 | 37.767 | 30.419 | 36.026 | 38.155 | 35.906 | 28.949 | 33.797 | 40.109 | 27.701 | 19.438 | 28.597 | 31.572 | 24.789 | 20.854 | 23.92 | 27.262 | 17.266 | 16.341 | 20.66 | 25.309 | 16.681 | 25.631 | 20.529 | 23.158 | 18.061 | -0.097 | 20.66 | 153.892 | 15.945 | 7.479 | 17.719 | 20.367 | 17.635 | 0.594 | 14.933 | 9.551 | 10.672 |
EBITDA ratio
| 0.192 | 0.177 | 0.186 | 0.169 | 0.209 | 0.193 | 0.17 | 0.133 | 0.195 | 0.172 | 0.104 | 0.161 | 0.197 | 0.161 | 0.14 | 0.162 | 0.158 | 0.191 | 0.181 | 0.157 | 0.169 | 0.184 | 0.151 | 0.176 | 0.193 | 0.204 | 0.179 | 0.204 | 0.208 | 0.209 | 0.192 | 0.215 | 0.226 | 0.177 | 0.137 | 0.186 | 0.195 | 0.168 | 0.16 | 0.17 | 0.181 | 0.125 | 0.132 | 0.15 | 0.171 | 0.125 | 0.204 | 0.154 | 0.161 | 0.138 | -0.001 | 0.165 | 1.146 | 0.124 | 0.067 | 0.154 | 0.171 | 0.156 | 0.006 | 0.145 | 0.087 | 0.104 |