Corticeira Amorim, S.G.P.S., S.A.

ELI:COR.LS

8.88 (EUR) • At close September 18, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) EUR.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 73.39484.868109.60470.26522.14221.69517.00451.127.4626.0367.78839.01521.68133.3127.744.5966.3933.9978.6668.1667.171
Kortetermijnbeleggingen 6.1928.396-8.611-8.808-9.293-10.565-5.678-7.11.05100-6.076-7.5760-9.308-9.3490-2.519-2.28200
Liquide middelen en kortetermijnbeleggingen 79.58693.264109.60470.26522.14221.69517.00451.127.4626.0367.78839.01521.68133.3127.744.5966.3933.9978.6668.1667.171
Nettovorderingen 268.501278.158247.225202.377214.516174168172.89162.772148.298160.02157.358140.42126.906115.154123.745135.113126.072123.78117.059132.551
Voorraad 517.888405.23340.167364.11397.84406.09351.04266.344270.134246.575243.26230.95224.922184.798174.789205.659227.415212.139205.346204.559218.199
Overige vlottende activa -0.001-0.0022.0121.9472.8182.7725.9544.7963.1623.2723.4943.27710.169.7777.69316.14912.92213.09411.17313.5034.619
Totaal vlottende activa 865.974776.65699.008638.699637.316649.989595.228495.15443.53404.181414.562430.6397.183354.793305.376350.149381.843355.302348.965343.287362.54
Niet-vlottende activa:
Materiële vaste activa, netto 443.343396.138289.036287.918284.636259.433227.906197.455190.353182.893184.662182.172172.372168.43174.872179.777176.13175.719170.387157.036164.419
Goodwill 23.87318.8749.84313.74613.74413.9879.848002.9115.2555.86511.84915.09918.70413.49813.30413.25313.61800
Immateriële activa 18.01821.98717.26516.1710.8527.5854.0773.7762.4891.0910.6920.5540.4270.6120.68500.63200.03133.09438.797
Goodwill en immateriële activa 41.89140.86127.10829.91624.59621.57213.9253.7762.4894.0025.9476.41912.27615.71119.38913.49813.93613.25313.64933.09438.797
Langetermijnbeleggingen 28.53525.63252.8834.45733.20921.73419.20420.4922.48914.47210.50217.82917.116016.99222.26607.2893.51500
Belastingvorderingen 20.20313.23512.13114.67214.39613.34613.14610.0048.3596.7086.3846.7466.1057.7428.18.2249.2259.71912.78700
Overige niet-vlottende activa 15.27916.81.1270.023-0.001-0.001-0.001-0.00205.195.2490.0020.00115.090.0010.80814.880.3060.5964.97513.32
Totaal niet-vlottende activa 549.251492.666382.282366.986356.836316.084274.18231.723223.69213.265212.744213.168207.87206.973219.354224.573214.171206.286200.934195.105216.536
Totaal activa 1,415.2251,269.3161,081.2891,005.684994.152966.074869.407726.873667.219617.446627.307643.767605.053561.766524.73574.722596.014561.588549.899538.392579.076
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 159170.549160.825110.402132.086165.008157.096109.985121.184115.303125.20399.24105.93997.78774.60133.26749.15543.96541.41800
Kortlopende schulden 212.44108.98670.10488.792124.109121.261.69548.39950.14667.36878.613108.231107.206148.43752.881147.247111.524112.733141.397201.397236.762
Belastingschulden 10.54313.47310.6928.22510.3817.9969.06212.6879.1788.3997.74112.90813.82411.0599.37511.75610.4029.4499.47400
Uitgestelde opbrengsten 0.8571.1367.93860.22160.1867.99650.82733.76526.36426.43826.84130.431009.3750009.47400
Overige kortlopende verplichtingen 78.90675.868-0.001-0.002-0.00151.4316.42421.58325.19620.0918.47517.513.82411.05932.58911.75610.4029.4490.00125.98525.124
Totaal kortlopende verplichtingen 451.203356.533298.866259.413316.38345.635276.042213.732222.89229.199249.132255.402226.969257.283169.446192.27171.081166.147192.29227.382261.886
Langlopende verplichtingen:
Langetermijnschulden 101.793104.86987.57392.19259.12639.50348.09438.60941.21126.22633.62452.36372.98915.39993.472125.994169.515156.287128.05893.51108.391
Uitgestelde opbrengsten niet-vlottend 7.84411.41220.52600041.3240.73332.22739.48435.53434.265004.58105.2024.386000
Uitgestelde belastingverplichtingen niet-vlottend 42.71544.01451.04150.5750.377.7377.1876.8566.7436.977.2826.496.1035.9825.2545.0024.8274.0094.53200
Overige niet-vlottende verplichtingen 11.6277.5620.00126.85328.73374.96536.7740.00110.015-0.002-0.0050.00116.714.5572.1324.732-0.001-0.0014.8364.0030.289
Totaal niet-vlottende verplichtingen 163.979167.857159.141169.615138.229122.205133.37586.19990.19672.67876.43593.11995.79235.938105.439135.728179.543164.681137.42697.513108.68
Totaal passiva 615.182524.39458.007429.028454.609467.84409.417299.931313.086301.877325.567348.521322.761293.221274.885327.998350.624330.828329.716324.895370.566
Eigen vermogen:
Preferente aandelen 000000000000000000000
Gewone aandelen 133133133133133133133133133133133133133133133133133133133133133
Ingehouden winsten 88.89798.39574.75564.32674.94777.38973.027102.70355.01235.75630.33931.05525.27420.5355.1116.15323.24520.10415.74700
Overige gereserveerde algehele resultaten 703.971493.694424.054377.815337.569-521.729-493.059-452.537-453.046-432.794-413.197-398.053-363.366-352.151-350.886000000
Overige totale aandeelhoudersvermogen -215.66-59.502-35.863-25.433-36.054777.703717.498627.884605.799566.214538.589514.579474.945455.03451.93688.38579.57267.00859.68364.16960.93
Totaal eigen vermogen van aandeelhouders 710.208665.587595.946549.708509.462466.363430.466411.05340.765302.176288.731280.581269.853256.414239.161227.538235.817220.112208.43197.169193.93
Totaal eigen vermogen 800.043744.926623.282576.656539.543498.234459.99426.942354.133315.569301.74295.246282.292268.545249.845237.131245.39230.76220.183205.333201.22
Totaal passiva en aandeelhoudersvermogen 1,415.2251,269.3161,081.2891,005.684994.152966.074869.407726.873667.219617.446627.307643.767605.053561.766524.73574.722596.014561.588549.899538.392579.076