Copperstone Resources AB
SSE:COPP-B.ST
1.0574 (SEK) • At close October 25, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q2 | 2010 Q1 | 2006 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -8.276 | -7.974 | -6.657 | -8.817 | -3.154 | -4.977 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Afschrijvingen & Amortisatie
| 0 | 1.521 | 1.471 | 1.384 | 1.346 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -7.844 | 25.062 | -11.665 | 2.212 | 2.279 | -6.588 | 2.634 | 6.151 | 8.259 | -1.272 | -3.181 | 18.066 | 4.654 | -1.366 | -1.638 | 4.644 | -2.545 | -2.801 | 0.778 | 2.489 | -2.616 | -1.144 | 1.374 | 4.284 | -3.319 | -2.594 | 1.686 | 7.441 | -6.269 | 2.446 | 3.957 | 0.145 | -3.628 | 2.083 | 2.354 | -0.549 | -1.611 | -0.395 | -2.604 | 2.087 | -0.329 | -0.585 | 0.405 | 4.004 | -0.078 | -4.905 | 2.617 | -0.973 | -0.516 | 0.074 | -7.387 | 1.849 | 0.032 |
Vorderingen
| 0 | 0 | 0.344 | 0.753 | 2.763 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | -12.009 | 1.459 | -0.484 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 5.119 | -0.461 | -0.901 | -0.688 | -0.715 | 0.863 | -2.306 | -1.327 | -2.933 | -3.434 | -5.22 | 14.348 | -2.134 | -2.796 | -1.6 | -2.781 | -2.719 | -3.116 | -1.5 | -1.051 | -1.996 | -1.4 | -2.466 | -1.209 | -2.237 | -2.191 | -2.393 | -1.614 | -1.979 | -1.124 | -4.746 | -2.073 | -2.037 | -2.55 | -2.284 | -1.382 | -1.707 | -1.728 | -2.656 | -1.925 | -1.999 | -1.948 | -2.641 | -1.147 | -1.545 | -1.378 | -3.018 | -1.44 | -2.214 | -1.271 | -1.739 | -1.718 | -0.227 |
Kasstroom uit Operationele Activiteiten
| -11.001 | 18.148 | -17.752 | -5.909 | -0.244 | -10.702 | 0.328 | 4.824 | 5.326 | -4.706 | -8.401 | 32.414 | 2.52 | -4.162 | -3.238 | 1.863 | -5.264 | -5.917 | -0.722 | 1.438 | -4.612 | -2.544 | -1.092 | 3.075 | -5.556 | -4.785 | -0.707 | 5.827 | -8.248 | 1.322 | -0.789 | -1.928 | -5.665 | -0.467 | 0.07 | -1.931 | -3.318 | -2.123 | -5.26 | 0.162 | -2.328 | -2.533 | -2.236 | 2.857 | -1.623 | -6.283 | -0.401 | -2.413 | -2.73 | -1.197 | -9.126 | 0.131 | -0.195 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -70.328 | -96.487 | -67.211 | -82.881 | -49.265 | -65.862 | -47.316 | -47.831 | -29.259 | -21.486 | -13.463 | -19.084 | -9.211 | -5.577 | -7.243 | -3.853 | -0.489 | -0.781 | -2.73 | -7.366 | -6.049 | -3.917 | -3.706 | -2.642 | -4.935 | -1.846 | -1.557 | -2.136 | -1.126 | -1.551 | 0 | 0 | 0 | -0.467 | -0.056 | -0.408 | -0.718 | -0.634 | -0.658 | -0.159 | -0.601 | -0.969 | -1.127 | -1.019 | -0.798 | -0.781 | -0.882 | -3.482 | -0.755 | -0.935 | 0 | -0.688 | -0.083 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21.2 | 0 | 0 | 0 | 0 | -6.1 | 0 | 0 | 0 | -0.5 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | -7.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0.26 | -0.408 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | -0.865 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0.073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.269 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.752 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0.021 | 63.378 | -28.592 | -21.428 | -13.358 | 0 | 0 | -5.417 | 0 | -3.853 | 0 | -0.781 | 0 | -7.366 | 0 | 0 | 9.409 | -2.428 | 0 | 0 | 0 | -2.136 | 0 | 0 | 0 | 0 | 0 | 0 | -1.816 | 0.5 | 0 | -0.634 | 0 | 0 | -0.601 | -0.969 | 0 | 0 | 0 | -0.744 | 0 | 0 | 0 | 0 | 3.832 | -0.688 | 0 |
Kasstroom uit Investeringsactiviteiten
| -70.328 | -96.487 | -67.211 | -82.881 | -49.265 | -65.862 | -47.222 | -47.831 | -29.259 | -21.486 | -34.663 | -19.084 | -9.211 | -5.534 | -7.243 | -9.953 | -0.489 | 4.488 | -2.73 | -7.866 | -6.049 | -3.917 | -3.506 | -2.642 | -4.935 | -3.846 | -1.557 | -9.636 | -1.126 | -1.551 | -1.539 | 0 | 0 | -0.467 | -1.556 | 0.092 | -0.718 | -0.634 | 0.123 | -0.159 | 3.151 | -0.96 | -9.881 | -1.019 | -0.798 | -1.781 | -0.882 | -3.482 | 0.795 | -0.935 | 3.832 | -1.553 | -0.083 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | -1.395 | -3.234 | -0.062 | -0.06 | -0.066 | -27.184 | 0 | -4.5 | -2.5 | -7.254 | -13.669 | 0 | 0 | 0 | 0 | -6 | -5.664 | -0.082 | -0.082 | -0.12 | -0.082 | -0.082 | -0.082 | -0.082 | -0.082 | -0.083 | -0.178 | 0 | 0 | -0.138 | -0.013 | -0.012 | -0.013 | -0.012 | -0.013 | -0.012 | 0 | -0.012 | -0.012 | 0 | 0 | 0 | 0 | 0 | 0 | -0.013 | 0 |
Uitgifte van Gewone Aandelen
| 0.107 | 265.756 | 0.202 | 233.223 | 2.935 | 0.314 | 229.672 | 0.471 | 0.045 | 95.775 | 158.039 | 0 | 0.073 | 22.762 | 2.6 | 16.078 | 28.801 | 0 | 0 | 0 | 0 | 0 | 29.175 | 0 | 0 | 19.578 | 4.064 | 0 | 12.68 | 0 | 0 | 0 | 8.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.712 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.101 | 0 | -0.053 | -0.001 | -0.008 | 0 | -0.185 | 0 | -0.045 | 0 | -0.584 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -1.317 | -1.254 | 4.411 | -1.146 | -1.115 | 4.131 | 0 | 0.167 | 8.46 | 0 | 0 | 2.141 | 0 | 0 | 2 | 2.5 | 0 | 0 | 0 | 0 | 0 | 0 | 5.038 | 0 | 1 | 0 | 0.038 | 0 | 0 | 0 | 3 | 0 | 0 | -0.467 | 0 | 0 | 0 | 0 | 11.221 | 0 | -0.015 | 0 | 0 | 0 | 0 | -0.013 | 0 | 0 | 21.026 | -0.845 | -0.179 | 13.33 | 0 |
Kasstroom uit Financieringsactiviteiten
| -1.21 | 264.502 | 4.613 | 232.077 | 1.82 | 4.445 | 228.277 | -2.596 | 8.443 | 95.715 | 157.973 | -25.043 | 0.073 | 18.262 | 2.1 | 11.324 | 15.132 | 1 | 2.5 | 1 | 2.6 | -6 | 28.549 | -0.082 | 0.918 | 19.458 | 4.02 | -0.082 | 12.598 | -0.082 | 2.918 | -0.083 | 7.927 | -0.568 | 2.71 | -0.191 | -0.014 | -0.02 | 11.208 | -0.197 | -0.013 | -0.057 | 15.256 | -0.596 | -0.012 | -0.013 | -0.05 | 0 | 21.026 | -0.845 | -0.179 | 13.317 | 1.712 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -82.539 | 186.163 | -80.35 | 143.287 | -47.689 | -72.119 | 181.383 | -45.603 | -15.49 | 69.523 | 114.909 | -11.713 | -6.618 | 8.566 | -8.381 | 3.234 | 9.379 | -0.429 | -0.952 | -5.428 | -8.061 | -12.46 | 23.951 | 0.351 | -9.573 | 10.828 | 1.756 | -3.891 | 3.224 | -0.311 | 0.59 | -2.011 | 2.262 | -0.568 | 1.224 | -2.03 | -4.05 | -2.777 | 6.071 | -0.194 | 0.81 | -3.55 | 3.139 | 1.242 | -2.433 | -8.077 | -1.333 | -5.895 | 19.091 | -2.977 | -5.473 | 11.895 | 1.434 |
Kaspositie aan het Einde van de Periode
| 352.427 | 434.966 | 248.803 | 329.153 | 185.866 | 233.555 | 305.674 | 124.291 | 169.894 | 185.384 | 115.861 | 0.952 | 12.665 | 19.283 | 10.717 | 19.098 | 15.864 | 6.485 | 1.385 | 2.337 | 7.765 | 15.826 | 28.286 | 4.335 | 3.984 | 13.557 | 2.729 | 0.973 | 4.864 | 1.64 | 1.951 | 1.361 | 3.372 | 1.11 | 1.678 | 0.454 | 2.484 | 6.534 | 9.311 | 3.24 | 3.434 | 2.624 | 6.174 | 3.035 | 1.793 | 4.226 | 12.303 | 13.636 | 19.531 | 0.44 | -5.473 | 11.953 | 1.434 |