Copperstone Resources AB
SSE:COPP-B.ST
1.0574 (SEK) • At close October 25, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) SEK.
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | |||||||||||||||||
| Vlottende activa: | |||||||||||||||||
| Liquide middelen & kasequivalenten
| 329.153 | 124.291 | 0.952 | 19.098 | 1.385 | 28.286 | 2.729 | 1.951 | 1.678 | 9.311 | 6.174 | 12.303 | 3.417 | 0.878 | 1.411 | 1.447 | 1.434 |
| Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Liquide middelen en kortetermijnbeleggingen
| 329.153 | 124.291 | 0.952 | 19.098 | 1.385 | 28.286 | 2.729 | 1.951 | 1.678 | 9.311 | 6.174 | 12.303 | 3.417 | 0.878 | 1.411 | 1.447 | 1.434 |
| Nettovorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige vlottende activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Totaal vlottende activa
| 344.993 | 131.07 | 2.527 | 28.61 | 2.122 | 36.353 | 3.399 | 2.717 | 6.27 | 11.712 | 7.59 | 13.526 | 7.16 | 1.138 | 2.142 | 1.652 | 1.474 |
| Niet-vlottende activa: | |||||||||||||||||
| Materiële vaste activa, netto
| 718.527 | 477.798 | 345.223 | 304.354 | 59.438 | 39.427 | 27.076 | 23.28 | 4.915 | 12.643 | 12.588 | 13.15 | 1.009 | 1.303 | 1.41 | 0.155 | 0 |
| Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Immateriële activa
| 639.503 | 454.363 | 344.655 | 303.438 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.639 | 0 | 0 | 0 | 0 |
| Goodwill en immateriële activa
| 639.503 | 454.363 | 344.655 | 303.438 | 0 | 0 | 0 | 22.482 | 3.376 | 11.981 | 11.862 | 0 | 6.639 | 3.615 | 3.089 | 1.702 | 0.083 |
| Langetermijnbeleggingen
| 0 | 0 | 0 | 0.254 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Belastingvorderingen
| 0 | 0 | 0 | -303.692 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende activa
| -639.33 | -456.29 | -344.582 | 0.327 | 13.121 | 2.862 | 7.585 | -18.462 | 14.088 | -1.472 | 2.928 | 7.926 | 6.527 | 1.818 | 1.799 | 0.5 | 0 |
| Totaal niet-vlottende activa
| 718.7 | 475.871 | 345.296 | 304.681 | 72.559 | 42.289 | 34.661 | 27.3 | 22.379 | 23.152 | 27.378 | 21.076 | 14.175 | 6.736 | 6.298 | 2.357 | 0.083 |
| Totaal activa
| 1,063.693 | 606.941 | 347.823 | 333.291 | 74.681 | 78.642 | 38.06 | 30.017 | 28.649 | 34.864 | 34.968 | 34.602 | 21.335 | 7.873 | 8.44 | 4.01 | 1.557 |
| Passiva en Eigen Vermogen: | |||||||||||||||||
| Kortlopende verplichtingen: | |||||||||||||||||
| Crediteuren
| 24.262 | 18.214 | 10.454 | 5.449 | 0.272 | 0.949 | 1.013 | 1.405 | 0.457 | 0.6 | 0.677 | 0.616 | 0.53 | 0.206 | 0.234 | 0.08 | 0.027 |
| Kortlopende schulden
| 5.296 | 3.873 | 0 | 7 | 2.5 | 5.199 | 6.032 | 0.697 | 1.621 | 0.05 | 0.05 | 0.05 | 0.097 | 0.05 | 0.05 | 0 | 0 |
| Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde opbrengsten
| 0 | 10.05 | 0 | 2.32 | 1.004 | 1.15 | 1.226 | 0.944 | 1.764 | 1.519 | 1.872 | 2.325 | 1.245 | 0.904 | 0.995 | 0 | 0 |
| Overige kortlopende verplichtingen
| 14.476 | 1.818 | 31.467 | 0.721 | 0.356 | 1.402 | 1.304 | 1.04 | 1.908 | 1.733 | 2.102 | 2.544 | 2.234 | 1.03 | 1.127 | 0.451 | 0.045 |
| Totaal kortlopende verplichtingen
| 44.034 | 33.955 | 41.921 | 15.49 | 4.132 | 7.55 | 8.349 | 3.142 | 3.986 | 2.383 | 2.829 | 3.21 | 2.861 | 1.286 | 1.411 | 0.53 | 0.072 |
| Langlopende verplichtingen: | |||||||||||||||||
| Langetermijnschulden
| 33.45 | 30.636 | 9.1 | 53.484 | 5.1 | 4 | 3.388 | 3.678 | 1.252 | 0.137 | 0.187 | 0.238 | 0.288 | 0.35 | 0.413 | 0 | 0 |
| Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.073 | 0.073 | 0.175 | 0.262 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende verplichtingen
| 0 | 0 | -9.1 | -53.484 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Totaal niet-vlottende verplichtingen
| 33.45 | 30.636 | 9.1 | 53.484 | 5.137 | 4.037 | 3.425 | 3.715 | 1.289 | 0.21 | 0.26 | 0.413 | 0.55 | 0.35 | 0.413 | 0 | 0 |
| Totaal passiva
| 77.484 | 64.591 | 51.021 | 68.974 | 9.269 | 11.587 | 11.774 | 6.857 | 5.275 | 2.593 | 3.089 | 3.623 | 3.411 | 1.636 | 1.824 | 0.53 | 0.072 |
| Eigen vermogen: | |||||||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 153.43 | 111.702 | 64.128 | 58.893 | 24.86 | 24.235 | 16.98 | 10.093 | 15.499 | 14.577 | 23.566 | 12.866 | 8.19 | 1.845 | 1.374 | 0.722 | 0.154 |
| Ingehouden winsten
| -126.072 | -106.637 | -92.662 | -100.636 | -86.372 | -83.229 | -75.245 | -61.627 | -53.168 | -43.161 | -32.548 | -18.763 | -11.637 | -3 | -3.004 | -1.961 | -0.227 |
| Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige totale aandeelhoudersvermogen
| 958.851 | 537.285 | 325.336 | 306.06 | 126.924 | 126.049 | 84.551 | 74.694 | 61.043 | 60.855 | 40.861 | 36.876 | 21.371 | 7.393 | 8.247 | 4.719 | 1.558 |
| Totaal eigen vermogen van aandeelhouders
| 986.209 | 542.35 | 296.802 | 264.317 | 65.412 | 67.055 | 26.286 | 23.16 | 23.374 | 32.271 | 31.879 | 30.979 | 17.924 | 6.238 | 6.616 | 3.479 | 1.485 |
| Totaal eigen vermogen
| 986.209 | 542.35 | 296.802 | 264.317 | 65.412 | 67.055 | 26.286 | 23.16 | 23.374 | 32.271 | 31.879 | 30.979 | 17.924 | 6.238 | 6.616 | 3.479 | 1.485 |
| Totaal passiva en aandeelhoudersvermogen
| 1,063.693 | 606.941 | 347.823 | 333.291 | 74.681 | 78.642 | 38.06 | 30.017 | 28.649 | 34.864 | 34.968 | 34.602 | 21.335 | 7.873 | 8.44 | 4.01 | 1.557 |