Copperstone Resources AB

SSE:COPP-B.ST

1.0574 (SEK) • At close October 25, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.

2023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22019 Q42019 Q22018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q22010 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 352.427434.966248.803329.153185.866233.555305.674124.291169.894185.384115.8610.95212.66519.28319.0986.4851.3852.3377.76515.82628.2864.3353.98413.5572.7290.9734.8641.641.9511.3613.3721.111.6780.4542.4846.5349.3113.243.4342.6246.1743.0351.7934.22612.30313.63619.5310.446.4811.953
Kortetermijnbeleggingen 00000000000000000000000000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 352.427434.966248.803329.153185.866233.555305.674124.291169.894185.384115.8610.95212.66519.28319.0986.4851.3852.3377.76515.82628.2864.3353.98413.5572.7290.9734.8641.641.9511.3613.3721.111.6780.4542.4846.5349.3113.243.4342.6246.1743.0351.7934.22612.30313.63619.5310.446.4811.953
Nettovorderingen 00000000000000000000000000000000000000000000000000
Voorraad 00000000000000000000000000000000000000000000000000
Overige vlottende activa 00007.8760000000000000000000000.001000.0670000000000000000021.0400
Totaal vlottende activa 366.067451.258263.369344.993193.742244.194317.82131.07174.775189.966118.5572.52715.01220.39828.617.7652.1223.90711.69524.29636.3535.0665.48314.363.3992.1059.9172.382.7177.269.2988.2226.2756.8019.21711.7125.6385.6354.3797.599.1557.4719.71213.52615.93522.87425.45712.55321.608
Niet-vlottende activa:
Materiële vaste activa, netto 954.472880.756784.928718.527636.03588.111523.859477.798410.523381.431359.986345.223326.653317.46304.354290.79859.43856.72249.37143.33639.42736.00733.47128.82327.07627.86125.81524.72223.284.2744.3754.4784.91514.77115.08612.98612.64312.41214.09713.50912.5880.740.7620.8113.150.8360.8830.9371.4121.452
Goodwill 00000000000000000000000000000000000000000000000000
Immateriële activa 0775.627690.436639.503585.94900000000000000000000000000000000000011.05700011.488.3297.5745.2474.459
Goodwill en immateriële activa 0775.627690.436639.503585.949000000000000000035.69400027.36225.21624.02422.4823.3763.3763.3763.37613.46113.05312.33511.98111.73313.39812.79711.86211.05711.15811.074011.488.3297.5745.2474.459
Langetermijnbeleggingen 00000000000000000000000000000000000000000000000000
Belastingvorderingen 00000000000000000000000000000000000000000000000000
Overige niet-vlottende activa 0.357-775.305-690.132-639.33-585.7760.1730-1.9270.0730.0730.0730.0732.8832.450.3277.4913.12116.75816.2572.8622.862-26.0079.3378.9887.585-15.909-21.263-20.004-18.4629.0459.05713.86414.088-6.144-4.604-2.9-1.472-0.271-1.3180.9692.9287.2048.827.7287.9268.6094.5086.9355.8662.171
Totaal niet-vlottende activa 954.829881.078785.232718.7636.203588.284523.859475.871410.596381.504360.059345.296329.536319.91304.681298.28872.55973.4865.62846.19842.28945.69442.80837.81134.66139.31429.76828.74227.316.69516.80821.71822.37922.08823.53522.42123.15223.87426.17727.27527.37819.00120.7419.61221.07620.92513.7215.44612.5258.082
Totaal activa 1,320.8961,332.3361,048.6011,063.693829.945832.478841.679606.941585.371571.47478.616347.823344.548340.308333.291306.05374.68177.38777.32370.49478.64250.7648.29152.17138.0641.41939.68431.12230.01723.95526.10629.9428.64927.08830.33631.63834.86429.51231.81231.65434.96828.15628.21129.32434.60236.8636.59440.90325.07829.69
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 25.3126.59714.52924.26221.424.20324.55518.21416.1566.9639.12110.4547.4971.4515.4490.7250.2720.5140.5980.2650.9490.8622.0713.7681.0132.8761.1010.8971.4050.9970.4633.0380.4570.6460.7930.5780.60.4510.7530.5040.6770.8770.5880.590.6160.5540.5870.83300
Kortlopende schulden 7.5636.4995.9335.2964.7684.3824.3633.8730.2550.2510.248000712.32.50005.1995.3450.3450.9296.0323.271.3413.7950.6971.9711.9563.4251.6210.1650.2710.0380.053.2210.0250.0380.054.2940.0250.0380.050.0120.0710.08300
Belastingschulden 00000000000.06800000000000000000000000000000000000.2060000
Uitgestelde opbrengsten 12.88823.0070003.60711.64410.053.7644.1052.0050002.323.3281.0040001.150.5630.6951.1011.2260.9020.9670.7790.9440.880.8111.7171.7641.2941.3881.4831.5191.1041.5711.7631.8721.6151.8311.7572.3251.1510.9931.84900
Overige kortlopende verplichtingen 3.3943.06511.14414.4767.7191.9761.82811.8685.7936.463.5631.4673.3373.4923.0414.3071.361.2761.2291.1961.4020.5740.8491.1921.3040.981.1640.8711.041.0061.4422.5081.9081.4661.5331.6421.7331.2751.8972.0282.1021.922.0441.9272.5441.3881.3612.2536.3815.847
Totaal kortlopende verplichtingen 49.15559.16831.60644.03433.88734.16842.3933.95522.20413.67412.92941.92110.8344.94315.4917.3324.1321.791.8271.4617.556.7813.2655.8898.3497.1263.6065.5633.1423.9743.8618.9713.9862.2772.5972.2582.3834.9472.6752.572.8297.0912.6572.5553.211.9542.0193.1696.3815.847
Langlopende verplichtingen:
Langetermijnschulden 34.24831.54532.95233.4533.95835.27631.10630.6360.920.9851.0489.10053.48405.16.65.6344.1044.18903.3883.4323.5143.5963.6780001.2520000.137000.260.1870.325000.2380.4630.550.550.3590.372
Uitgestelde opbrengsten niet-vlottend 0000000000000000000000-4.18900-3.432-3.514-3.5960000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 0000000000000000.0370.0370.0370.0370.0370.0370.0370.0370.0370.0370.0370.0370.0370.0370000.0370000.0730000.0730000.17500000
Overige niet-vlottende verplichtingen 0000000016.069.19.1053.27647.756090.31700000003.26800000000000000000000000000
Totaal niet-vlottende verplichtingen 34.24831.54532.95233.4533.95835.27631.10630.63616.9810.08510.1489.153.27647.75653.48490.3545.1376.6375.6373.0374.0374.1414.2263.3053.4253.4693.5513.6333.7150.7970.8790.9611.2891.3251.4620.210.210.260.260.260.260.3250.4130.4130.4130.4630.550.550.3590.372
Totaal passiva 83.40390.71364.55877.48467.84569.44473.49664.59139.18423.75923.07751.02164.1152.69968.974107.6869.2698.4277.4644.49811.58710.9227.4919.19411.77410.5957.1579.1966.8574.7714.749.9325.2753.6024.0592.4682.5935.2072.9352.833.0897.4163.072.9683.6232.4172.5693.7196.746.219
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000000000000000000000000
Gewone aandelen 180.161180.161154.209153.43133.009133.009132.497111.702111.702111.07798.25164.12864.12864.12858.89341.86624.8624.23524.23524.23524.23522.6422.6422.6416.9816.12820.27410.09310.09310.09310.09315.49915.49914.57714.57714.57714.57723.56623.56623.56623.56600012.86634.44334.02537.18400
Ingehouden winsten -145.185-141.054-133.297-126.072-116.959-116.025-105.963-106.637-102.633-99.609-97.602-92.662-109.026-101.86-100.636-93.011-86.372-81.324-80.425-84.287-83.229-81.271-80.309-78.132-75.245-66.642-64.94-62.861-61.627-65.603-63.421-56.433-53.168000-43.161-39.906-35.519-35.558-32.548000-18.76300000
Overige gereserveerde algehele resultaten 00000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 1,202.5171,202.516963.131958.851746.05746.05741.649537.285537.118536.243454.89325.336325.336325.341306.06249.512126.924126.049126.049126.048126.04998.46998.46998.46984.55181.33877.19374.69474.69474.69474.69460.94261.0438.90911.714.59360.85540.64540.8340.81640.86100036.87600000
Totaal eigen vermogen van aandeelhouders 1,237.4931,241.623984.043986.209762.1763.034768.183542.35546.187547.711455.539296.802280.438287.609264.317198.36765.41268.9669.85965.99667.05539.83840.842.97726.28630.82432.52721.92623.1619.18421.36620.00823.37423.48626.27729.1732.27124.30528.87728.82431.87920.7425.14126.35630.97934.44334.02537.18418.33823.471
Totaal eigen vermogen 1,237.4931,241.623984.043986.209762.1763.034768.183542.35546.187547.711455.539296.802280.438287.609264.317198.36765.41268.9669.85965.99667.05539.83840.842.97726.28630.82432.52721.92623.1619.18421.36620.00823.37423.48626.27729.1732.27124.30528.87728.82431.87920.7425.14126.35630.97934.44334.02537.18418.33823.471
Totaal passiva en aandeelhoudersvermogen 1,320.8961,332.3361,048.6011,063.693829.945832.478841.679606.941585.371571.47478.616347.823344.548340.308333.291306.05374.68177.38777.32370.49478.64250.7648.29152.17138.0641.41939.68431.12230.01723.95526.10629.9428.64927.08830.33631.63834.86429.51231.81231.65434.96828.15628.21129.32434.60236.8636.59440.90325.07829.69