Coheris SA
EPA:COH.PA
7.42 (EUR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||
Liquide middelen & kasequivalenten
| 0.188 | 0.513 | 1.568 | 5.292 | 2.907 | 3.797 | 4.187 | 3.119 | 2.317 | 2.464 | 4.717 | 5.856 | 7.618 | 6.338 | 5.488 | 2.127 | 3.147 | 5.021 | 7.18 | 2.034 | 2.177 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.361 | 0 | 0 | 0 | 0 | 0 | 0.049 | 1.998 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 0.188 | 0.513 | 1.568 | 5.292 | 2.907 | 3.797 | 4.187 | 3.119 | 2.317 | 2.464 | 4.717 | 5.856 | 7.618 | 6.338 | 5.488 | 2.127 | 3.147 | 5.07 | 7.18 | 2.034 | 2.177 |
Nettovorderingen
| 21.812 | 19.05 | 17.184 | 7.704 | 6.424 | 7.605 | 6.972 | 7.233 | 6.185 | 5.017 | 7.144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0.134 | 0.081 | 0.012 | 0.033 | 0.027 | 0.002 | 0.019 | 0.035 | 0.057 | 0.004 | 0.006 | 0.026 | 0.007 | 0.024 | 0.041 | 0.06 | 0.05 | 0.09 | 0.056 | 0 | 0 |
Overige vlottende activa
| 0.12 | 0.119 | 0.121 | 0.269 | 1.964 | 1.143 | 1.364 | 1.215 | 1.28 | 1.902 | 2.29 | 10.489 | 10.267 | 10.21 | 12.64 | 19.073 | 15 | 13.971 | 11.443 | 12.797 | 0.212 |
Totaal vlottende activa
| 22.254 | 19.763 | 18.885 | 13.298 | 11.322 | 12.547 | 12.542 | 11.602 | 9.839 | 9.387 | 14.157 | 16.371 | 17.892 | 16.572 | 18.169 | 21.26 | 18.197 | 19.131 | 18.679 | 14.831 | 13.084 |
Niet-vlottende activa: | |||||||||||||||||||||
Materiële vaste activa, netto
| 4.604 | 4.641 | 4.529 | 1.69 | 2.264 | 0.271 | 0.309 | 0.411 | 0.52 | 0.041 | 0.112 | 0.233 | 0.308 | 0.304 | 0.475 | 0.566 | 0.774 | 0.796 | 0.445 | 0.497 | 0.428 |
Goodwill
| 5.398 | 5.398 | 5.398 | 5.398 | 5.398 | 7.385 | 7.385 | 7.385 | 7.385 | 7.385 | 7.385 | 8.385 | 8.385 | 8.106 | 8.106 | 8.106 | 0 | 0 | 3.765 | 3.765 | 1.126 |
Immateriële activa
| 2.843 | 7.895 | 7.915 | 8.078 | 0.033 | 0.048 | 0.005 | 0.002 | 0.011 | 0.01 | 0.005 | 3.36 | 3.585 | 3.485 | 3.584 | 4.092 | 0 | 0 | 2.667 | 2.22 | 2.194 |
Goodwill en immateriële activa
| 8.241 | 13.293 | 13.313 | 13.476 | 5.431 | 7.433 | 7.39 | 7.387 | 7.396 | 7.395 | 7.39 | 11.745 | 11.97 | 11.591 | 11.69 | 12.975 | 13.7 | 10.721 | 6.432 | 5.985 | 3.32 |
Langetermijnbeleggingen
| 0.223 | 0.194 | 0.315 | 0.294 | 0.287 | 0.283 | 0.285 | 0.369 | 0.516 | 0.516 | 0.667 | 0.723 | 0 | 0 | 0 | 0 | 0 | 0.389 | -1.561 | 0 | 0 |
Belastingvorderingen
| 2.75 | 2.471 | 0.25 | 0.271 | 0.287 | 0.795 | 0.852 | 0.83 | 0.909 | 0.883 | 0.926 | 0.923 | 0.275 | 0.253 | 0.274 | 0.32 | 0.465 | 0.359 | 0.187 | 0.343 | 0 |
Overige niet-vlottende activa
| 0 | -5.398 | -5.398 | -5.398 | -0.287 | -0.795 | -0.852 | -0.83 | -0.909 | -0.883 | -0.926 | -0.001 | 0.896 | 0.582 | 0.642 | 0.486 | 0.56 | 0.049 | 1.998 | 0.425 | 0.397 |
Totaal niet-vlottende activa
| 15.818 | 15.201 | 13.009 | 10.333 | 7.982 | 7.987 | 7.984 | 8.167 | 8.432 | 7.952 | 8.169 | 13.623 | 13.449 | 12.73 | 13.081 | 14.347 | 15.499 | 12.314 | 7.501 | 7.25 | 4.145 |
Totaal activa
| 38.072 | 34.964 | 31.894 | 23.631 | 22.386 | 24.046 | 23.817 | 23.06 | 21.805 | 21.044 | 26.288 | 29.994 | 31.341 | 29.302 | 31.25 | 35.607 | 33.696 | 31.445 | 26.18 | 22.081 | 17.229 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||
Crediteuren
| 1.493 | 1.551 | 1.022 | 0.896 | 1.006 | 0.803 | 1.123 | 0.959 | 0.944 | 0.809 | 1.037 | 1.189 | 1.077 | 0.856 | 1.88 | 2.279 | 2.26 | 2.325 | 1.677 | 2.433 | 2.167 |
Kortlopende schulden
| 1.561 | 0.972 | 0.907 | 0.905 | 0.944 | 0.342 | 0.404 | 0.418 | 0.411 | 0.428 | 1.761 | 0.805 | 0.624 | 0 | 0 | 0.447 | 0.546 | 0.626 | 0.61 | 0.83 | 1.06 |
Belastingschulden
| 0.913 | 0.763 | 1.574 | 1.225 | 1.082 | 1.349 | 1.241 | 1.829 | 1.609 | 1.598 | 1.441 | 2.133 | 2.296 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 3.709 | 3.428 | 4.795 | 2.953 | 3.354 | 3.649 | 3.973 | 3.514 | -0.411 | -0.428 | -1.761 | 6.991 | -0.624 | 0 | 0 | -2.279 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 8.215 | 7.855 | 7.865 | 5.114 | 3.087 | 3.824 | 3.633 | 4.256 | 7.912 | 6.72 | 10.044 | 2.005 | 9.567 | 8.829 | 10.064 | 16.177 | 12.295 | 10.672 | 8.605 | 8.246 | 6.051 |
Totaal kortlopende verplichtingen
| 14.978 | 13.806 | 14.589 | 9.868 | 8.391 | 8.618 | 9.133 | 9.147 | 8.856 | 7.529 | 11.081 | 10.99 | 10.644 | 9.685 | 11.944 | 16.624 | 15.101 | 13.623 | 10.892 | 11.509 | 9.278 |
Langlopende verplichtingen: | |||||||||||||||||||||
Langetermijnschulden
| 1.007 | 2 | 2.333 | 2.339 | 1.864 | 0.398 | 0.333 | 0.436 | 0.589 | 0.126 | 0.175 | 0.434 | 0.748 | 0 | 0 | 0.096 | 0.095 | 0.233 | 0.297 | 0.793 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 1.844 | 0.305 | 0.328 | 0.391 | 0.475 | -0.009 | -0.002 | 1.341 | -0.748 | 0 | 0 | -0.743 | 1.651 | 0.288 | 1.649 | 2.145 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0.02 | 0.093 | 0.005 | 0.045 | 0.114 | 0.135 | 0.177 | 0.219 | 0.25 | 0.489 | 0.933 | 1.094 | 1.06 | 0.763 | 0.341 | 0.325 | 0 |
Overige niet-vlottende verplichtingen
| 4.345 | 4.394 | 4.975 | 2.442 | -1.864 | -0.398 | -0.333 | -0.436 | -0.589 | -0.126 | -0.175 | -0.104 | 1.497 | 0.82 | 0.482 | 1.125 | -1.239 | 0.246 | -0.444 | 0.045 | 0.72 |
Totaal niet-vlottende verplichtingen
| 5.352 | 6.394 | 7.308 | 4.781 | 1.864 | 0.398 | 0.333 | 0.436 | 0.589 | 0.126 | 0.175 | 1.89 | 1.747 | 1.309 | 1.415 | 1.572 | 1.567 | 1.53 | 1.843 | 3.308 | 0.72 |
Totaal passiva
| 20.33 | 20.2 | 21.897 | 14.649 | 11.51 | 10.016 | 10.201 | 10.471 | 10.153 | 8.69 | 13.175 | 12.88 | 12.391 | 10.994 | 13.359 | 18.196 | 16.668 | 15.153 | 12.735 | 14.817 | 9.998 |
Eigen vermogen: | |||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 2.274 | 2.274 | 2.274 | 2.274 | 2.274 | 2.274 | 2.274 | 2.245 | 2.245 | 2.245 | 2.245 | 2.245 | 2.245 | 2.245 | 2.245 | 2.245 | 2.245 | 2.245 | 2.129 | 1.63 | 1.563 |
Ingehouden winsten
| 14.638 | 11.66 | 6.893 | 5.878 | 8.035 | 11.996 | 11.297 | 10.709 | 9.772 | 10.474 | 11.321 | 15.212 | 17.061 | 0 | 0 | 0 | 0 | 0 | 4.747 | 3.956 | 0 |
Overige gereserveerde algehele resultaten
| 0.83 | 0.83 | 0.83 | 0.83 | 8.865 | 12.826 | 12.127 | 11.443 | 10.506 | 11.208 | 11.967 | -1.314 | 0 | 0 | 0 | -2.621 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | -8.298 | -13.066 | -12.082 | -11.808 | -10.871 | -11.573 | -12.42 | 0.971 | -0.356 | 16.063 | 15.646 | 17.787 | 14.783 | 14.047 | 6.551 | 1.637 | 5.668 |
Totaal eigen vermogen van aandeelhouders
| 17.742 | 14.764 | 9.997 | 8.982 | 10.876 | 14.03 | 13.616 | 12.589 | 11.652 | 12.354 | 13.113 | 17.114 | 18.95 | 18.308 | 17.891 | 17.411 | 17.028 | 16.292 | 13.427 | 7.223 | 7.231 |
Totaal eigen vermogen
| 17.742 | 14.764 | 9.997 | 8.982 | 10.876 | 14.03 | 13.616 | 12.589 | 11.652 | 12.354 | 13.113 | 17.114 | 18.95 | 18.308 | 17.891 | 17.411 | 17.028 | 16.292 | 13.445 | 7.264 | 7.231 |
Totaal passiva en aandeelhoudersvermogen
| 38.072 | 34.964 | 31.894 | 23.631 | 22.386 | 24.046 | 23.817 | 23.06 | 21.805 | 21.044 | 26.288 | 29.994 | 31.341 | 29.302 | 31.25 | 35.607 | 33.696 | 31.445 | 26.18 | 22.081 | 17.229 |