Coheris SA
EPA:COH.PA
7.42 (EUR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1.221 | 0.188 | 0.582 | 0.513 | 1.657 | 1.568 | 2.394 | 5.292 | 4.294 | 2.907 | 5.131 | 3.797 | 5.396 | 4.187 | 4.92 | 3.119 | 4.006 | 2.317 | 3.194 | 2.464 | 3.197 | 4.718 | 5.889 | 5.856 | 7.619 | 7.618 | 6.87 | 6.338 | 6.997 | 5.488 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.36 | -0.36 | -0.361 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1.221 | 0.188 | 0.582 | 0.513 | 1.657 | 1.568 | 2.394 | 5.292 | 4.294 | 2.907 | 5.131 | 3.797 | 5.396 | 4.187 | 4.92 | 3.119 | 4.006 | 2.317 | 3.194 | 2.464 | 3.197 | 4.718 | 5.889 | 5.856 | 7.619 | 7.618 | 6.87 | 6.338 | 6.997 | 5.488 |
Nettovorderingen
| 3.4 | 21.812 | 22.234 | 19.05 | 19.339 | 17.184 | 13.615 | 7.704 | 6.586 | 6.424 | 4.755 | 7.605 | 4.688 | 6.972 | 5.041 | 7.233 | 4.182 | 6.185 | 3.987 | 5.017 | 4.748 | 9.434 | 7.206 | 0 | 0 | 0 | 0 | 0 | 10.276 | 0 |
Voorraad
| 0 | 0.134 | 0.001 | 0.081 | 0.001 | 0.012 | 0.01 | 0.033 | 0.018 | 0.027 | 0.008 | 0.002 | 0.022 | 0.019 | 0.031 | 0.035 | 0.035 | 0.057 | 0.057 | 0.004 | 0.03 | 0.006 | 0.013 | 0.026 | 0.034 | 0.007 | 0.005 | 0.024 | 0.035 | 0.041 |
Overige vlottende activa
| 21.019 | 0.12 | 16.684 | 0.119 | 15.207 | 0.121 | 8.613 | 0.269 | 1.194 | 1.964 | 1.448 | 1.143 | 1.438 | 1.364 | 1.43 | 1.215 | 1.581 | 1.28 | 1.491 | 1.902 | 2.39 | -0.001 | 0.001 | 10.489 | 7.459 | 10.267 | 9.775 | 10.21 | 0.002 | 12.64 |
Totaal vlottende activa
| 25.64 | 22.254 | 22.817 | 19.763 | 20.997 | 18.885 | 16.019 | 13.298 | 12.092 | 11.322 | 11.342 | 12.547 | 11.544 | 12.542 | 11.422 | 11.602 | 9.804 | 9.839 | 8.729 | 9.387 | 10.365 | 14.157 | 13.109 | 16.371 | 15.112 | 17.892 | 16.65 | 16.572 | 17.31 | 18.169 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 4.324 | 4.604 | 4.767 | 4.641 | 5.01 | 4.529 | 1.496 | 1.69 | 1.936 | 2.264 | 2.604 | 0.271 | 0.322 | 0.309 | 0.35 | 0.411 | 0.457 | 0.52 | 0.557 | 0.041 | 0.062 | 0.111 | 0.17 | 0.233 | 0.281 | 0.308 | 0.258 | 0.304 | 0.387 | 0.475 |
Goodwill
| 5.398 | 5.398 | 5.398 | 5.398 | 5.398 | 5.398 | 5.398 | 5.398 | 5.398 | 5.398 | 7.385 | 7.385 | 7.385 | 7.385 | 7.385 | 7.385 | 7.385 | 7.385 | 7.385 | 7.385 | 7.385 | 7.385 | 8.385 | 8.385 | 8.385 | 8.385 | 8.385 | 8.106 | 8.106 | 8.106 |
Immateriële activa
| 3.14 | 2.843 | 8.038 | 7.895 | 7.963 | 7.915 | 8.032 | 8.078 | 3.036 | 0.033 | 3.103 | 0.048 | 2.733 | 0.005 | 2.8 | 0.002 | 2.887 | 0.011 | 2.999 | 0.01 | 3.199 | 3.041 | 3.579 | 3.36 | 3.807 | 3.585 | 3.793 | 3.485 | 3.95 | 3.584 |
Goodwill en immateriële activa
| 8.538 | 8.241 | 13.436 | 13.293 | 13.361 | 13.313 | 13.43 | 13.476 | 8.434 | 5.431 | 10.488 | 7.433 | 10.118 | 7.39 | 10.185 | 7.387 | 10.272 | 7.396 | 10.384 | 7.395 | 10.584 | 10.426 | 11.964 | 11.745 | 12.192 | 11.97 | 12.178 | 11.591 | 12.056 | 11.69 |
Langetermijnbeleggingen
| 0.225 | 0.223 | 0.212 | 0.194 | 0.187 | 0.315 | 0.293 | 0.294 | 0.29 | 0.287 | 0.286 | 0.283 | 0.283 | 0.285 | 0.295 | 0.369 | 0.459 | 0.516 | 0.516 | 0.516 | 0.667 | 0.667 | 0.722 | 0.723 | 0 | 0 | 0 | 0 | 0.401 | 0 |
Belastingvorderingen
| 2.708 | 2.75 | 2.489 | 2.471 | 1.667 | 0.25 | 0.273 | 0.271 | 0.303 | 0.287 | 0.751 | 0.725 | 0.866 | 0.852 | 0.804 | 0.83 | 0.841 | 0.909 | 0.897 | 0.883 | 0.919 | 0.926 | 1.362 | 0.923 | 0.618 | 0.275 | 0.215 | 0.253 | 0.212 | 0.274 |
Overige niet-vlottende activa
| 0 | 0 | -5.398 | -5.398 | -5.398 | -5.398 | -5.398 | -5.398 | -0.303 | -0.287 | -0.751 | -0.725 | -0.866 | -0.852 | -0.804 | -0.83 | -0.841 | -0.909 | -0.897 | -0.883 | -0.919 | 0.001 | 0 | -0.001 | 0.857 | 0.896 | 0.539 | 0.582 | -0.002 | 0.642 |
Totaal niet-vlottende activa
| 15.795 | 15.818 | 15.506 | 15.201 | 14.827 | 13.009 | 10.094 | 10.333 | 10.66 | 7.982 | 13.378 | 7.987 | 10.723 | 7.984 | 10.83 | 8.167 | 11.188 | 8.432 | 11.457 | 7.952 | 11.313 | 12.131 | 14.218 | 13.623 | 13.948 | 13.449 | 13.19 | 12.73 | 13.054 | 13.081 |
Totaal activa
| 41.435 | 38.072 | 38.323 | 34.964 | 35.824 | 31.894 | 26.113 | 23.631 | 23.055 | 22.386 | 25.472 | 24.046 | 23.133 | 23.817 | 23.057 | 23.06 | 21.833 | 21.805 | 21.083 | 21.044 | 22.597 | 26.288 | 27.327 | 29.994 | 29.06 | 31.341 | 29.84 | 29.302 | 30.364 | 31.25 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||
Crediteuren
| 1.875 | 1.493 | 1.645 | 1.551 | 1.635 | 1.022 | 1.519 | 0.896 | 0.878 | 1.006 | 1.058 | 0.803 | 1.144 | 1.123 | 1.241 | 0.959 | 1.246 | 0.944 | 1.054 | 0.809 | 0.953 | 1.037 | 1.153 | 1.189 | 9.053 | 1.077 | 1.565 | 0.856 | 1.499 | 1.88 |
Kortlopende schulden
| 0.896 | 1.561 | 1.535 | 0.972 | 0.98 | 0.907 | 1.139 | 0.905 | 0.905 | 0.944 | 0.939 | 0.342 | 0.358 | 0.404 | 0.43 | 0.418 | 0.441 | 0.411 | 0.45 | 0.428 | 0.501 | 1.761 | 0.561 | 0.805 | 0.625 | 0.624 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0.913 | 0 | 0.763 | 0 | 1.574 | 0 | 1.225 | 0 | 1.082 | 0 | 1.543 | 0 | 1.459 | 0 | 1.829 | 0 | 1.609 | 0 | 1.598 | 0 | 1.441 | 0 | 2.133 | 0 | 2.296 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 4.698 | 3.709 | 5.353 | 3.428 | 5.718 | 4.795 | 0 | 2.953 | -0.905 | 3.354 | -0.939 | -0.342 | -0.358 | -0.404 | -0.43 | -0.418 | -0.441 | -0.411 | -0.45 | -0.428 | -0.501 | 6.377 | 0 | 6.991 | 0 | -0.624 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 10.234 | 8.215 | 8.171 | 7.855 | 7.459 | 7.865 | 9.955 | 5.114 | 9.256 | 3.087 | 7.561 | 7.815 | 7 | 8.01 | 7.337 | 8.188 | 7.122 | 7.912 | 7.123 | 6.72 | 8.158 | 1.906 | 7.907 | 2.005 | 0 | 9.567 | 8.761 | 8.829 | 9.499 | 10.064 |
Totaal kortlopende verplichtingen
| 17.703 | 14.978 | 16.704 | 13.806 | 15.792 | 14.589 | 12.613 | 9.868 | 10.134 | 8.391 | 8.619 | 8.618 | 8.144 | 9.133 | 8.578 | 9.147 | 8.368 | 8.856 | 8.177 | 7.529 | 9.111 | 11.081 | 9.621 | 10.99 | 9.678 | 10.644 | 10.326 | 9.685 | 10.998 | 11.944 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||
Langetermijnschulden
| 0.756 | 1.007 | 1.258 | 2 | 2.333 | 2.333 | 2.333 | 2.339 | 0.355 | 1.864 | 0.386 | 0.398 | 0.415 | 0.333 | 0.374 | 0.436 | 0.5 | 0.589 | 0.471 | 0.126 | 0.054 | 0.175 | 0.299 | 0.434 | 0.589 | 0.748 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.844 | 0.385 | 0.305 | 0.396 | 0.328 | 0.365 | 0.391 | 0.414 | 0.475 | 0.363 | -0.009 | -0.094 | 1.741 | 1.144 | 1.341 | 8.89 | -0.748 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.001 | 0.093 | 0.019 | 0.005 | 0.009 | 0.045 | 0.086 | 0.114 | 0.108 | 0.135 | 0.148 | 0.177 | 0.271 | 0.219 | 0.199 | 0.25 | 0.337 | 0.489 | 0.933 | 0.933 |
Overige niet-vlottende verplichtingen
| 4.074 | 4.345 | 4.394 | 4.394 | 4.873 | 4.975 | 1.979 | 2.442 | -0.355 | -1.864 | -0.386 | -0.398 | -0.415 | -0.333 | -0.374 | -0.436 | -0.5 | -0.589 | -0.471 | -0.126 | -0.054 | 0.001 | -0.326 | -0.104 | -8.027 | 1.497 | 0.808 | 0.82 | 0.444 | 0.482 |
Totaal niet-vlottende verplichtingen
| 4.83 | 5.352 | 5.652 | 6.394 | 7.206 | 7.308 | 4.312 | 4.781 | 0.355 | 1.864 | 0.386 | 0.398 | 0.415 | 0.333 | 0.374 | 0.436 | 0.5 | 0.589 | 0.471 | 0.126 | 0.054 | 2.094 | 1.388 | 1.89 | 1.651 | 1.747 | 1.145 | 1.309 | 1.377 | 1.415 |
Totaal passiva
| 22.533 | 20.33 | 22.356 | 20.2 | 22.998 | 21.897 | 16.925 | 14.649 | 13.037 | 11.51 | 11.623 | 10.016 | 9.242 | 10.201 | 9.846 | 10.471 | 9.774 | 10.153 | 9.556 | 8.69 | 10.471 | 13.175 | 11.009 | 12.88 | 11.329 | 12.391 | 11.471 | 10.994 | 12.375 | 13.359 |
Eigen vermogen: | ||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 2.274 | 2.274 | 2.274 | 2.274 | 2.274 | 2.274 | 2.274 | 2.274 | 2.274 | 2.274 | 2.274 | 2.274 | 2.274 | 2.274 | 2.274 | 2.245 | 2.245 | 2.245 | 2.245 | 2.245 | 2.245 | 2.245 | 2.245 | 2.245 | 2.245 | 2.245 | 2.245 | 2.245 | 2.245 | 2.245 |
Ingehouden winsten
| 15.798 | 14.638 | 12.863 | 11.66 | 9.722 | 6.893 | 6.084 | 5.878 | 0 | 8.035 | 0 | 0 | 0 | 0 | 0 | 10.709 | 0 | 9.772 | 9.647 | 10.474 | 10.333 | 11.321 | 14.526 | 15.212 | 0 | 17.061 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 16.628 | 0.83 | 0.83 | 0.83 | 0.83 | 0.83 | 0.83 | 0.83 | 7.744 | 8.865 | 12.557 | 12.826 | 12.306 | 12.127 | 11.861 | 11.443 | 10.913 | 10.506 | 10.381 | 11.208 | 10.98 | -1.322 | 15.172 | -1.314 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -15.798 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.298 | -0.982 | -1.07 | -0.689 | -0.785 | -0.924 | -11.808 | -1.099 | -10.871 | -10.746 | -11.573 | -11.432 | 0.869 | -15.625 | 0.971 | 15.486 | -0.356 | 16.124 | 16.063 | 15.744 | 15.646 |
Totaal eigen vermogen van aandeelhouders
| 18.902 | 17.742 | 15.967 | 14.764 | 12.826 | 9.997 | 9.188 | 8.982 | 10.018 | 10.876 | 13.849 | 14.03 | 13.891 | 13.616 | 13.211 | 12.589 | 12.059 | 11.652 | 11.527 | 12.354 | 12.126 | 13.113 | 16.318 | 17.114 | 17.731 | 18.95 | 18.369 | 18.308 | 17.989 | 17.891 |
Totaal eigen vermogen
| 18.902 | 17.742 | 15.967 | 14.764 | 12.826 | 9.997 | 9.188 | 8.982 | 10.018 | 10.876 | 13.849 | 14.03 | 13.891 | 13.616 | 13.211 | 12.589 | 12.059 | 11.652 | 11.527 | 12.354 | 12.126 | 13.113 | 16.318 | 17.114 | 17.731 | 18.95 | 18.369 | 18.308 | 17.989 | 17.891 |
Totaal passiva en aandeelhoudersvermogen
| 41.435 | 38.072 | 38.323 | 34.964 | 35.824 | 31.894 | 26.113 | 23.631 | 23.055 | 22.386 | 25.472 | 23.976 | 23.133 | 23.817 | 23.057 | 23.06 | 21.833 | 21.805 | 21.083 | 21.044 | 22.597 | 26.288 | 27.327 | 29.994 | 29.06 | 31.341 | 29.84 | 29.302 | 30.364 | 31.25 |