Compumedics Limited
ASX:CMP.AX
0.305 (AUD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 23.305 | 26.414 | 23.204 | 19.204 | 20.978 | 16.778 | 17.692 | 18.048 | 16.759 | 18.31 | 22.793 | 18.712 | 20.901 | 16.101 | 18.226 | 16.191 | 20.186 | 17.358 | 17.861 | 15.634 | 16.362 | 14.479 | 13.97 | 13.18 | 6.979 | 6.979 | 6.979 | 7.816 | 7.816 | 7.816 | 7.816 | 8.09 | 8.09 | 8.09 | 8.09 | 9.743 | 9.743 | 9.743 | 9.743 | 9.644 | 9.644 | 9.644 | 9.644 | 9.197 | 9.197 | 9.197 | 9.197 | 9.689 | 9.689 | 9.689 | 9.689 | 9.539 | 9.539 | 9.539 | 9.539 | 8.491 | 8.491 | 8.491 | 8.491 | 8.014 | 8.014 | 8.014 | 8.014 | 4.937 | 4.937 | 4.937 | 4.937 | 4.16 | 4.16 | 4.16 | 4.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 12.017 | 11.89 | 11.161 | 9.657 | 10.203 | 8.233 | 8.492 | 8.086 | 8.638 | 8.419 | 8.887 | 7.849 | 9.105 | 6.71 | 7.972 | 7.394 | 9.86 | 7.755 | 8.741 | 6.712 | 7.966 | 6.588 | 7.323 | 6.007 | 3.524 | 3.524 | 3.524 | 3.293 | 3.293 | 3.293 | 3.293 | 3.319 | 3.319 | 3.319 | 3.319 | 4.249 | 4.249 | 4.249 | 4.249 | 4.144 | 4.144 | 4.144 | 4.144 | 3.846 | 3.846 | 3.846 | 3.846 | 4.506 | 4.506 | 4.506 | 4.506 | 4.466 | 4.466 | 4.466 | 4.466 | 3.645 | 3.645 | 3.645 | 3.645 | 3.542 | 3.542 | 3.542 | 3.542 | 1.992 | 1.992 | 1.992 | 1.992 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 11.288 | 14.524 | 12.043 | 9.547 | 10.775 | 8.545 | 9.2 | 9.962 | 8.121 | 9.891 | 13.906 | 10.863 | 11.796 | 9.391 | 10.254 | 8.797 | 10.326 | 9.603 | 9.12 | 8.922 | 8.396 | 7.891 | 6.647 | 7.173 | 3.455 | 3.455 | 3.455 | 4.523 | 4.523 | 4.523 | 4.523 | 4.772 | 4.772 | 4.772 | 4.772 | 5.494 | 5.494 | 5.494 | 5.494 | 5.501 | 5.501 | 5.501 | 5.501 | 5.351 | 5.351 | 5.351 | 5.351 | 5.183 | 5.183 | 5.183 | 5.183 | 5.073 | 5.073 | 5.073 | 5.073 | 4.846 | 4.846 | 4.846 | 4.846 | 4.472 | 4.472 | 4.472 | 4.472 | 2.945 | 2.945 | 2.945 | 2.945 | 4.16 | 4.16 | 4.16 | 4.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 0.484 | 0.55 | 0.519 | 0.497 | 0.514 | 0.509 | 0.52 | 0.552 | 0.485 | 0.54 | 0.61 | 0.581 | 0.564 | 0.583 | 0.563 | 0.543 | 0.512 | 0.553 | 0.511 | 0.571 | 0.513 | 0.545 | 0.476 | 0.544 | 0.495 | 0.495 | 0.495 | 0.579 | 0.579 | 0.579 | 0.579 | 0.59 | 0.59 | 0.59 | 0.59 | 0.564 | 0.564 | 0.564 | 0.564 | 0.57 | 0.57 | 0.57 | 0.57 | 0.582 | 0.582 | 0.582 | 0.582 | 0.535 | 0.535 | 0.535 | 0.535 | 0.532 | 0.532 | 0.532 | 0.532 | 0.571 | 0.571 | 0.571 | 0.571 | 0.558 | 0.558 | 0.558 | 0.558 | 0.597 | 0.597 | 0.597 | 0.597 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 1.401 | 4.342 | 1.579 | 7.025 | 1.78 | 2.276 | 2.644 | 1.744 | 1.74 | 2.103 | 2.448 | 2.871 | 3.046 | 2.281 | 3.825 | 3.109 | 4.427 | 2.815 | 2.734 | 3.102 | 3.818 | 2.473 | 3.3 | 2.678 | 1.159 | 1.159 | 1.159 | 1.177 | 1.177 | 1.177 | 1.177 | 1.219 | 1.219 | 1.219 | 1.219 | 1.216 | 1.216 | 1.216 | 1.216 | 1.147 | 1.147 | 1.147 | 1.147 | 1.15 | 1.15 | 1.15 | 1.15 | 1.828 | 1.828 | 1.828 | 1.828 | 1.971 | 1.971 | 1.971 | 1.971 | 1.625 | 1.625 | 1.625 | 1.625 | 1.677 | 1.677 | 1.677 | 1.677 | 0.713 | 0.713 | 0.713 | 0.713 | 0.218 | 0.218 | 0.218 | 0.218 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 3.959 | 3.123 | 3.819 | 2.593 | 2.96 | 2.684 | 2.967 | 3.149 | 2.848 | 3.079 | 3.181 | 2.831 | 2.713 | 2.768 | 3.12 | 2.521 | 2.563 | 2.699 | 2.319 | 2.246 | 2.332 | 2.271 | 2.102 | 2.374 | 1.103 | 1.103 | 1.103 | 1.576 | 1.576 | 1.576 | 1.576 | 1.366 | 1.366 | 1.366 | 1.366 | 1.018 | 1.018 | 1.018 | 1.018 | 1.388 | 1.388 | 1.388 | 1.388 | 1.069 | 1.069 | 1.069 | 1.069 | 1.199 | 1.199 | 1.199 | 1.199 | 1.255 | 1.255 | 1.255 | 1.255 | 0.872 | 0.872 | 0.872 | 0.872 | 1.058 | 1.058 | 1.058 | 1.058 | 0.993 | 0.993 | 0.993 | 0.993 | 0.671 | 0.671 | 0.671 | 0.671 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 6.898 | 7.158 | 4.72 | 8.531 | 5.007 | 4.476 | 4.35 | 3.91 | 4.863 | 4.135 | 4.377 | 4.094 | 3.958 | 3.559 | 3.879 | 3.014 | 3.558 | 2.88 | 3.669 | 3.132 | 3.052 | 2.792 | 3.279 | 2.626 | 1.658 | 1.658 | 1.658 | 1.859 | 1.859 | 1.859 | 1.859 | 2.003 | 2.003 | 2.003 | 2.003 | 2.438 | 2.438 | 2.438 | 2.438 | 2.713 | 2.713 | 2.713 | 2.713 | 2.643 | 2.643 | 2.643 | 2.643 | 2.493 | 2.493 | 2.493 | 2.493 | 2.581 | 2.581 | 2.581 | 2.581 | 1.711 | 1.711 | 1.711 | 1.711 | 1.729 | 1.729 | 1.729 | 1.729 | 1.227 | 1.227 | 1.227 | 1.227 | 0.716 | 0.716 | 0.716 | 0.716 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 10.829 | 10.281 | 8.539 | 11.124 | 7.967 | 7.16 | 7.317 | 7.059 | 7.642 | 7.214 | 7.558 | 6.925 | 6.671 | 6.327 | 6.999 | 5.535 | 6.121 | 5.579 | 5.988 | 5.378 | 5.384 | 5.063 | 5.381 | 5 | 2.761 | 2.761 | 2.761 | 3.435 | 3.435 | 3.435 | 3.435 | 3.369 | 3.369 | 3.369 | 3.369 | 3.456 | 3.456 | 3.456 | 3.456 | 4.101 | 4.101 | 4.101 | 4.101 | 3.713 | 3.713 | 3.713 | 3.713 | 3.692 | 3.692 | 3.692 | 3.692 | 3.835 | 3.835 | 3.835 | 3.835 | 2.582 | 2.582 | 2.582 | 2.582 | 2.786 | 2.786 | 2.786 | 2.786 | 2.22 | 2.22 | 2.22 | 2.22 | 1.387 | 1.387 | 1.387 | 1.387 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.972 | -3.972 | -3.972 | -3.972 | -2.392 | -2.392 | -2.392 | -2.392 | -1.517 | -1.517 | -1.517 | -1.517 | -0.053 | -0.053 | -0.053 | -0.053 | 0.797 | 0.797 | 0.797 | 0.797 | 0.513 | 0.513 | 0.513 | 0.513 |
Bedrijfskosten
| 12.23 | 14.623 | 8.539 | 18.149 | 9.747 | 9.436 | 9.961 | 8.803 | 9.382 | 9.317 | 10.006 | 9.569 | 8.938 | 8.555 | 9.319 | 8.314 | 8.764 | 7.954 | 7.697 | 7.659 | 7.503 | 7.201 | 7.063 | 7.625 | 3.919 | 3.919 | 3.919 | 4.612 | 4.612 | 4.612 | 4.612 | 4.588 | 4.588 | 4.588 | 4.588 | 4.672 | 4.672 | 4.672 | 4.672 | 5.248 | 5.248 | 5.248 | 5.248 | 4.863 | 4.863 | 4.863 | 4.863 | 5.52 | 5.52 | 5.52 | 5.52 | 5.806 | 5.806 | 5.806 | 5.806 | 4.207 | 4.207 | 4.207 | 4.207 | 0.491 | 0.491 | 0.491 | 0.491 | 0.542 | 0.542 | 0.542 | 0.542 | 0.088 | 0.088 | 0.088 | 0.088 | -0.053 | -0.053 | -0.053 | -0.053 | 0.797 | 0.797 | 0.797 | 0.797 | 0.513 | 0.513 | 0.513 | 0.513 |
Bedrijfsresultaat
| -0.942 | -0.099 | 3.504 | -8.602 | 1.028 | -0.891 | -0.761 | 1.159 | -1.261 | 0.574 | 3.9 | 1.175 | 2.721 | 0.973 | 0.962 | 0.456 | 1.65 | 1.561 | 1.617 | 1.069 | 1.043 | 0.54 | -0.575 | -0.293 | -0.465 | -0.465 | -0.465 | -0.089 | -0.089 | -0.089 | -0.089 | 0.184 | 0.184 | 0.184 | 0.184 | 0.821 | 0.821 | 0.821 | 0.821 | 0.253 | 0.253 | 0.253 | 0.253 | 0.488 | 0.488 | 0.488 | 0.488 | -0.337 | -0.337 | -0.337 | -0.337 | -0.733 | -0.733 | -0.733 | -0.733 | 0.639 | 0.639 | 0.639 | 0.639 | -4.948 | -4.948 | -4.948 | -4.948 | 0.011 | 0.011 | 0.011 | 0.011 | 4.072 | 4.072 | 4.072 | 4.072 | -0.053 | -0.053 | -0.053 | -0.053 | 0.797 | 0.797 | 0.797 | 0.797 | 0.513 | 0.513 | 0.513 | 0.513 |
Bedrijfsresultaat ratio
| -0.04 | -0.004 | 0.151 | -0.448 | 0.049 | -0.053 | -0.043 | 0.064 | -0.075 | 0.031 | 0.171 | 0.063 | 0.13 | 0.06 | 0.053 | 0.028 | 0.082 | 0.09 | 0.091 | 0.068 | 0.064 | 0.037 | -0.041 | -0.022 | -0.067 | -0.067 | -0.067 | -0.011 | -0.011 | -0.011 | -0.011 | 0.023 | 0.023 | 0.023 | 0.023 | 0.084 | 0.084 | 0.084 | 0.084 | 0.026 | 0.026 | 0.026 | 0.026 | 0.053 | 0.053 | 0.053 | 0.053 | -0.035 | -0.035 | -0.035 | -0.035 | -0.077 | -0.077 | -0.077 | -0.077 | 0.075 | 0.075 | 0.075 | 0.075 | -0.617 | -0.617 | -0.617 | -0.617 | 0.002 | 0.002 | 0.002 | 0.002 | 0.979 | 0.979 | 0.979 | 0.979 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| 0.302 | 0.978 | -1.576 | -0.045 | 0.185 | 1.376 | 0.517 | -0.139 | -6.874 | 0.058 | 0.019 | -0.007 | 0.032 | -0.239 | -0.162 | -0.15 | -0.23 | -0.175 | -0.522 | -0.153 | -0.496 | -0.115 | -0.046 | -0.368 | 0.018 | 0.018 | 0.018 | -0.103 | -0.103 | -0.103 | -0.103 | -0.081 | -0.081 | -0.081 | -0.081 | -0.14 | -0.14 | -0.14 | -0.14 | -0.082 | -0.082 | -0.082 | -0.082 | -0.458 | -0.458 | -0.458 | -0.458 | -0.062 | -0.062 | -0.062 | -0.062 | -0.241 | -0.241 | -0.241 | -0.241 | -0.036 | -0.036 | -0.036 | -0.036 | 0.206 | 0.206 | 0.206 | 0.206 | -0.635 | -0.635 | -0.635 | -0.635 | -3.372 | -3.372 | -3.372 | -3.372 | -0.016 | -0.016 | -0.016 | -0.016 | -0.332 | -0.332 | -0.332 | -0.332 | -0.202 | -0.202 | -0.202 | -0.202 |
Inkomen voor belasting
| -0.64 | 0.879 | 1.928 | -8.647 | 1.213 | 0.485 | -0.244 | 1.02 | -8.135 | 0.632 | 3.919 | 1.168 | 2.753 | 0.734 | 0.8 | 0.306 | 1.42 | 1.386 | 1.095 | 0.916 | 0.547 | 0.425 | -0.621 | -0.661 | -0.447 | -0.447 | -0.447 | -0.192 | -0.192 | -0.192 | -0.192 | 0.104 | 0.104 | 0.104 | 0.104 | 0.682 | 0.682 | 0.682 | 0.682 | 0.171 | 0.171 | 0.171 | 0.171 | 0.031 | 0.031 | 0.031 | 0.031 | -0.399 | -0.399 | -0.399 | -0.399 | -0.974 | -0.974 | -0.974 | -0.974 | 0.602 | 0.602 | 0.602 | 0.602 | -4.741 | -4.741 | -4.741 | -4.741 | -0.624 | -0.624 | -0.624 | -0.624 | 0.7 | 0.7 | 0.7 | 0.7 | -0.069 | -0.069 | -0.069 | -0.069 | 0.466 | 0.466 | 0.466 | 0.466 | 0.311 | 0.311 | 0.311 | 0.311 |
Inkomen voor belasting ratio
| -0.027 | 0.033 | 0.083 | -0.45 | 0.058 | 0.029 | -0.014 | 0.057 | -0.485 | 0.035 | 0.172 | 0.062 | 0.132 | 0.046 | 0.044 | 0.019 | 0.07 | 0.08 | 0.061 | 0.059 | 0.033 | 0.029 | -0.044 | -0.05 | -0.064 | -0.064 | -0.064 | -0.025 | -0.025 | -0.025 | -0.025 | 0.013 | 0.013 | 0.013 | 0.013 | 0.07 | 0.07 | 0.07 | 0.07 | 0.018 | 0.018 | 0.018 | 0.018 | 0.003 | 0.003 | 0.003 | 0.003 | -0.041 | -0.041 | -0.041 | -0.041 | -0.102 | -0.102 | -0.102 | -0.102 | 0.071 | 0.071 | 0.071 | 0.071 | -0.592 | -0.592 | -0.592 | -0.592 | -0.126 | -0.126 | -0.126 | -0.126 | 0.168 | 0.168 | 0.168 | 0.168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 0.08 | 0.738 | 0.837 | -1.434 | 0.143 | 0.198 | 0.074 | -0.296 | -2.136 | 0.471 | 0.714 | 0.357 | 0.61 | 0.093 | 0.279 | 0.08 | 0.01 | 0.477 | 0.029 | 0.012 | 0.04 | 0.023 | 0.101 | 0.106 | 0.261 | 0.261 | 0.261 | -0.212 | -0.212 | -0.212 | -0.212 | 0.063 | 0.063 | 0.063 | 0.063 | 0.001 | 0.001 | 0.001 | 0.001 | -0.018 | -0.018 | -0.018 | -0.018 | -0.24 | -0.24 | -0.24 | -0.24 | 0.099 | 0.099 | 0.099 | 0.099 | -0.974 | -0.974 | -0.974 | -0.974 | 0.602 | 0.602 | 0.602 | 0.602 | -4.741 | -4.741 | -4.741 | -4.741 | -0.624 | -0.624 | -0.624 | -0.624 | 0.7 | 0.7 | 0.7 | 0.7 | -0.069 | -0.069 | -0.069 | -0.069 | 0.466 | 0.466 | 0.466 | 0.466 | 0.311 | 0.311 | 0.311 | 0.311 |
Nettowinst
| -0.64 | 0.141 | 1.091 | -7.213 | 1.07 | 0.287 | -0.318 | 1.316 | -5.999 | 0.161 | 3.205 | 0.811 | 2.143 | 0.641 | 1.079 | 0.226 | 1.41 | 1.863 | 1.066 | 0.904 | 0.507 | 0.402 | -0.722 | -0.767 | -0.707 | -0.707 | -0.707 | 0.02 | 0.02 | 0.02 | 0.02 | 0.104 | 0.104 | 0.104 | 0.104 | 0.682 | 0.682 | 0.682 | 0.682 | 0.189 | 0.189 | 0.189 | 0.189 | 0.031 | 0.031 | 0.031 | 0.031 | -0.399 | -0.399 | -0.399 | -0.399 | -0.974 | -0.974 | -0.974 | -0.974 | 0.599 | 0.599 | 0.599 | 0.599 | -4.639 | -4.639 | -4.639 | -4.639 | -0.474 | -0.474 | -0.474 | -0.474 | 0.493 | 0.493 | 0.493 | 0.493 | -0.024 | -0.024 | -0.024 | -0.024 | 0.304 | 0.304 | 0.304 | 0.304 | 0.197 | 0.197 | 0.197 | 0.197 |
Nettowinstmarge
| -0.027 | 0.005 | 0.047 | -0.376 | 0.051 | 0.017 | -0.018 | 0.073 | -0.358 | 0.009 | 0.141 | 0.043 | 0.103 | 0.04 | 0.059 | 0.014 | 0.07 | 0.107 | 0.06 | 0.058 | 0.031 | 0.028 | -0.052 | -0.058 | -0.101 | -0.101 | -0.101 | 0.003 | 0.003 | 0.003 | 0.003 | 0.013 | 0.013 | 0.013 | 0.013 | 0.07 | 0.07 | 0.07 | 0.07 | 0.02 | 0.02 | 0.02 | 0.02 | 0.003 | 0.003 | 0.003 | 0.003 | -0.041 | -0.041 | -0.041 | -0.041 | -0.102 | -0.102 | -0.102 | -0.102 | 0.071 | 0.071 | 0.071 | 0.071 | -0.579 | -0.579 | -0.579 | -0.579 | -0.096 | -0.096 | -0.096 | -0.096 | 0.118 | 0.118 | 0.118 | 0.118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| -0.004 | 0.001 | 0.006 | -0.041 | 0.006 | 0.002 | -0.002 | 0.007 | -0.034 | 0.001 | 0.018 | 0.005 | 0.011 | 0.004 | 0.008 | 0.002 | 0.008 | 0.011 | 0.007 | 0.005 | 0.004 | 0.002 | -0.004 | -0.005 | -0.004 | -0.004 | -0.004 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.004 | 0.004 | 0.004 | 0.004 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | -0.003 | -0.003 | -0.003 | -0.003 | -0.007 | -0.007 | -0.007 | -0.007 | 0.004 | 0.004 | 0.004 | 0.004 | -0.033 | -0.033 | -0.033 | -0.033 | -0.003 | -0.003 | -0.003 | -0.003 | 0.004 | 0.004 | 0.004 | 0.004 | -0 | -0 | -0 | -0 | 0.002 | 0.002 | 0.002 | 0.002 | 0.001 | 0.001 | 0.001 | 0.001 |
Verwaterde WPA
| -0.004 | 0.001 | 0.006 | -0.041 | 0.006 | 0.002 | -0.002 | 0.007 | -0.034 | 0.001 | 0.018 | 0.005 | 0.011 | 0.004 | 0.008 | 0.001 | 0.008 | 0.011 | 0.007 | 0.005 | 0.004 | 0.002 | -0.004 | -0.005 | -0.004 | -0.004 | -0.004 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.004 | 0.004 | 0.004 | 0.004 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | -0.003 | -0.003 | -0.003 | -0.003 | -0.007 | -0.007 | -0.007 | -0.007 | 0.004 | 0.004 | 0.004 | 0.004 | -0.033 | -0.033 | -0.033 | -0.033 | -0.003 | -0.003 | -0.003 | -0.003 | 0.004 | 0.004 | 0.004 | 0.004 | -0 | -0 | -0 | -0 | 0.002 | 0.002 | 0.002 | 0.002 | 0.001 | 0.001 | 0.001 | 0.001 |
EBITDA
| -0.307 | 0.758 | 4.051 | -5.048 | 1.618 | -0.269 | -0.056 | 1.911 | -0.423 | 1.4 | 4.081 | 1.315 | 2.853 | 1.103 | 1.169 | 0.564 | 1.808 | 1.674 | 1.791 | 1.208 | 1.18 | 0.689 | -0.478 | -0.07 | -0.024 | -0.024 | -0.024 | 0.175 | 0.175 | 0.175 | 0.175 | 0.335 | 0.335 | 0.335 | 0.335 | 0.932 | 0.932 | 0.932 | 0.932 | 0.487 | 0.487 | 0.487 | 0.487 | 0.365 | 0.365 | 0.365 | 0.365 | -0.002 | -0.002 | -0.002 | -0.002 | -1.562 | -1.562 | -1.562 | -1.562 | 1.386 | 1.386 | 1.386 | 1.386 | -4.869 | -4.869 | -4.869 | -4.869 | -0.635 | -0.635 | -0.635 | -0.635 | 1.341 | 1.341 | 1.341 | 1.341 | -0.053 | -0.053 | -0.053 | -0.053 | 0.797 | 0.797 | 0.797 | 0.797 | 0.513 | 0.513 | 0.513 | 0.513 |
EBITDA ratio
| -0.013 | 0.029 | 0.175 | -0.263 | 0.077 | -0.016 | -0.003 | 0.106 | -0.025 | 0.076 | 0.179 | 0.07 | 0.137 | 0.069 | 0.064 | 0.035 | 0.09 | 0.096 | 0.1 | 0.077 | 0.072 | 0.048 | -0.034 | -0.005 | -0.003 | -0.003 | -0.003 | 0.022 | 0.022 | 0.022 | 0.022 | 0.041 | 0.041 | 0.041 | 0.041 | 0.096 | 0.096 | 0.096 | 0.096 | 0.051 | 0.051 | 0.051 | 0.051 | 0.04 | 0.04 | 0.04 | 0.04 | -0 | -0 | -0 | -0 | -0.164 | -0.164 | -0.164 | -0.164 | 0.163 | 0.163 | 0.163 | 0.163 | -0.608 | -0.608 | -0.608 | -0.608 | -0.129 | -0.129 | -0.129 | -0.129 | 0.322 | 0.322 | 0.322 | 0.322 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |