Compumedics Limited
ASX:CMP.AX
0.305 (AUD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1.89 | 3.797 | 7.294 | 6.77 | 6.412 | 4.599 | 3.906 | 4.102 | 3.066 | 2.23 | 1.054 | 1.292 | 1.099 | 1.149 | 1.836 | 2.606 | 0.571 | 0.363 | 3.319 | 3.922 | 6.352 | 5.366 | 8.533 | 11.447 | 13.107 | 0 | 0 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1.89 | 3.797 | 7.294 | 6.77 | 6.412 | 4.599 | 3.906 | 4.102 | 3.066 | 2.23 | 1.054 | 1.292 | 1.099 | 1.149 | 1.836 | 2.606 | 0.571 | 0.363 | 3.319 | 3.922 | 6.352 | 5.366 | 8.533 | 11.447 | 13.107 | 0 | 0 |
Nettovorderingen
| 11.139 | 15.032 | 16.544 | 15.485 | 13.643 | 15.98 | 16.198 | 12.857 | 11.667 | 9.564 | 8.322 | 7.422 | 8.84 | 10.247 | 9.639 | 10.623 | 12.166 | 12.464 | 13.112 | 11.357 | 10.239 | 8.624 | 7.834 | 9.149 | 6.938 | 0 | 0 |
Voorraad
| 13.211 | 10.69 | 9.709 | 9.679 | 8.831 | 7.798 | 7.561 | 7.418 | 6.51 | 5.719 | 6.145 | 5.498 | 5.289 | 5.734 | 4.982 | 3.799 | 4.684 | 4.99 | 4.826 | 5.962 | 6.481 | 8.416 | 8.52 | 4.965 | 2.687 | 0 | 0 |
Overige vlottende activa
| 0.712 | 2.5 | 2.419 | 2.474 | 1.047 | 1.837 | 2.135 | 0.914 | 1.123 | 0.695 | 0.427 | 0.683 | 0 | -0.001 | 0.069 | -0.001 | 0 | 0.001 | 0.167 | 0.426 | 0.069 | 0.18 | 0.336 | 0.696 | 0 | 0 | 0 |
Totaal vlottende activa
| 26.24 | 29.519 | 33.547 | 31.934 | 28.886 | 30.214 | 29.8 | 25.291 | 22.366 | 18.208 | 15.948 | 14.895 | 15.228 | 17.127 | 16.526 | 17.028 | 17.421 | 17.818 | 21.257 | 21.549 | 23.141 | 22.586 | 25.223 | 26.1 | 22.732 | 0 | 0 |
Niet-vlottende activa: | |||||||||||||||||||||||||||
Materiële vaste activa, netto
| 2.953 | 3.618 | 1.213 | 1.711 | 3.083 | 1.652 | 0.666 | 0.718 | 0.832 | 0.797 | 0.672 | 0.738 | 0.755 | 0.815 | 0.92 | 0.873 | 0.693 | 0.613 | 0.918 | 1.521 | 1.368 | 1.176 | 0.958 | 0.822 | 4.193 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.473 | 0 | 0 | 0 | 0 |
Immateriële activa
| 10.159 | 6.242 | 6.449 | 4.08 | 2.777 | 6.795 | 4.042 | 2.446 | 2.41 | 2.67 | 2.901 | 3.454 | 3.892 | 4.234 | 4.178 | 3.559 | 2.028 | 0.82 | 0 | 1.361 | 0 | 0 | 17.337 | 11.951 | 7.332 | 0 | 0 |
Goodwill en immateriële activa
| 10.159 | 6.242 | 6.449 | 4.08 | 2.777 | 6.795 | 4.042 | 2.446 | 2.41 | 2.67 | 2.901 | 3.454 | 3.892 | 4.234 | 4.178 | 3.559 | 2.028 | 0.82 | 0 | 1.361 | 0 | 0 | 17.337 | 11.951 | 7.332 | 0 | 0 |
Langetermijnbeleggingen
| 0.652 | 0.703 | 1.213 | 1.711 | 3.083 | 0 | -3.52 | -2.501 | -2.093 | 0 | 0 | 0 | 0 | 4.234 | -0.188 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.106 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0.354 | 1.1 | 0.5 | 0.821 | 0.781 | 0 | 0.144 | 0.773 | 0.515 | 0 | 0 | 0 | 0 | 0.928 | 0.188 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.67 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | 0 | -1.213 | -1.711 | -3.083 | -6.795 | -0.666 | -0.718 | -0.832 | -2.67 | -2.901 | -3.454 | 0 | -4.234 | 0.187 | -0.002 | 0 | 0 | 0 | 0.118 | 0 | 0 | -0.669 | 0.324 | 0.202 | 0 | 0 |
Totaal niet-vlottende activa
| 14.118 | 11.663 | 8.162 | 6.612 | 6.641 | 1.652 | 0.666 | 0.718 | 0.832 | 0.797 | 0.672 | 0.738 | 4.647 | 5.977 | 5.285 | 4.43 | 2.721 | 1.433 | 0.918 | 3 | 1.368 | 1.176 | 18.401 | 13.097 | 11.727 | 0 | 0 |
Totaal activa
| 40.358 | 41.182 | 41.709 | 38.546 | 35.527 | 38.661 | 34.652 | 29.228 | 26.123 | 21.675 | 19.522 | 19.087 | 19.875 | 23.104 | 21.811 | 21.458 | 20.142 | 19.251 | 22.175 | 24.549 | 24.509 | 23.762 | 43.624 | 39.197 | 34.459 | 0 | 0 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||
Crediteuren
| 4.372 | 5.256 | 4.738 | 4.449 | 2.926 | 3.095 | 3.91 | 2.945 | 3.016 | 2.928 | 3.353 | 3.248 | 4.909 | 4.58 | 4.451 | 4.346 | 5.934 | 6.982 | 7.127 | 7.456 | 4.614 | 4.579 | 3.648 | 3.58 | 2.015 | 0 | 0 |
Kortlopende schulden
| 6.977 | 7.906 | 6.169 | 5.071 | 3.953 | 1.57 | 1.853 | 0.707 | 2.566 | 2.002 | 2.004 | 2.339 | 1.989 | 2.751 | 1.064 | 2.484 | 2.745 | 2.311 | 3.197 | 1.39 | 1.884 | 4.729 | 5.198 | 0.407 | 0.419 | 0 | 0 |
Belastingschulden
| 0 | 0.087 | 0 | 0 | 0.106 | 0.012 | 0.071 | 0.007 | 0.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 1.338 | 2.693 | 1.923 | 1.749 | 1.717 | 1.376 | 1.571 | 1.368 | 1.669 | 1.388 | 1.367 | 1.321 | 1.292 | 0.79 | 0.955 | 1.023 | 0.977 | 1.075 | 1.109 | 1.043 | 1.282 | 1.217 | 0.328 | 0.284 | 0.215 | 0 | 0 |
Overige kortlopende verplichtingen
| 8.565 | 5.333 | 4.71 | 4.085 | 3.84 | 4.153 | 3.957 | 3.924 | 3.917 | 3.889 | 3.52 | 3.673 | 2.217 | 2.098 | 2.096 | 1.939 | 1.758 | 1.95 | 0.718 | 0.642 | 0.449 | 0.897 | 0.63 | 0.539 | 0.187 | 0 | 0 |
Totaal kortlopende verplichtingen
| 21.252 | 21.188 | 17.54 | 15.354 | 12.436 | 10.194 | 11.291 | 8.944 | 11.168 | 10.207 | 10.244 | 10.581 | 10.407 | 10.219 | 8.566 | 9.792 | 11.414 | 12.318 | 12.151 | 10.531 | 8.229 | 11.422 | 9.804 | 4.81 | 2.836 | 0 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0.205 | 0.379 | 0.593 | 0.846 | 0.023 | 0.038 | 0.008 | 0.011 | 0 | 0.013 | 0 | 0.093 | 0 | 0.88 | 0.017 | 0.016 | 1.137 | 3.247 | 4.546 | 2.122 | 0.508 | 3.212 | 1.12 | 1.262 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0.034 | 0.076 | 0.145 | 0.272 | 0.42 | 0.116 | 0.139 | 0.209 | 0.34 | 0.189 | 0.085 | 0.126 | 0.126 | 0.114 | 0.133 | 0.145 | 0.189 | 0 | 0 | 0.01 | 0.015 | 0 | 0 | -0.954 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 1.355 | -0 | 0.156 | 0 | 0.997 | 0 | -0 | 0 | 0 | -0.072 | 0 | -0.126 | 0 | -0.133 | -0.145 | -0.189 | 0 | 0 | 0.105 | 0.183 | 0 | 0.924 | 1.029 | 0.294 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.862 | 0.067 | 0.054 | 0.016 | 0.031 | 0.014 | 0.024 | 0.016 | 0.008 | 0.011 | 0.103 | 0.027 | 0.16 | 0.016 | 0.169 | 0.17 | 0.205 | -1.118 | 0.06 | 0.01 | 0.015 | 0.157 | -0.542 | 1.03 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 0.896 | 1.703 | 0.578 | 1.037 | 1.297 | 1.15 | 0.201 | 0.233 | 0.359 | 0.2 | 0.129 | 0.153 | 0.253 | 0.13 | 1.049 | 0.187 | 0.221 | 0.019 | 3.307 | 4.671 | 2.335 | 0.665 | 3.594 | 2.225 | 1.556 | 0 | 0 |
Totaal passiva
| 22.148 | 22.891 | 18.118 | 16.391 | 13.733 | 11.344 | 11.492 | 9.177 | 11.527 | 10.407 | 10.36 | 10.734 | 10.66 | 10.349 | 9.615 | 9.979 | 11.635 | 12.337 | 15.458 | 15.202 | 10.564 | 12.087 | 13.398 | 7.034 | 4.392 | 0 | 0 |
Eigen vermogen: | |||||||||||||||||||||||||||
Preferente aandelen
| 0.132 | 0 | 0 | 0 | 0 | 0.273 | 0.414 | 0.739 | 0.655 | 0.559 | 0.695 | 0.58 | 0 | 0 | 0 | 0 | 0 | 0.272 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 35.654 | 35.654 | 35.654 | 35.654 | 35.654 | 35.654 | 35.654 | 35.654 | 31.42 | 31.269 | 31.269 | 31.269 | 31.019 | 31.019 | 31.252 | 31.006 | 30.75 | 29.292 | 29.02 | 29.02 | 29.02 | 29.147 | 29.147 | 29.181 | 22.97 | 0 | 0 |
Ingehouden winsten
| -17.312 | -17.791 | -11.669 | -13.026 | -14.024 | -8.064 | -12.08 | -14.864 | -16.169 | -19.442 | -21.412 | -22.321 | -20.832 | -18.003 | -17.861 | -18.31 | -21.039 | -21.795 | -21.837 | -19.673 | -15.075 | -17.472 | 1.084 | 2.982 | 1.014 | 0 | 0 |
Overige gereserveerde algehele resultaten
| -0.132 | 0.428 | -0.394 | -0.473 | 0.164 | -0.273 | -0.414 | -0.739 | -0.655 | -0.559 | -0.695 | -0.58 | -0.972 | -0.261 | -1.196 | -1.215 | -1.206 | -0.583 | -0.466 | 0 | 0 | -1.846 | -0.005 | -0.936 | 6.083 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -0.132 | 0 | 0 | 0 | 0 | -0.273 | -0.414 | -0.739 | -0.655 | -0.559 | -0.695 | -0.595 | 0 | 0 | 0.001 | -0.002 | 0.002 | -0.272 | 0 | 0 | 0 | 1.846 | 0 | 0.936 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 18.21 | 18.291 | 23.591 | 22.155 | 21.794 | 27.317 | 23.16 | 20.051 | 14.596 | 11.268 | 9.162 | 8.353 | 9.215 | 12.755 | 12.196 | 11.479 | 8.507 | 6.914 | 6.717 | 9.347 | 13.945 | 11.675 | 30.226 | 32.163 | 30.067 | 0 | 0 |
Totaal eigen vermogen
| 18.21 | 18.291 | 23.591 | 22.155 | 21.794 | 27.317 | 23.16 | 20.051 | 14.596 | 11.268 | 9.162 | 8.353 | 9.215 | 12.755 | 12.196 | 11.479 | 8.507 | 6.914 | 6.717 | 9.347 | 13.945 | 11.675 | 30.226 | 32.163 | 30.067 | 0 | 0 |
Totaal passiva en aandeelhoudersvermogen
| 40.358 | 41.182 | 41.709 | 38.546 | 35.527 | 38.661 | 34.652 | 29.228 | 26.123 | 21.675 | 19.521 | 19.102 | 19.875 | 23.104 | 21.811 | 21.458 | 20.142 | 19.251 | 22.175 | 24.549 | 24.509 | 23.762 | 43.624 | 39.197 | 34.459 | 0 | 0 |