Compumedics Limited
ASX:CMP.AX
0.305 (AUD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2007 Q4 | 2006 Q4 | 2005 Q4 | 2004 Q4 | 2003 Q4 | 2002 Q4 | 2001 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1.89 | 3.67 | 3.797 | 5.668 | 7.294 | 8.718 | 6.77 | 5.557 | 6.412 | 3.349 | 4.599 | 4.287 | 3.906 | 2.948 | 4.102 | 5.721 | 3.066 | 1.665 | 2.23 | 1.646 | 1.054 | 1.285 | 1.292 | 1.653 | 1.099 | 1.153 | 1.836 | 2.607 | 0.571 | 0.363 | 3.319 | 3.922 | 6.352 | 5.366 | 8.533 | 11.447 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1.89 | 3.67 | 3.797 | 5.668 | 7.294 | 8.718 | 6.77 | 5.557 | 6.412 | 3.349 | 4.599 | 4.287 | 3.906 | 2.948 | 4.102 | 5.721 | 3.066 | 1.665 | 2.23 | 1.646 | 1.054 | 1.285 | 1.292 | 1.653 | 1.099 | 1.153 | 1.836 | 2.607 | 0.571 | 0.363 | 3.319 | 3.922 | 6.352 | 5.366 | 8.533 | 11.447 |
Nettovorderingen
| 11.139 | 11.129 | 15.032 | 11.37 | 16.544 | 10.872 | 15.485 | 13.274 | 13.643 | 17.304 | 15.98 | 15.567 | 16.198 | 14.839 | 12.857 | 10.861 | 11.667 | 10.077 | 9.564 | 9.21 | 8.322 | 6.301 | 7.436 | 6.76 | 8.84 | 10.241 | 9.708 | 10.623 | 12.166 | 12.464 | 12.945 | 11.239 | 10.239 | 8.624 | 7.983 | 8.993 |
Voorraad
| 13.211 | 12.182 | 10.69 | 9.317 | 9.709 | 10.073 | 9.679 | 8.891 | 8.831 | 7.469 | 7.798 | 8.491 | 7.561 | 7.691 | 7.418 | 7.121 | 6.51 | 6.814 | 5.719 | 6.383 | 6.145 | 7.183 | 5.498 | 5.451 | 5.289 | 5.733 | 4.982 | 3.798 | 4.684 | 4.991 | 4.826 | 5.962 | 6.481 | 8.416 | 8.52 | 4.965 |
Overige vlottende activa
| 0.712 | 1.278 | 2.5 | 2.655 | 2.419 | 2.828 | 2.474 | 1.782 | 1.047 | 0 | 1.837 | 0 | 2.135 | 0 | 0.914 | -0 | 1.123 | 0 | 0.695 | -0 | 0.427 | 0 | 0.669 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.167 | 0.426 | 0.069 | 0.18 | 0.078 | 0.611 |
Totaal vlottende activa
| 26.24 | 28.259 | 29.519 | 29.01 | 33.547 | 32.491 | 31.934 | 29.504 | 28.886 | 28.122 | 30.214 | 28.345 | 29.8 | 25.478 | 25.291 | 23.703 | 22.366 | 18.556 | 18.208 | 17.239 | 15.948 | 14.769 | 14.895 | 13.864 | 15.228 | 17.127 | 16.526 | 17.028 | 17.421 | 17.818 | 21.257 | 21.549 | 23.141 | 22.586 | 25.223 | 26.1 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 2.953 | 3.266 | 3.618 | 3.154 | 1.213 | 1.246 | 1.711 | 2.261 | 3.083 | 3.591 | 1.652 | 0.874 | 0.666 | 0.612 | 0.718 | 0.793 | 0.832 | 0.821 | 0.797 | 0.604 | 0.672 | 0.732 | 4.192 | 0.585 | 4.647 | 5.049 | 5.097 | 4.43 | 2.721 | 0.613 | 0.918 | 1.521 | 1.368 | 1.176 | 7.019 | 0.822 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.473 | 0 |
Immateriële activa
| 10.159 | 0 | 6.242 | 4.759 | 6.449 | 5.22 | 4.08 | 3.574 | 2.777 | 9.695 | 6.795 | 0 | 4.042 | 0 | 2.446 | 0 | 2.41 | 0 | 2.67 | 0 | 2.902 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.82 | 0 | 1.361 | 0 | 0 | 10.804 | 11.951 |
Goodwill en immateriële activa
| 10.159 | -0.434 | 6.242 | 4.759 | 6.449 | 5.22 | 4.08 | 3.574 | 2.777 | 9.695 | 6.795 | 0 | 4.042 | 0 | 2.446 | 0 | 2.41 | 0 | 2.67 | 0 | 2.902 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.82 | 0 | 1.361 | 0 | 0 | 11.277 | 11.951 |
Langetermijnbeleggingen
| 0.652 | 0.683 | 0.703 | 0.618 | 1.213 | 1.246 | 1.711 | 2.261 | 3.083 | 0 | 0 | 0 | -3.52 | 0 | -2.501 | 0 | -2.093 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0.354 | 0.434 | 1.1 | 2.117 | 0.5 | 0.713 | 0.821 | 0.896 | 0.781 | 0 | 0 | 0 | 0.144 | 0 | 0.773 | 0 | 0.515 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.928 | 0.188 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | 8.474 | 0 | 0 | -1.213 | -1.246 | -1.711 | -2.261 | -3.083 | 0 | -6.795 | 5.016 | -0.666 | 4.071 | -0.718 | 2.903 | -0.832 | 2.927 | -2.67 | 2.679 | -2.902 | 3.258 | 0 | -0.585 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.119 | 0 | 0 | 0.106 | 0.324 |
Totaal niet-vlottende activa
| 14.118 | 12.423 | 11.663 | 10.648 | 8.162 | 7.179 | 6.612 | 6.731 | 6.641 | 13.286 | 1.652 | 5.89 | 0.666 | 4.683 | 0.718 | 3.696 | 0.832 | 3.748 | 0.797 | 3.283 | 0.672 | 3.99 | 4.192 | 0.585 | 4.647 | 5.977 | 5.285 | 4.43 | 2.721 | 1.433 | 0.918 | 3 | 1.368 | 1.176 | 18.401 | 13.097 |
Totaal activa
| 40.358 | 40.682 | 41.182 | 39.658 | 41.709 | 39.67 | 38.546 | 36.235 | 35.527 | 41.408 | 38.661 | 34.235 | 34.652 | 30.161 | 29.228 | 27.399 | 26.123 | 22.304 | 21.675 | 20.522 | 19.522 | 18.759 | 19.087 | 18.225 | 19.875 | 23.104 | 21.811 | 21.458 | 20.142 | 19.251 | 22.175 | 24.549 | 24.509 | 23.762 | 43.624 | 39.197 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||
Crediteuren
| 4.372 | 7.507 | 5.256 | 5.915 | 5.94 | 4.384 | 5.385 | 3.94 | 3.832 | 3.723 | 3.095 | 3.688 | 3.91 | 4.317 | 2.945 | 3.022 | 3.016 | 2.67 | 2.928 | 3.999 | 3.353 | 4.372 | 3.248 | 3.783 | 3.468 | 3.133 | 3.465 | 3.144 | 4.396 | 4.892 | 5.225 | 3.871 | 2.677 | 3.547 | 2.155 | 2.647 |
Kortlopende schulden
| 6.977 | 8.137 | 7.906 | 8.24 | 6.169 | 6.859 | 5.071 | 4.504 | 3.953 | 2.657 | 1.57 | 1.782 | 1.853 | 0.825 | 0.707 | 0.975 | 2.566 | 1.868 | 2.002 | 2.538 | 2.018 | 1.892 | 2.339 | 0 | 1.989 | 2.754 | 1.064 | 2.484 | 2.745 | 3.396 | 3.196 | 1.425 | 1.932 | 4.729 | 5.198 | 0.258 |
Belastingschulden
| 0 | 0 | 0.087 | 0.183 | 0 | 0 | 0 | 0 | 0.106 | 0.125 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 1.338 | 1.575 | 2.693 | 3.166 | 1.923 | 2.097 | 1.749 | 1.564 | 1.717 | 1.554 | 1.376 | 0 | 1.571 | 0 | 1.368 | 0 | 1.669 | 0 | 1.388 | 0 | 1.276 | 0 | 1.321 | 0 | 1.292 | 0.79 | 0.957 | 1.023 | 0.975 | 1.059 | 1.115 | 1.043 | 1.282 | 1.217 | 0.328 | 0.284 |
Overige kortlopende verplichtingen
| 8.565 | 4.267 | 5.333 | 3.801 | 3.508 | 3.197 | 3.149 | 3.032 | 2.934 | 3.002 | 4.153 | 4.327 | 3.957 | 3.994 | 3.924 | 4.024 | 3.917 | 4.147 | 3.889 | 3.5 | 3.597 | 3.474 | 3.673 | 5.84 | 3.658 | 3.542 | 3.08 | 3.141 | 3.298 | 2.971 | 2.615 | 4.192 | 2.338 | 1.929 | 2.123 | 1.621 |
Totaal kortlopende verplichtingen
| 21.252 | 21.486 | 21.188 | 21.122 | 17.54 | 16.537 | 15.354 | 13.04 | 12.436 | 10.936 | 10.194 | 9.797 | 11.291 | 9.136 | 8.944 | 8.021 | 11.168 | 8.685 | 10.207 | 10.037 | 10.244 | 9.738 | 10.581 | 9.623 | 10.407 | 10.219 | 8.566 | 9.792 | 11.414 | 12.318 | 12.151 | 10.531 | 8.229 | 11.422 | 9.804 | 4.81 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0.101 | 0.205 | 0.295 | 0.379 | 0.486 | 0.593 | 0.478 | 0.846 | 1.308 | 0.023 | 0.03 | 0.038 | 0.006 | 0.008 | 0.008 | 0.011 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0.093 | 0 | 0.882 | 0.017 | 0.016 | 0.007 | 3.247 | 4.546 | 2.122 | 0.508 | 3.212 | 1.12 |
Uitgestelde opbrengsten niet-vlottend
| 0.034 | 0.028 | 0.076 | 0.093 | 0.145 | 0.179 | 0.272 | 0.215 | 0.42 | 0.272 | 0.116 | 0 | 0.139 | 0 | 0.209 | 0 | 0.34 | 0 | 0.189 | 0 | 0.085 | 0 | 0.126 | 0 | 0.126 | 0.114 | 0.133 | 0.145 | 0.189 | 0 | 0 | 0.01 | 0.015 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0.987 | 1.355 | 1.277 | -0 | -0 | 0.156 | 0 | 0 | 1.319 | 0.997 | 0 | 0 | 0 | -0.209 | 0 | -0.34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.126 | 0 | -0.133 | -0.145 | -0.189 | 0 | 0 | -0.01 | -0.015 | 0 | 0.253 | 1.029 |
Overige niet-vlottende verplichtingen
| 0.862 | 0.048 | 0.067 | 0.067 | 0.054 | 0.018 | 0.016 | 0.051 | 0.031 | 0.028 | 0.014 | 0.212 | 0.024 | 0.153 | 0.225 | 0.328 | 0.348 | 0 | 0.011 | 0 | 0.031 | 0.091 | 0.027 | 0 | 0.16 | 0.016 | 0.167 | 0.17 | 0.205 | 0.012 | 0.06 | 0.125 | 0.213 | 0.158 | 0.129 | 0.075 |
Totaal niet-vlottende verplichtingen
| 0.896 | 1.164 | 1.703 | 1.732 | 0.578 | 0.683 | 1.037 | 0.744 | 1.297 | 2.927 | 1.15 | 0.242 | 0.201 | 0.159 | 0.233 | 0.336 | 0.359 | 0 | 0.2 | 0 | 0.116 | 0.191 | 0.153 | 0 | 0.253 | 0.13 | 1.049 | 0.187 | 0.221 | 0.019 | 3.307 | 4.671 | 2.335 | 0.665 | 3.594 | 2.225 |
Totaal passiva
| 22.148 | 22.65 | 22.891 | 22.854 | 18.118 | 17.22 | 16.391 | 13.784 | 13.733 | 13.863 | 11.344 | 10.039 | 11.492 | 9.295 | 9.177 | 8.357 | 11.527 | 8.685 | 10.407 | 10.037 | 10.36 | 9.929 | 10.734 | 9.798 | 10.66 | 10.349 | 9.615 | 9.979 | 11.635 | 12.337 | 15.458 | 15.202 | 10.564 | 12.087 | 13.398 | 7.034 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0.132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.273 | 0.189 | 0.414 | 0.565 | 0.739 | 0 | 0.654 | 0.521 | 0.559 | 0.431 | 0.695 | 0 | 0.595 | 0 | 0 | 0 | 0 | 0 | 0 | 0.272 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 35.654 | 35.654 | 35.654 | 35.654 | 35.654 | 35.654 | 35.654 | 35.654 | 35.654 | 35.654 | 35.654 | 35.654 | 35.654 | 35.654 | 35.654 | 35.653 | 31.42 | 31.369 | 31.269 | 31.269 | 31.269 | 31.269 | 31.269 | 31.019 | 31.019 | 31.019 | 31.019 | 31.007 | 30.752 | 29.22 | 29.02 | 29.02 | 29.02 | 29.147 | 29.147 | 29.181 |
Ingehouden winsten
| -17.312 | -17.65 | -17.791 | -18.882 | -11.669 | -12.739 | -13.026 | -12.708 | -14.024 | -8.025 | -8.064 | -11.269 | -12.08 | -14.223 | -14.864 | -15.943 | -16.169 | -17.579 | -19.442 | -20.508 | -21.412 | -21.919 | -22.321 | -21.599 | -20.832 | -18.003 | -18.084 | -18.312 | -21.039 | -21.795 | -21.918 | -19.673 | -15.075 | -17.472 | 1.085 | 2.983 |
Overige gereserveerde algehele resultaten
| -0.132 | 0.028 | 0.428 | 0.032 | -0.394 | -0.465 | -0.473 | -0.495 | 0.164 | -0.084 | -0.273 | -0.189 | -0.414 | -0.565 | -0.739 | -0.668 | -0.654 | -0.521 | -0.559 | -0.431 | -0.695 | -0.52 | -0.595 | 0 | -0.972 | -0.261 | -0.739 | -1.216 | -1.206 | -0.783 | -0.385 | 0 | 0 | -1.846 | -0.006 | -0.936 |
Overige totale aandeelhoudersvermogen
| -0.132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.273 | -0.378 | -0.414 | -1.13 | -0.739 | -0 | -0.655 | -1.042 | -0.559 | -0.862 | -0.695 | -0 | -0.595 | -0.993 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.846 | 0 | 0.936 |
Totaal eigen vermogen van aandeelhouders
| 18.21 | 18.032 | 18.291 | 16.804 | 23.591 | 22.45 | 22.155 | 22.451 | 21.794 | 27.545 | 27.317 | 24.196 | 23.16 | 20.866 | 20.051 | 19.042 | 14.596 | 13.269 | 11.268 | 10.33 | 9.162 | 8.83 | 8.353 | 8.427 | 9.215 | 12.755 | 12.196 | 11.479 | 8.507 | 6.914 | 6.717 | 9.347 | 13.945 | 11.675 | 30.226 | 32.163 |
Totaal eigen vermogen
| 18.21 | 18.032 | 18.291 | 16.804 | 23.591 | 22.45 | 22.155 | 22.451 | 21.794 | 27.545 | 27.317 | 24.196 | 23.16 | 20.866 | 20.051 | 19.042 | 14.596 | 13.269 | 11.268 | 10.33 | 9.162 | 8.83 | 8.353 | 8.427 | 9.215 | 12.755 | 12.196 | 11.479 | 8.507 | 6.914 | 6.717 | 9.347 | 13.945 | 11.675 | 30.226 | 32.163 |
Totaal passiva en aandeelhoudersvermogen
| 40.358 | 40.682 | 41.182 | 39.658 | 41.709 | 39.67 | 38.546 | 36.235 | 35.527 | 41.408 | 38.661 | 34.235 | 34.652 | 30.161 | 29.228 | 27.399 | 26.123 | 22.304 | 21.675 | 20.522 | 19.522 | 18.759 | 19.087 | 18.225 | 19.875 | 23.104 | 21.811 | 21.458 | 20.142 | 19.251 | 22.175 | 24.549 | 24.509 | 23.762 | 43.624 | 39.197 |