Capricorn Metals Ltd
ASX:CMM.AX
6.14 (AUD) • At close November 12, 2024
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||
Nettowinst
| 87.138 | 4.399 | 89.483 | -4.765 | -17.947 | -23.817 | -3.118 | -3.293 | -3.701 | -0.603 | 0.23 | -3.263 | 2.718 | -1.84 | -1.586 | -2.289 |
Afschrijvingen & Amortisatie
| 28.723 | 28.228 | 32.342 | 0.215 | 0.192 | 17.258 | 0.068 | 0.491 | 2.385 | 0.062 | 0.082 | 0.089 | 0.098 | 0.127 | 0.157 | 0.289 |
Uitgestelde Inkomstenbelasting
| 0 | -80.837 | -101.217 | -17.271 | -9.004 | -1.432 | -0.292 | -1.035 | 0.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 5.077 | 4.712 | 4.893 | 3.277 | 8.237 | -0.095 | 0.405 | 0.545 | 0.116 | 0 | 0.029 | 0.285 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -30.438 | -5.145 | 3.328 | -13.243 | -0.264 | 1.527 | -0.112 | 0.49 | -0.255 | 0.373 | 0.123 | 0.13 | 0 | 0 | 0 | 0 |
Vorderingen
| -0.719 | -0.3 | -0.909 | 0.432 | -0.383 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -29.817 | -19.369 | -30.731 | -13.996 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0.098 | 14.524 | 34.968 | 0.321 | 0.119 | 1.527 | -0.112 | 0.49 | -0.255 | 0.373 | 0.123 | 0.13 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 67.684 | 201.203 | 106.146 | 12.89 | 14.504 | 3.087 | 0.379 | 0.003 | -0.065 | -0.912 | -0.925 | 1.385 | -2.816 | 1.713 | 1.429 | 1.999 |
Kasstroom uit Operationele Activiteiten
| 158.184 | 152.56 | 134.975 | -18.897 | -4.282 | -3.472 | -2.671 | -1.764 | -1.521 | -1.453 | -0.584 | -1.503 | -1.735 | -1.91 | -1.055 | 0 |
Investeringsactiviteiten: | ||||||||||||||||
Investeringen in Materiële Vaste Activa
| -65.64 | -47.303 | -77.506 | -120.253 | -39.771 | -4.788 | -6.138 | -14.08 | -1.556 | -0.011 | -0.011 | -0.017 | -0.035 | -0.031 | -0.055 | -5.145 |
Netto Overnames
| 0 | 0 | 0.187 | 0 | 0 | 0 | 0.075 | 0.093 | 0.444 | 0.718 | 0.38 | 0 | 4.126 | -0.257 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | -1.2 | 0 | 0 | -0.142 | -0.114 | -0.645 | -0.944 | -1.418 | 0 | -0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0.067 | 0.021 | 0.201 | 0.226 | 1.039 | 0 | 2.276 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -31.982 | 0 | 0.187 | -1.2 | 0 | -1.5 | 0.142 | 0.03 | 0.306 | 0.22 | 0.003 | 0.06 | -3.976 | 0.319 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -65.64 | -47.303 | -77.319 | -121.453 | -39.771 | -4.788 | -5.996 | -13.936 | -0.911 | 1.152 | 1.41 | 0.043 | 2.391 | 0.031 | -0.055 | -5.145 |
Financieringsactiviteiten: | ||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| -69.583 | -36.644 | 5.958 | 35.593 | 82.407 | 11.754 | 8.757 | 9.612 | 13.497 | 0 | 0 | 0 | 0 | 3.217 | 0.428 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0.135 | -0.042 | -1.243 | -2.223 | -0.041 | -0.044 | -0.026 | -0.048 | -0.044 | -0.058 | -0.082 | 0 | -0.188 | -0.026 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -79.098 | 42.73 | -6.466 | 244.967 | 2.84 | -0.041 | -0.044 | -0.098 | -0.04 | -0.044 | -0.058 | -0.082 | -0.129 | -0.24 | -0.133 | -0.89 |
Kasstroom uit Financieringsactiviteiten
| -79.098 | -60.288 | -6.466 | 104.967 | 80.708 | 11.714 | 8.713 | 9.488 | 13.409 | -0.044 | -0.058 | -0.082 | -0.129 | 2.79 | 0.26 | -0.899 |
Overige Informatie: | ||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | -0 | -0.001 | 0 | 0.001 | -0.002 | -0.053 | 0.002 | -0.029 | -0.031 | -0.014 | 0 |
Netto Kasstroomverandering
| 13.446 | 44.969 | 51.19 | -35.383 | 36.655 | 3.453 | 0.045 | -6.214 | 10.978 | -0.347 | 0.715 | -1.54 | 0.498 | 0.88 | -0.864 | -8.538 |
Kaspositie aan het Einde van de Periode
| 119.917 | 106.471 | 61.502 | 10.312 | 45.695 | 9.04 | 5.586 | 5.542 | 11.756 | 0.778 | 1.125 | 0.41 | 1.95 | 1.452 | 0.572 | 1.436 |