Capricorn Metals Ltd
ASX:CMM.AX
6.23 (AUD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 32.779 | 54.359 | -35.759 | 40.158 | 37.68 | 51.803 | -0.8 | -3.965 | -4.106 | -8.874 | -21.986 | -1.831 | -1.754 | -1.364 | -2.293 | -1 | -0.954 | -2.747 | -0.109 | -0.493 | 0.522 | -0.293 | -2.342 | -0.816 | -0.921 | 0.68 | 0.68 | 0.68 | 0.68 | -0.46 | -0.46 | -0.46 | -0.46 | -0.397 | -0.397 | -0.397 | -0.397 | -0.572 | -0.572 | -0.572 | -0.572 |
Afschrijvingen & Amortisatie
| 15.643 | 13.652 | 14.178 | 13.699 | 16.966 | 15.213 | 0.103 | 0.112 | 0.106 | 0.086 | 0.026 | 0.029 | 0.022 | 0.046 | 0.456 | 0.035 | 0.485 | 1.9 | 0.031 | 0.031 | 0.033 | 0.049 | 0.048 | 0.022 | 0.042 | 0.025 | 0.025 | 0.025 | 0.025 | 0.032 | 0.032 | 0.032 | 0.032 | 0.039 | 0.039 | 0.039 | 0.039 | 0.072 | 0.072 | 0.072 | 0.072 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | -10.736 | 0 | -5.489 | 0 | 11.719 | 0 | -1.096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 2.401 | 2.676 | 2.049 | 2.663 | 3.197 | 1.696 | 1.639 | 1.638 | 1.266 | 6.971 | -0.193 | 0.098 | 0.405 | 0 | 0.545 | 0 | 0.116 | 0 | 0 | 0 | 0 | 0.029 | 0.147 | 0 | 0.139 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -30.438 | 0 | -19.14 | 0 | -31.013 | 0 | -12.95 | 0 | -0.414 | 0 | 0.027 | 0 | 0.091 | 0 | -0.138 | 0 | -0.205 | 0 | 0.373 | 0 | 0.123 | 0 | 0.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| -0.719 | 0 | -0.3 | 0 | -0.909 | 0 | 0.432 | 0 | -0.383 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -29.817 | 0 | -19.369 | 0 | -30.731 | 0 | -13.996 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0.098 | 0 | 0.529 | 0 | 0.627 | 0 | 0.614 | 0 | -0.031 | 0 | 0.027 | 0 | 0.091 | 0 | -0.138 | 0 | -0.205 | 0 | 0.373 | 0 | 0.123 | 0 | 0.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 57.492 | 39.6 | 137.233 | 38.805 | 50.201 | 27.47 | -14.908 | 0.991 | 2.006 | 6.883 | 20.175 | 0.069 | -0.177 | 0.06 | 0.608 | 0.023 | -0.504 | 0.388 | -0.919 | -0.366 | -0.858 | -0.19 | 1.291 | 0.793 | 0.102 | -0.704 | -0.704 | -0.704 | -0.704 | 0.428 | 0.428 | 0.428 | 0.428 | 0.357 | 0.357 | 0.357 | 0.357 | 0.5 | 0.5 | 0.5 | 0.5 |
Kasstroom uit Operationele Activiteiten
| 77.877 | 80.307 | 87.296 | 65.264 | 70.915 | 64.06 | -15.811 | -3.086 | -2.206 | -2.076 | -1.836 | -1.635 | -1.412 | -1.258 | -0.822 | -0.941 | -1.062 | -0.459 | -0.624 | -0.828 | -0.18 | -0.405 | -0.726 | 0 | -0.777 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -40.572 | -25.068 | -17.484 | -29.819 | -23.11 | -54.396 | -63.057 | -57.196 | -30.727 | -9.044 | -2.23 | -2.709 | -3.411 | -2.727 | -4.853 | -9.228 | -1.552 | -0.004 | -0.005 | -0.006 | -0.002 | -0.009 | -0.001 | -0.004 | -0.015 | -0.009 | -0.009 | -0.009 | -0.009 | -0.008 | -0.008 | -0.008 | -0.008 | -0.014 | -0.014 | -0.014 | -0.014 | -1.286 | -1.286 | -1.286 | -1.286 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0.187 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0.2 | -0.2 | 0 | 0 | -1.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.569 | 0.569 | 0.569 | 0.569 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0 | 0.2 | 0 | 0.187 | 0 | -1.2 | 0 | 0 | 0 | 0.15 | 0 | 0.075 | 0.067 | 0.122 | 0.022 | 0.425 | 0.131 | 0.708 | 0.456 | 0.678 | 0.743 | -0.002 | -0.372 | 0.062 | -0.994 | -0.994 | -0.994 | -0.994 | -0.47 | -0.47 | -0.47 | -0.47 | -0.25 | -0.25 | -0.25 | -0.25 | 0.663 | 0.663 | 0.663 | 0.663 |
Kasstroom uit Investeringsactiviteiten
| -40.572 | -25.068 | -17.284 | -30.019 | -22.923 | -54.396 | -64.257 | -57.196 | -30.727 | -9.044 | -2.08 | -2.709 | -3.336 | -2.66 | -4.73 | -9.205 | -1.039 | 0.127 | 0.703 | 0.449 | 0.676 | 0.734 | -0.004 | -0.376 | 0.047 | -0.434 | -0.434 | -0.434 | -0.434 | -0.477 | -0.477 | -0.477 | -0.477 | -0.264 | -0.264 | -0.264 | -0.264 | -0.623 | -0.623 | -0.623 | -0.623 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | -4.71 | 0 | -15 | -10 | -5 | -67.5 | -2.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 |
Uitgifte van Gewone Aandelen
| -69.583 | 0 | -36.797 | 0.153 | -0.012 | 5.97 | 4.387 | 31.206 | 2.949 | 79.458 | 11.754 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.804 | 0.804 | 0.804 | 0.804 | 0.107 | 0.107 | 0.107 | 0.107 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.007 | -0.033 | -0.013 | -0.031 | 0 | -0.026 | -0.02 | -0.028 | -0.02 | -0.025 | -0.03 | -0.028 | -0.029 | 0 | -0.053 | 0 | 0 | 0 | 0 | -0.047 | -0.047 | -0.047 | -0.047 | -0.007 | -0.007 | -0.007 | -0.007 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -74.388 | 0 | -41.344 | 0.153 | -13.916 | 5.97 | 71.481 | 31.206 | -1.605 | 79.458 | -0.007 | 0 | 0 | 8.757 | 9.364 | 0.15 | 13.227 | 0.23 | 0 | 0 | 0 | 0 | 0 | -0.376 | -0.053 | -0.434 | -0.434 | -0.434 | -0.434 | -1.235 | -1.235 | -1.235 | -1.235 | -0.362 | -0.362 | -0.362 | -0.362 | -0.621 | -0.621 | -0.621 | -0.621 |
Kasstroom uit Financieringsactiviteiten
| -74.388 | -4.71 | -41.344 | -18.944 | -13.916 | 7.45 | 71.48 | 33.487 | 1.251 | 79.458 | 11.747 | -0.033 | -0.013 | 8.726 | 9.364 | 0.124 | 13.207 | 0.202 | -0.02 | -0.025 | -0.03 | -0.028 | -0.029 | -0.376 | -0.053 | -0.434 | -0.434 | -0.434 | -0.434 | -0.477 | -0.477 | -0.477 | -0.477 | -0.264 | -0.264 | -0.264 | -0.264 | -0.623 | -0.623 | -0.623 | -0.623 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 106.471 | -106.471 | 61.502 | -61.502 | 10.312 | -10.312 | 45.695 | 0 | -0 | -0 | -0 | -0 | -0.001 | 0 | 0 | -0.001 | 0.002 | -0.019 | 0.017 | -0.054 | 0.001 | 0.003 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -37.083 | 50.529 | 28.668 | 16.301 | 34.076 | 17.114 | -8.587 | -26.796 | -31.683 | 68.338 | 7.831 | -4.377 | -4.762 | 4.807 | 3.811 | -10.023 | 11.105 | -0.128 | 0.04 | -0.387 | 0.413 | 0.302 | -1.063 | -0.385 | 0.678 | 0.124 | 0.124 | 0.124 | 0.124 | 0.22 | 0.22 | 0.22 | 0.22 | -0.216 | -0.216 | -0.216 | -0.216 | -2.134 | -2.134 | -2.134 | -2.134 |
Kaspositie aan het Einde van de Periode
| 119.917 | 157 | 106.471 | 77.803 | 61.502 | 27.426 | 10.312 | 18.899 | 45.695 | 77.378 | 9.04 | 1.209 | 5.586 | 10.349 | 5.544 | 1.733 | 11.756 | 0.651 | 0.778 | 0.738 | 1.125 | 0.712 | 0.102 | 0.102 | 1.166 | 0.487 | 0.487 | 0.487 | 0.487 | 0.363 | 0.363 | 0.363 | 0.363 | 0.143 | 0.143 | 0.143 | 0.143 | 0.359 | 0.359 | 0.359 | 0.359 |